Eastman Chemical Company (EMN) Balance Sheet
EMN balance sheet, 2025
December 31, 2025 · U.S. dollars$14.86B assets = $8.82B liabilities + $6.04B equity
Both columns are drawn to the same scale: what EMN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
EMN financial health
Descriptive bands, not a rating. Fiscal 2025.
EMN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $15.46B2016 | $14.86B2025 | −0.4%/yr | |
| Total liabilities | $10.85B2016 | $8.82B2025 | −2.3%/yr | |
| Shareholders’ equity | $4.54B2016 | $5.96B2025 | +3.1%/yr | |
| Cash & short-term investments | $181.0M2016 | $566.0M2025 | +13.5%/yr | |
| Total debt | $6.59B2016 | $5.08B2025 | −2.9%/yr | |
| Net cash (debt) | −$6.41B2016 | −$4.51B2025 | +$1.9B | |
| Working capital | $1.07B2016 | $993.0M2025 | −$78.0M | |
| Book value per share | $30.632016 | $51.572025 | +6.0%/yr | |
| Current ratio | 1.602016 | 1.372025 | −0.22 | |
| Debt / equity | 1.452016 | 0.852025 | −0.60 | |
| Shares outstanding | 148.4M2016 | 115.6M2025 | −2.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
EMN assets
EMN liabilities and equity
EMN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
EMN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $566.0M | $837.0M | $548.0M | $493.0M | $459.0M | $564.0M | $204.0M | $226.0M | $191.0M | $181.0M |
| Cash & equivalents | $566.0M | $837.0M | $548.0M | $493.0M | $459.0M | $564.0M | $204.0M | $226.0M | $191.0M | $181.0M |
| Short-term investments | — | — | $1.0M | $1.0M | $26.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| Receivables | $999.0M | $1.17B | $1.15B | $1.28B | $1.58B | $1.51B | $1.38B | $1.48B | $1.39B | $1.21B |
| Inventory | $1.98B | $1.99B | $1.68B | $1.89B | $1.50B | $1.38B | $1.66B | $1.58B | $1.51B | $1.40B |
| Other current assets | $100.0M | $104.0M | $96.0M | $114.0M | $1.10B | $83.0M | $80.0M | $73.0M | $57.0M | $70.0M |
| Total current assets | $3.65B | $4.10B | $3.48B | $3.78B | $4.65B | $3.54B | $3.32B | $3.37B | $3.14B | $2.87B |
| Property, plant & equipment (net) | $5.92B | $5.62B | $5.55B | $5.16B | $5.00B | $5.55B | $5.57B | $5.60B | $5.61B | $5.28B |
| Goodwill & intangible assets | $4.63B | $4.66B | $4.78B | $4.87B | $5.00B | $6.26B | $6.44B | $6.65B | $6.90B | $6.93B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $174.0M | $126.0M | $95.0M | $107.0M |
| Other non-current assets | $657.0M | $833.0M | $820.0M | $855.0M | $874.0M | $736.0M | $500.0M | $252.0M | $254.0M | $278.0M |
| Total assets | $14.86B | $15.21B | $14.63B | $14.67B | $15.52B | $16.08B | $16.01B | $15.99B | $16.00B | $15.46B |
| Liabilities | ||||||||||
| Accounts payable | $1.21B | $1.31B | $1.17B | $1.32B | $1.23B | $799.0M | $890.0M | $914.0M | $842.0M | $704.0M |
| Short-term debt | $642.0M | $499.0M | $593.0M | $1.13B | $797.0M | $349.0M | $171.0M | $243.0M | $393.0M | $283.0M |
| Deferred revenue | — | — | −$95.0M | $671.0M | $620.0M | $638.0M | $448.0M | $94.0M | $399.0M | $412.0M |
| Total current liabilities | $2.65B | $2.71B | $2.58B | $3.25B | $2.97B | $2.04B | $1.79B | $1.85B | $1.98B | $1.79B |
| Long-term debt | $4.20B | $4.57B | $4.30B | $4.03B | $4.41B | $5.27B | $5.61B | $5.92B | $6.15B | $6.31B |
| Other long-term liabilities | $1.97B | $2.09B | $2.23B | $2.15B | $2.35B | $2.67B | $2.58B | $2.34B | $2.39B | $2.74B |
| Total liabilities | $8.82B | $9.36B | $9.10B | $9.43B | $9.73B | $9.97B | $9.98B | $10.12B | $10.52B | $10.85B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| Retained earnings (deficit) | $10.11B | $10.01B | $9.49B | $8.97B | $8.56B | $8.08B | $7.96B | $7.57B | $6.80B | $5.72B |
| Treasury stock | — | — | — | −$5.93B | −$4.86B | −$3.96B | −$3.90B | −$3.58B | −$3.17B | −$2.83B |
