Bragg Gaming Group Inc. (BRAG) Balance Sheet
BRAG balance sheet, 2025
December 31, 2025 · euros€99.1M assets = €36.6M liabilities + €62.5M equity
Both columns are drawn to the same scale: what BRAG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
BRAG financial health
Descriptive bands, not a rating. Fiscal 2025.
BRAG balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | €1.2M2016 | €99.1M2025 | +63.2%/yr | |
| Total liabilities | €3.3M2016 | €36.6M2025 | +30.5%/yr | |
| Shareholders’ equity | −€2.1M2016 | €62.5M2025 | — | |
| Cash & short-term investments | €249,3382016 | €6.6M2025 | +44.0%/yr | |
| Total debt | €1.4M2016 | €7.6M2025 | +20.4%/yr | |
| Net cash (debt) | −€1.2M2016 | −€943,6082025 | +€228,928 | |
| Working capital | −€2.1M2016 | −€1.0M2025 | +€1.1M | |
| Current ratio | 0.362016 | 0.972025 | +0.61 | |
| Debt / equity | 0.022018 | 0.122025 | +0.10 | |
| Shares outstanding | 1.4M2016 | 25.3M2025 | +38.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BRAG assets
BRAG liabilities and equity
BRAG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
BRAG balance sheet in euros
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | €6.6M | €10.5M | €8.8M | €11.3M | €16.0M | €26.1M | €682,000 | €8.6M | €1.9M | €249,338 |
| Cash & equivalents | €6.6M | €10.5M | €8.8M | €11.3M | €16.0M | €26.1M | €682,000 | €8.6M | €1.9M | €249,338 |
| Short-term investments | — | — | €37,789 | €85,537 | €71,962 | — | — | — | — | — |
| Receivables | €21.1M | €20.1M | €18.6M | €16.6M | €8.5M | €10.4M | €6.2M | €6.4M | €1.3M | €879,930 |
| Inventory | €0 | €0 | €1 | €1.7M | €2.4M | €249,000 | €1.1M | €0 | €0 | €0 |
| Other current assets | €3.9M | €2.6M | €1.7M | €128,000 | €20,000 | €14,000 | €333,000 | €287,542 | €296,317 | €59,540 |
| Total current assets | €31.6M | €33.2M | €29.1M | €29.7M | €27.0M | €36.8M | €8.3M | €15.3M | €3.4M | €1.2M |
| Property, plant & equipment (net) | €5.2M | €4.9M | €3.9M | €1.2M | €831,000 | €980,000 | €1.0M | €292,226 | €84,682 | €20,155 |
| Goodwill & intangible assets | €61.5M | €68.6M | €70.1M | €73.4M | €55.6M | €34.2M | €34.5M | €55.0M | €6.9M | €71,494 |
| Long-term investments | €459,000 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €402,817 | €0 | €348,000 | €47,000 | €28,000 | €87,000 | €38,000 | €170,340 | €2 | €0 |
| Total assets | €99.1M | €106.6M | €103.4M | €104.4M | €83.4M | €72.1M | €43.9M | €70.7M | €10.4M | €1.2M |
| Liabilities | ||||||||||
| Accounts payable | €9.1M | €3.2M | €7.5M | €4.3M | €1.5M | €6.4M | €5.1M | €8.4M | €1.3M | €298,326 |
| Short-term debt | €4.9M | €7.5M | €3.2M | €403,000 | €149,000 | €133,000 | €370,000 | €151,581 | — | €1.4M |
| Deferred revenue | — | — | €913,061 | €746,000 | €27,000 | €102,000 | €14.0M | — | — | €62,085 |
| Total current liabilities | €32.6M | €29.1M | €27.9M | €24.3M | €15.3M | €30.0M | €20.8M | €15.8M | €1.3M | €3.3M |
| Long-term debt | €0 | €0 | €0 | €6.6M | €0 | €0 | €0 | €0 | €0 | €0 |
| Lease obligations | €4.1M | €3.7M | €3.3M | €638,000 | €600,000 | €726,000 | €859,000 | — | — | — |
| Other long-term liabilities | €3.9M | €4.0M | €5.2M | €3.9M | €1.9M | €2.2M | €16.5M | €30.1M | €1.3M | €307,948 |
| Total liabilities | €36.6M | €33.1M | €33.1M | €34.9M | €17.2M | €32.2M | €37.3M | €45.9M | €1.3M | €3.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | €133.6M | €131.7M | €120.0M | €109.9M | €100.3M | €62.3M | €40.2M | €51.4M | €23.2M | €5.8M |
| Retained earnings (deficit) | −€89.2M | −€81.2M | −€76.1M | −€72.2M | −€68.7M | −€61.2M | −€46.7M | −€54.2M | −€21.4M | −€8.7M |
