Cadeler A/S (CDLR) Balance Sheet
CDLR balance sheet, 2025
December 31, 2025 · euros€3.42B assets = €1.91B liabilities + €1.50B equity
Both columns are drawn to the same scale: what CDLR owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CDLR financial health
Descriptive bands, not a rating. Fiscal 2025.
CDLR balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | €29.4M2016 | €3.42B2025 | +120.8%/yr | |
| Total liabilities | €5.9M2016 | €1.91B2025 | +162.0%/yr | |
| Shareholders’ equity | €23.5M2016 | €1.50B2025 | +99.9%/yr | |
| Cash & short-term investments | €8072016 | €151.6M2025 | +656.8%/yr | |
| Total debt | €123.9M2017 | €1.62B2025 | +67.3%/yr | |
| Net cash (debt) | −€123.1M2017 | −€1.47B2025 | −€1.3B | |
| Working capital | €25.9M2016 | €38.9M2025 | +€13.0M | |
| Current ratio | 8.572016 | 1.112025 | −7.46 | |
| Debt / equity | 7.292017 | 1.082025 | −6.21 | |
| Shares outstanding | 780K2017 | 88.7M2025 | +157.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CDLR assets
CDLR liabilities and equity
CDLR debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CDLR balance sheet in euros
| 2025 | 2024 | 2023 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | €151.6M | €58.5M | €96.6M | €1.2M | €397,000 | €797,000 | €807 |
| Cash & equivalents | €151.6M | €58.5M | €96.6M | €1.2M | €397,000 | €797,000 | €807 |
| Receivables | €220.9M | €100.6M | €39.6M | €14.9M | €12.6M | €3.1M | €5.9M |
| Inventory | €3.5M | €1.0M | €1.8M | €261,000 | €842,000 | €646,000 | €730,653 |
| Other current assets | €13.8M | €28.5M | €9.4M | €1.6M | €12.3M | €20.9M | €22.6M |
| Total current assets | €389.8M | €188.6M | €147.4M | €18.0M | €26.1M | €25.5M | €29.3M |
| Property, plant & equipment (net) | €2.95B | €1.72B | €1.09B | €249.8M | €108.5M | €124.0M | €64,564 |
| Goodwill & intangible assets | €19.4M | €18.2M | €16.9M | €0 | €0 | €0 | €0 |
| Long-term investments | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €57.6M | €7.6M | €1.6M | €210,000 | €206,000 | €271,000 | €79,360 |
| Total assets | €3.42B | €1.94B | €1.25B | €268.0M | €134.8M | €149.7M | €29.4M |
| Liabilities | |||||||
| Accounts payable | €22.4M | €11.6M | €8.4M | €1.3M | €1.8M | €1.7M | €193,424 |
| Short-term debt | €117.2M | €32.4M | €1.4M | €26.4M | €14.5M | €18.5M | — |
| Deferred revenue | €128.7M | €45.6M | €12.1M | — | — | — | — |
| Total current liabilities | €350.9M | €123.6M | €53.6M | €31.2M | €22.9M | €27.3M | €3.4M |
| Long-term debt | €1.49B | €539.9M | €204.8M | €0 | €0 | €0 | €0 |
| Lease obligations | €13.5M | €11.0M | €993,000 | — | — | — | — |
| Other long-term liabilities | €66.6M | €39.6M | €35.1M | €93.0M | €101.2M | €105.4M | €2.5M |
| Total liabilities | €1.91B | €703.1M | €293.5M | €124.3M | €124.2M | €132.7M | €5.9M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | €47.1M | €47.1M | €41.8M | €104,000 | €104,000 | €104,000 | €104,917 |
| Retained earnings (deficit) | €341.5M | €59.4M | −€7.4M | −€13.2M | €10.6M | €16.9M | €23.4M |
| Accumulated other comprehensive income | €18.4M | €29.2M | −€28.3M | €0 | — | — | — |
| Total shareholders' equity | €1.50B | €1.23B | €959.0M | −€13.1M | €10.7M | €17.0M | €23.5M |
| Key figures | |||||||
| Total debt | €1.62B | €582.0M | €206.6M | €114.3M | €115.6M | €123.9M | — |