| Accumulated other comprehensive income | −$160.0M | −$314.0M | −$319.0M | −$205.0M | −$182.0M | −$273.0M | −$214.0M | −$245.0M | −$209.0M | −$281.0M |
| Minority interest | $76.0M | $73.0M | $72.0M | $83.0M | $84.0M | $85.0M | $74.0M | $75.0M | $77.0M | $76.0M |
| Total shareholders' equity | $5.96B | $5.78B | $5.46B | $5.15B | $5.70B | $6.02B | $5.96B | $5.80B | $5.49B | $4.54B |
| Key figures | ||||||||||
| Total debt | $5.08B | $5.26B | $5.14B | $5.15B | $5.52B | $5.62B | $5.78B | $6.17B | $6.54B | $6.59B |
| Net cash (debt) | −$4.51B | −$4.42B | −$4.59B | −$4.66B | −$5.06B | −$5.05B | −$5.58B | −$5.94B | −$6.35B | −$6.41B |
| Working capital | $993.0M | $1.39B | $905.0M | $527.0M | $1.68B | $1.50B | $1.53B | $1.51B | $1.16B | $1.07B |
| Tangible book value | $1.33B | $1.11B | $674.0M | $279.0M | $701.0M | −$234.0M | −$484.0M | −$849.0M | −$1.41B | −$2.38B |
| Book value per share | $51.57 | $49.02 | $45.71 | $41.26 | $41.60 | $44.12 | $43.02 | $40.61 | $37.60 | $30.63 |
| Shares outstanding | 115.6M | 117.9M | 119.4M | 124.9M | 137.1M | 136.5M | 138.5M | 142.9M | 146.1M | 148.4M |
| Current ratio | 1.37 | 1.51 | 1.35 | 1.16 | 1.56 | 1.74 | 1.86 | 1.82 | 1.59 | 1.60 |
| Quick ratio | 0.59 | 0.74 | 0.66 | 0.54 | 0.69 | 1.02 | 0.88 | 0.92 | 0.80 | 0.78 |
| Debt / equity | 0.85 | 0.91 | 0.94 | 1.00 | 0.97 | 0.93 | 0.97 | 1.06 | 1.19 | 1.45 |
| Equity / assets | 40.1% | 38.0% | 37.3% | 35.1% | 36.8% | 37.4% | 37.2% | 36.3% | 34.3% | 29.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $691.0M | $665.0M | $566.0M | $489.0M | $423.0M | $418.0M | $837.0M | $622.0M | $514.0M | $499.0M | $548.0M | $439.0M |
| Cash & equivalents | $691.0M | $665.0M | $566.0M | $489.0M | $423.0M | $418.0M | $837.0M | $622.0M | $514.0M | $499.0M | $548.0M | $439.0M |
| Short-term investments | — | — | — | — | — | — | — | — | $16.0M | $10.0M | $1.0M | $16.0M |
| Receivables | $1.36B | $1.22B | $999.0M | $1.27B | $1.34B | $1.26B | $1.17B | $1.33B | $1.33B | $1.27B | $1.15B | $1.15B |
| Inventory | $2.10B | $2.08B | $1.98B | $1.94B | $2.15B | $2.12B | $1.99B | $1.90B | $1.90B | $1.77B | $1.68B | $1.72B |
| Other current assets | $98.0M | $96.0M | $100.0M | $87.0M | $107.0M | $108.0M | $104.0M | $79.0M | $99.0M | $96.0M | $96.0M | $258.0M |
| Total current assets | $4.25B | $4.06B | $3.65B | $3.79B | $4.02B | $3.90B | $4.10B | $3.94B | $3.84B | $3.64B | $3.48B | $3.57B |
| Property, plant & equipment (net) | $5.69B | $5.69B | $5.92B | $5.75B | $5.75B | $5.64B | $5.62B | $5.59B | $5.53B | $5.54B | $5.73B | $5.43B |
| Goodwill & intangible assets | $4.58B | $4.61B | $4.63B | $4.67B | $4.69B | $4.66B | $4.66B | $4.73B | $4.73B | $4.75B | $4.78B | $4.79B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $898.0M | $871.0M | $657.0M | $773.0M | $759.0M | $768.0M | $833.0M | $807.0M | $847.0M | $821.0M | $640.0M | $810.0M |
| Total assets | $15.42B | $15.22B | $14.86B | $14.98B | $15.22B | $14.97B | $15.21B | $15.06B | $14.95B | $14.75B | $14.63B | $14.59B |
| Liabilities | ||||||||||||
| Accounts payable | $2.08B | $1.99B | $1.21B | $1.83B | $2.01B | $1.98B | $1.31B | $2.11B | $2.04B | $1.87B | $1.17B | $1.93B |
| Short-term debt | $765.0M | $770.0M | $642.0M | $290.0M | $344.0M | $285.0M | $499.0M | $448.0M | $697.0M | $740.0M | $593.0M | $640.0M |
| Deferred revenue | — | — | — | — | — | — | — | −$2.56B | −$1.96B | — | $287.0M | — |
| Total current liabilities | $2.84B | $2.77B | $2.65B | $2.16B | $2.39B | $2.27B | $2.71B | $2.59B | $2.74B | $2.62B | $2.58B | $2.62B |
| Long-term debt | $0 | $4.45B | $4.20B | $4.79B | $4.78B | $4.74B | $4.57B | $4.61B | $4.34B | $4.34B | $4.30B | $4.58B |
| Other long-term liabilities | $6.41B | $1.92B | $1.97B | $2.19B | $2.14B | $2.02B | $2.09B | $2.14B | $2.17B | $2.18B | $2.22B | $1.98B |