| Accumulated other comprehensive income | €542,624 | €5.3M | €2.9M | €4.1M | €2.5M | −€150,000 | −€212,000 | €13.8M | €93,387 | €28,313 |
| Total shareholders' equity | €62.5M | €73.5M | €69.9M | €69.5M | €66.2M | €39.9M | €6.6M | €24.8M | €9.1M | −€2.1M |
| Key figures | ||||||||||
| Total debt | €7.6M | €10.3M | €5.7M | €7.4M | €600,000 | €726,000 | €1.0M | €586,016 | — | €1.4M |
| Net cash (debt) | −€943,608 | €191,000 | €3.1M | €3.9M | €15.4M | €25.4M | −€362,000 | €8.0M | — | −€1.2M |
| Working capital | −€1.0M | €4.0M | €1.2M | €5.4M | €11.6M | €6.8M | −€12.5M | −€556,327 | €2.1M | −€2.1M |
| Tangible book value | €1.1M | €4.9M | −€108,785 | −€3.8M | €10.6M | €5.7M | −€27.9M | −€30.2M | €2.2M | −€2.2M |
| Shares outstanding | 25.3M | 24.3M | 22.6M | 21.4M | 19.5M | 8.6M | 7.3M | 2.9M | 2.7M | 1.4M |
| Current ratio | 0.97 | 1.14 | 1.04 | 1.22 | 1.76 | 1.23 | 0.40 | 0.96 | 2.63 | 0.36 |
| Quick ratio | 0.85 | 1.05 | 0.98 | 1.15 | 1.60 | 1.22 | 0.33 | 0.95 | 2.40 | 0.34 |
| Debt / equity | 0.12 | 0.14 | 0.08 | 0.11 | 0.01 | 0.02 | 0.16 | 0.02 | — | — |
| Equity / assets | 63.1% | 69.0% | 67.7% | 66.6% | 79.4% | 55.3% | 15.1% | 35.1% | 87.4% | −175.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | €3.3M | €3.4M | €6.6M | €3.0M | €4.2M | €10.8M | €10.5M | €11.6M | €10.9M | €7.7M | €8.8M | €7.9M |
| Cash & equivalents | €3.3M | €3.4M | €6.6M | €3.0M | €4.2M | €10.8M | €10.5M | €11.6M | €10.8M | €7.7M | €8.8M | €7.9M |
| Short-term investments | — | — | — | — | — | — | — | — | €4,789 | €83,315 | €121,409 | €68,924 |
| Receivables | €17.8M | €19.6M | €21.1M | €25.5M | €25.0M | €21.5M | €20.1M | €18.6M | €18.6M | €18.2M | €18.6M | €17.8M |
| Inventory | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €9,428 | €1 | €1 | €2.0M |
| Other current assets | €4.3M | €2.6M | €3.9M | €4.9M | €4.1M | €2.7M | €2.6M | €2.7M | €2.8M | €1.6M | €1.7M | €611,000 |
| Total current assets | €25.4M | €25.6M | €31.6M | €33.5M | €33.4M | €35.0M | €33.2M | €33.0M | €32.2M | €27.6M | €29.1M | €28.3M |
| Property, plant & equipment (net) | €4.3M | €4.8M | €5.2M | €5.6M | €4.5M | €4.5M | €4.9M | €3.8M | €4.2M | €3.9M | €3.9M | €1.9M |
| Goodwill & intangible assets | €60.7M | €61.7M | €61.5M | €60.6M | €62.2M | €65.7M | €68.6M | €66.5M | €69.1M | €69.9M | €70.1M | €71.1M |
| Long-term investments | €428,000 | €443,000 | €459,000 | €500,000 | €500,000 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other non-current assets | €403,658 | €408,591 | €402,817 | €403,000 | €378,000 | €351,000 | €0 | €315,000 | €388,673 | €355,000 | €348,000 | €47,000 |
| Total assets | €91.2M | €92.9M | €99.1M | €100.5M | €100.9M | €105.6M | €106.6M | €103.6M | €105.9M | €101.7M | €103.4M | €101.4M |
| Liabilities | ||||||||||||
| Accounts payable | €12.5M | €8.9M | €9.1M | €7.6M | €9.9M | €3.0M | €3.2M | €5.4M | €6.2M | €6.6M | €7.5M | €2.7M |
| Short-term debt | €4.2M | €4.2M | €4.9M | €4.1M | €2.6M | €7.2M | €7.5M | €7.2M | €7.9M | €2.2M | €3.2M | €4.0M |
| Deferred revenue | — | — | — | — | — | — | — | — | €718,317 | €1.1M | €913,061 | €564,000 |
| Total current liabilities | €28.6M | €27.1M | €32.6M | €32.0M | €30.2M | €32.0M | €29.1M | €29.7M | €30.6M | €27.2M | €27.9M | €27.1M |
| Long-term debt | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Lease obligations | €3.5M | €3.8M | €4.1M | €4.4M | €3.2M | €3.3M | €3.7M | €2.9M | €3.2M | €3.3M | €3.3M | €1.4M |
| Other long-term liabilities | €3.2M | €3.6M | €3.9M | €4.5M | €3.9M | €3.8M | €4.0M | €3.3M | €3.5M | €5.4M | €5.2M | €3.8M |