| Net cash (debt) | −€1.47B | −€523.5M | −€110.0M | −€113.1M | −€115.2M | −€123.1M | — |
| Working capital | €38.9M | €65.0M | €93.8M | −€13.2M | €3.2M | −€1.9M | €25.9M |
| Tangible book value | €1.48B | €1.22B | €942.1M | −€13.1M | €10.7M | €17.0M | €23.5M |
| Shares outstanding | 88.7M | 86.7M | 50.8M | 9.6M | 9.6M | 780K | — |
| Current ratio | 1.11 | 1.53 | 2.75 | 0.58 | 1.14 | 0.93 | 8.57 |
| Quick ratio | 1.06 | 1.29 | 2.54 | 0.52 | 0.57 | 0.14 | 1.73 |
| Debt / equity | 1.08 | 0.47 | 0.22 | — | 10.84 | 7.29 | — |
| Equity / assets | 44.0% | 63.7% | 76.6% | −4.9% | 7.9% | 11.4% | 79.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | €206.2M | €221.3M | €151.6M | €217.8M | €53.0M | €94.1M | €58.5M | €91.9M | €93.0M | €209.1M | €96.6M | €74.7M |
| Cash & equivalents | €206.2M | €221.3M | €151.6M | €217.8M | €53.0M | €94.1M | €58.5M | €91.9M | €93.0M | €209.1M | €96.6M | €74.7M |
| Receivables | €125.0M | €185.4M | €220.9M | €157.0M | €265.8M | €129.9M | €100.6M | €76.9M | €58.0M | €38.1M | €39.4M | €40.0M |
| Inventory | €4.2M | €3.8M | €3.5M | €2.9M | €2.3M | €3.6M | €1.0M | €1.4M | €947,000 | €1.9M | €1.8M | €1.8M |
| Other current assets | €114.6M | €15.1M | €13.8M | €17.8M | €31.5M | €14.4M | €28.5M | €15.6M | €23.8M | €15.4M | €9.6M | €13.9M |
| Total current assets | €450.0M | €425.6M | €389.8M | €395.5M | €352.7M | €242.0M | €188.6M | €185.7M | €175.8M | €264.5M | €147.4M | €130.5M |
| Property, plant & equipment (net) | €3.02B | €3.03B | €2.95B | €2.64B | €2.40B | €2.20B | €1.72B | €1.62B | €1.39B | €1.20B | €1.09B | €1.09B |
| Goodwill & intangible assets | €19.3M | €19.5M | €19.4M | €22.7M | €19.1M | €18.6M | €18.2M | €16.7M | €17.4M | €17.2M | €16.9M | €16.9M |
| Long-term investments | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €57.0M | €61.4M | €57.6M | €0 | €2.0M | €4.0M | €7.6M | €1.7M | €4.2M | €2.5M | €1.6M | €0 |
| Total assets | €3.54B | €3.54B | €3.42B | €3.06B | €2.77B | €2.46B | €1.94B | €1.83B | €1.59B | €1.48B | €1.25B | €724.9M |
| Liabilities | ||||||||||||
| Accounts payable | €69.4M | €77.0M | €98.2M | €46.5M | €52.2M | €36.3M | €11.6M | €37.7M | €42.3M | €49.1M | €8.4M | €35.8M |
| Short-term debt | €135.3M | €126.4M | €118.2M | €240.7M | €206.5M | €64.6M | €32.4M | €33.7M | €5.6M | €4.7M | €1.4M | €1.4M |
| Deferred revenue | €71.8M | €117.9M | €128.7M | €72.9M | €80.0M | €98.4M | €45.6M | €22.8M | €23.2M | €16.8M | €12.1M | €12.1M |
| Total current liabilities | €277.3M | €326.1M | €350.9M | €371.2M | €357.8M | €203.0M | €123.6M | €102.0M | €76.7M | €74.8M | €53.6M | €35.8M |
| Long-term debt | €1.46B | €1.46B | €1.49B | €1.18B | €993.6M | €995.5M | €539.9M | €546.8M | €335.0M | €254.6M | €254.6M | €254.6M |
| Lease obligations | €12.7M | €13.1M | €13.5M | €12.8M | €11.8M | €10.9M | €11.0M | €10.8M | €11.1M | €11.3M | €11.3M | €11.3M |
| Other long-term liabilities | €33.6M | €70.6M | €66.6M | €58.0M | €47.1M | €39.6M | €39.6M | €46.5M | €26.4M | €39.7M | €0 | €0 |
| Total liabilities | €1.77B | €1.85B | €1.91B | €1.61B | €1.40B | €1.24B | €703.1M | €695.2M | €438.2M | €369.2M | €293.5M | €89.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | €51.8M | €51.8M | €47.1M | €47.1M | €47.1M | €47.1M | €47.1M | €47.1M | €47.1M | €47.1M | €41.8M | €635.2M |