| Total liabilities | $9.25B | $9.14B | $8.82B | $9.14B | $9.31B | $9.03B | $9.36B | $9.33B | $9.25B | $9.14B | $9.10B | $9.17B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| Retained earnings (deficit) | $10.20B | $10.11B | $10.11B | $10.10B | $10.14B | $10.10B | $10.01B | $9.78B | $9.69B | $9.56B | $9.49B | $9.27B |
| Accumulated other comprehensive income | −$160.0M | −$141.0M | −$160.0M | −$331.0M | −$353.0M | −$321.0M | −$314.0M | −$278.0M | −$302.0M | −$328.0M | −$319.0M | −$294.0M |
| Minority interest | — | $77.0M | $76.0M | $72.0M | $71.0M | $73.0M | — | — | — | — | — | — |
| Total shareholders' equity | $6.10B | $6.01B | $5.96B | $5.77B | $5.83B | $5.87B | $5.78B | $5.65B | $5.63B | $5.54B | $5.46B | $5.35B |
| Key figures | ||||||||||||
| Total debt | $5.22B | $5.33B | $5.08B | $5.08B | $5.13B | $5.02B | $5.26B | $5.05B | $5.03B | $5.08B | $5.14B | $5.22B |
| Net cash (debt) | −$4.53B | −$4.66B | −$4.51B | −$4.59B | −$4.70B | −$4.60B | −$4.42B | −$4.43B | −$4.52B | −$4.58B | −$4.59B | −$4.78B |
| Working capital | $1.42B | $1.29B | $993.0M | $1.63B | $1.63B | $1.63B | $1.39B | $1.35B | $1.10B | $1.02B | $905.0M | $952.0M |
| Tangible book value | $1.51B | $1.40B | $1.33B | $1.10B | $1.14B | $1.21B | $1.11B | $927.0M | $900.0M | $784.0M | $674.0M | $561.0M |
| Book value per share | $52.87 | $52.30 | $51.88 | $50.01 | $50.22 | $49.80 | $49.02 | $48.00 | $47.45 | $46.85 | $45.98 | $44.97 |
| Shares outstanding | 115.3M | 114.9M | 114.9M | 115.4M | 116.2M | 117.9M | 117.9M | 117.8M | 118.6M | 118.2M | 118.7M | 119.0M |
| Current ratio | 1.50 | 1.47 | 1.37 | 1.76 | 1.68 | 1.72 | 1.51 | 1.52 | 1.40 | 1.39 | 1.35 | 1.36 |
| Quick ratio | 0.72 | 0.68 | 0.59 | 0.82 | 0.74 | 0.74 | 0.74 | 0.75 | 0.67 | 0.68 | 0.66 | 0.61 |
| Debt / equity | 0.86 | 0.89 | 0.85 | 0.88 | 0.88 | 0.86 | 0.91 | 0.89 | 0.89 | 0.92 | 0.94 | 0.98 |
| Equity / assets | 39.5% | 39.5% | 40.1% | 38.5% | 38.3% | 39.2% | 38.0% | 37.5% | 37.7% | 37.6% | 37.3% | 36.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 13, 2026); data from EODHD.
EMN financial position
At the end of fiscal 2025 (December 31, 2025), Eastman Chemical had total assets of $14.9 billion (down 2.3% from a year earlier), total liabilities of $8.8 billion and shareholders' equity of $6.0 billion. It held $566.0 million in cash and short-term investments against $5.1 billion of debt, net debt of $4.5 billion. Its current ratio was 1.37. In the latest quarter (ended June 30, 2026) total assets were $15.4 billion and equity $6.1 billion.
Related: EMN income statement, EMN cash flow statement, EMN key metrics. See the EMN stock overview for the latest quote and news.
EMN balance sheet FAQ
What are Eastman Chemical's total assets?
Eastman Chemical reported total assets of $14.9 billion at the end of fiscal 2025 (December 31, 2025), compared with $15.2 billion a year earlier.
How much debt does Eastman Chemical have?
Eastman Chemical had $5.1 billion of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.85.
How much cash does Eastman Chemical have?
Eastman Chemical held $566.0 million in cash and short-term investments at the end of fiscal 2025; with $5.1 billion of debt that is net debt of $4.5 billion.
What is Eastman Chemical's book value?
Eastman Chemical's shareholders' equity (book value) was $6.0 billion at the end of fiscal 2025, or $51.57 per share.
What is Eastman Chemical's current ratio?
Eastman Chemical had current assets of $3.6 billion and current liabilities of $2.7 billion, a current ratio of 1.37 (it can cover its short-term obligations).
How much goodwill does Eastman Chemical have?
Eastman Chemical carried $4.6 billion of goodwill and intangible assets, 31.2% of total assets, at the end of fiscal 2025.