Establishment Labs Holdings Inc. (ESTA) AI Stock Analysis

NASDAQ: ESTAAI research summary: business, growth, valuation, analysts, bull and bear case.

ESTA AI stock analysis summary

AI Research

Establishment Labs Holdings Inc. (ESTA) is a medical technology company specializing in devices for aesthetic and reconstructive plastic surgery. Revenue grew 27.1% in FY2025 to $211.1M, with trailing twelve month revenue reaching $245.8M. However, the business remains unprofitable, generating a net income of -$51.1M in FY2025 and free cash flow of -$57.6M.

Market cap
$1.76B
Revenue (TTM)
$245.8M
P/E
—
fwd 204.1x
1Y return
27.0%
S&P 500 16.8%
Avg. target
$100.70
70.2% vs last close

Bull case

  • Revenue expanded 31.7% year-over-year in the quarter ended June 30, 2026, accelerating from prior periods.
  • Gross margin improved to 69.3% in FY2025, up from 66.0% in FY2024 and 64.8% in FY2023.
  • Analysts expect EPS to turn positive at $0.06 on $339.1M of revenue in the next fiscal year.

Bear case

  • The company generated -$57.6M in free cash flow during FY2025 and has posted negative operating cash flow for five consecutive fiscal years.
  • Valuation multiples remain elevated, with a forward P/E of 204.1x versus the US-listed Healthcare peer median of 17.3x.
  • Leverage is high, with net debt of $192.5M and a debt-to-equity ratio of 12.20 as of June 30, 2026.

What Establishment Labs does

Establishment Labs Holdings Inc. is a medical technology company that designs, manufactures, and distributes medical devices for aesthetic and reconstructive plastic surgery. Its core products include silicone gel-filled breast implants marketed under the Motiva Implants brand name, featuring products like Motiva Ergonomix and Motiva Ergonomix2. The company also develops and sells the Motiva Flora Tissue Expander for breast tissue expansion procedures and distributes the Puregraft line of products for autologous adipose tissue harvesting and redistribution. Headquartered in Alajuela, Costa Rica, Establishment Labs distributes its products through exclusive distributors and direct sales teams across Europe, Latin America, the Asia-Pacific region, and other international markets.

Growth and profitability

Annual revenue increased from $126.7M in FY2021 to $211.1M in FY2025, representing a 5-year revenue CAGR of 20.0% from FY2020 to FY2025. In FY2025, revenue grew 27.1%, while gross margin reached 69.3%. Operating margin improved from -30.1% in FY2024 to -18.5% in FY2025, and net income improved to -$51.1M from -$84.6M in FY2024. For the trailing twelve months ended June 30, 2026, revenue stood at $245.8M, with quarterly revenue expanding 31.7% year-over-year. Operating margin for the trailing twelve months was -6.3%, and diluted earnings per share was -$1.30.

ESTA income statement →

Balance sheet and cash flow

As of June 30, 2026, Establishment Labs held $71.2M in cash and short-term investments alongside total debt of $263.7M, yielding net debt of $192.5M. Total assets were $351.9M against shareholders' equity of $21.6M, resulting in a debt-to-equity ratio of 12.20 and a current ratio of 3.84. Free cash flow for FY2025 was -$57.6M following operating cash flow of -$50.9M and capital expenditures of $6.7M. Over the past 5 years, the company's share count increased 25.0%.

ESTA balance sheet →

Valuation and performance

Establishment Labs has a market capitalization of $1.76B and an enterprise value of $2.21B. The stock trades at a forward P/E of 204.1x, compared to the median of 17.3x for its US-listed Healthcare peers. Its price-to-sales multiple is 7.2x, also above the peer median of 4.1x, while its EV-to-revenue ratio is 9.0x. Over the past year, the shares returned 27.0% compared to 16.8% for the S&P 500 (SPY), though its 5-year return of -23.1% trailed the index's 83.0% gain.

ESTA key metrics →

What analysts expect

Wall Street coverage consists of 8 Strong Buy and 2 Buy ratings, with zero Hold, Sell, or Strong Sell ratings. The mean price target of $100.70 represents upside of 70.2% over the last close of $59.18. Consensus estimates forecast revenue of $270.2M and EPS of -$1.10 for the fiscal year ending December 31, 2026, improving to revenue of $339.1M and positive EPS of $0.06 in the next fiscal year. Over the last 4 quarters, the company beat EPS estimates twice. The next earnings date is November 4, 2026.

ESTA forecast and price target →

Key risks and what to watch

  • Cash and short-term investments stood at $71.2M as of June 30, 2026, compared to total debt of $263.7M.
  • Shareholder dilution has occurred, with the share count expanding 25.0% over the last 5 years.
  • Short interest represents 16.7% of the float, reflecting market skepticism.
  • The stock is trading 18.5% below its 200-day moving average and down 18.8% year-to-date.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this ESTA AI stock analysis

This page is an AI-written research summary of Establishment Labs Holdings Inc. (ESTA). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: ESTA income statement, ESTA balance sheet, ESTA key metrics, ESTA analyst forecast, ESTA chart. See the ESTA stock overview for the latest quote and news.

ESTA AI stock analysis FAQ

What products does Establishment Labs produce?

The company produces medical devices for plastic surgery, including Motiva Ergonomix and Motiva Ergonomix2 silicone gel-filled breast implants, the Motiva Flora Tissue Expander, and distributors of the Puregraft tissue harvesting line.

Is Establishment Labs profitable?

No, Establishment Labs reported net income of -$51.1M in FY2025 and a trailing twelve month net profit margin of -15.8%.

What is Establishment Labs' balance sheet standing?

As of June 30, 2026, the company held $71.2M in cash and short-term investments against $263.7M in total debt, with a current ratio of 3.84 and shareholders' equity of $21.6M.

Does Establishment Labs pay a dividend?

Establishment Labs does not pay a dividend.

More Healthcare AI stock analysis