| Retained earnings (deficit) | €430.9M | €335.2M | €341.5M | €293.3M | €228.2M | €61.8M | €59.4M | €21.6M | −€6.5M | −€27.9M | −€7.4M | −€7.4M |
| Accumulated other comprehensive income | — | €32.5M | €18.4M | €9.0M | −€906,000 | €18.4M | €29.2M | −€34.6M | €10.7M | −€4.1M | −€28.3M | −€28.3M |
| Total shareholders' equity | €1.77B | €1.68B | €1.50B | €1.45B | €1.37B | €1.23B | €1.23B | €1.13B | €1.15B | €1.12B | €959.0M | €635.2M |
| Key figures | ||||||||||||
| Total debt | €1.60B | €1.59B | €1.62B | €1.43B | €1.21B | €1.07B | €582.0M | €590.1M | €350.5M | €269.1M | €206.6M | €53.9M |
| Net cash (debt) | −€1.39B | −€1.37B | −€1.47B | −€1.22B | −€1.16B | −€976.0M | −€523.5M | −€498.2M | −€257.4M | −€60.0M | −€110.0M | €20.9M |
| Working capital | €172.7M | €99.6M | €38.9M | €24.3M | −€5.2M | €39.0M | €65.0M | €83.8M | €99.1M | €189.6M | €93.8M | €94.6M |
| Tangible book value | €1.75B | €1.66B | €1.48B | €1.42B | €1.35B | €1.21B | €1.22B | €1.12B | €1.13B | €1.10B | €942.1M | €618.2M |
| Shares outstanding | 96.5M | 88.1M | 87.7M | 93.2M | 88.0M | 87.7M | 87.7M | 87.7M | 87.7M | 86.6M | 50.3M | 49.4M |
| Current ratio | 1.62 | 1.31 | 1.11 | 1.07 | 0.99 | 1.19 | 1.53 | 1.82 | 2.29 | 3.53 | 2.75 | 3.64 |
| Quick ratio | 1.19 | 1.25 | 1.06 | 1.01 | 0.89 | 1.10 | 1.29 | 1.65 | 1.97 | 3.30 | 2.54 | 3.20 |
| Debt / equity | 0.90 | 0.95 | 1.08 | 0.99 | 0.88 | 0.87 | 0.47 | 0.52 | 0.30 | 0.24 | 0.22 | 0.08 |
| Equity / assets | 50.0% | 47.6% | 44.0% | 47.3% | 49.5% | 49.7% | 63.7% | 62.0% | 72.4% | 75.1% | 76.6% | 87.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in euros as reported (latest annual report filed March 24, 2026); data from EODHD.
CDLR financial position
At the end of fiscal 2025 (December 31, 2025), Cadeler A/S had total assets of €3.4 billion (up 76.3% from a year earlier), total liabilities of €1.9 billion and shareholders' equity of €1.5 billion. It held €151.6 million in cash and short-term investments against €1.6 billion of debt, net debt of €1.5 billion. Its current ratio was 1.11. In the latest quarter (ended June 30, 2026) total assets were €3.5 billion and equity €1.8 billion.
Related: CDLR income statement, CDLR cash flow statement, CDLR key metrics. See the CDLR stock overview for the latest quote and news.
CDLR balance sheet FAQ
What are Cadeler A/S's total assets?
Cadeler A/S reported total assets of €3.4 billion at the end of fiscal 2025 (December 31, 2025), compared with €1.9 billion a year earlier.
How much debt does Cadeler A/S have?
Cadeler A/S had €1.6 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.08.
How much cash does Cadeler A/S have?
Cadeler A/S held €151.6 million in cash and short-term investments at the end of fiscal 2025; with €1.6 billion of debt that is net debt of €1.5 billion.
What is Cadeler A/S's book value?
Cadeler A/S's shareholders' equity (book value) was €1.5 billion at the end of fiscal 2025.
What is Cadeler A/S's current ratio?
Cadeler A/S had current assets of €389.8 million and current liabilities of €350.9 million, a current ratio of 1.11 (it can cover its short-term obligations).
How much goodwill does Cadeler A/S have?
Cadeler A/S carried €19.4 million of goodwill and intangible assets, 0.6% of total assets, at the end of fiscal 2025.