| Total liabilities | €31.8M | €30.7M | €36.6M | €36.5M | €34.1M | €35.8M | €33.1M | €33.0M | €34.2M | €32.5M | €33.1M | €30.9M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | €134.1M | €134.6M | €133.6M | €133.3M | €133.3M | €131.9M | €131.7M | €131.7M | €131.4M | €121.1M | €120.0M | €118.7M |
| Retained earnings (deficit) | −€93.4M | −€91.0M | −€89.2M | −€88.0M | −€85.7M | −€83.8M | −€81.2M | −€80.5M | −€80.4M | −€78.0M | −€76.1M | −€75.3M |
| Accumulated other comprehensive income | €1.2M | €848,574 | €542,624 | €467,000 | €1.2M | €3.9M | €5.3M | €1.9M | €2.9M | €2.5M | €2.9M | €2.3M |
| Total shareholders' equity | €59.4M | €62.3M | €62.5M | €64.0M | €66.9M | €69.8M | €73.5M | €70.6M | €71.7M | €69.2M | €70.2M | €70.5M |
| Key figures | ||||||||||||
| Total debt | €6.3M | €6.6M | €7.6M | €7.2M | €4.9M | €9.7M | €10.3M | €9.4M | €10.4M | €4.8M | €5.7M | €5.0M |
| Net cash (debt) | −€3.0M | −€3.2M | −€943,608 | −€4.1M | −€697,000 | €1.2M | €191,000 | €2.2M | €495,789 | €3.0M | €3.1M | €2.9M |
| Working capital | −€3.2M | −€1.5M | −€1.0M | €1.5M | €3.2M | €3.1M | €4.0M | €3.3M | €1.6M | €428,000 | €1.2M | €1.2M |
| Tangible book value | −€1.3M | €558,353 | €1.1M | €3.4M | €4.6M | €4.2M | €4.9M | €4.1M | €2.6M | −€667,000 | €193,000 | −€567,000 |
| Shares outstanding | 25.6M | 25.6M | 25.6M | 25.4M | 25.2M | 25.1M | 24.3M | 25.0M | 24.0M | 23.5M | 23.0M | 23.3M |
| Current ratio | 0.89 | 0.94 | 0.97 | 1.05 | 1.11 | 1.10 | 1.14 | 1.11 | 1.05 | 1.02 | 1.04 | 1.04 |
| Quick ratio | 0.74 | 0.85 | 0.85 | 0.89 | 0.97 | 1.01 | 1.05 | 1.02 | 0.96 | 0.96 | 0.98 | 0.95 |
| Debt / equity | 0.11 | 0.11 | 0.12 | 0.11 | 0.07 | 0.14 | 0.14 | 0.13 | 0.14 | 0.07 | 0.08 | 0.07 |
| Equity / assets | 65.1% | 67.0% | 63.1% | 63.7% | 66.3% | 66.1% | 69.0% | 68.2% | 67.7% | 68.0% | 68.0% | 69.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in euros as reported (latest annual report filed March 31, 2026); data from EODHD.
BRAG financial position
At the end of fiscal 2025 (December 31, 2025), Bragg Gaming had total assets of €99.1 million (down 7.0% from a year earlier), total liabilities of €36.6 million and shareholders' equity of €62.5 million. It held €6.6 million in cash and short-term investments against €7.6 million of debt, net debt of €0.9 million. Its current ratio was 0.97. In the latest quarter (ended June 30, 2026) total assets were €91.2 million and equity €59.4 million.
Related: BRAG income statement, BRAG cash flow statement, BRAG key metrics. See the BRAG stock overview for the latest quote and news.
BRAG balance sheet FAQ
What are Bragg Gaming's total assets?
Bragg Gaming reported total assets of €99.1 million at the end of fiscal 2025 (December 31, 2025), compared with €106.6 million a year earlier.
How much debt does Bragg Gaming have?
Bragg Gaming had €7.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.12.
How much cash does Bragg Gaming have?
Bragg Gaming held €6.6 million in cash and short-term investments at the end of fiscal 2025; with €7.6 million of debt that is net debt of €0.9 million.
What is Bragg Gaming's book value?
Bragg Gaming's shareholders' equity (book value) was €62.5 million at the end of fiscal 2025.
What is Bragg Gaming's current ratio?
Bragg Gaming had current assets of €31.6 million and current liabilities of €32.6 million, a current ratio of 0.97 (current liabilities exceed current assets).
How much goodwill does Bragg Gaming have?
Bragg Gaming carried €61.5 million of goodwill and intangible assets, 62.0% of total assets, at the end of fiscal 2025.