Vuzix Corporation (VUZI) Key Metrics
VUZI valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $179.8M
- Enterprise value
- $234.0M
- P/E (TTM)
- —
- Forward P/E
- —
- PEG ratio
- —
- Price / sales
- 30.4 10-yr median 26.8
- Price / book
- 11.4 10-yr median 5.2
- EV / EBITDA
- —
- Dividend yield
- —
- Beta
- 1.75
VUZI key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsVUZI valuation Price multiples at each fiscal year-end price.
Price / sales+0.6%
46.7
2025 · hover or tap a bar for each year
20162025
Price / book+18.0%
8.5
2025 · hover or tap a bar for each year
20162025
Free cash flow yield+2.7 pts
−7.3%
2025 · hover or tap a bar for each year
20162025
VUZI returns How much profit the business earns on the capital it uses.
Return on equity+34.9 pts
−89.7%
2025 · hover or tap a bar for each year
20162025
Return on invested capital+7.8 pts
−149.9%
2025 · hover or tap a bar for each year
20162025
Return on assets+35.9 pts
−81.2%
2025 · hover or tap a bar for each year
20162025
Free cash flow margin+123.2 pts
−340.1%
2025 · hover or tap a bar for each year
20162025
Asset turnover+72.4%
0.16
2025 · hover or tap a bar for each year
20162025
VUZI per-share figures Results divided by the shares outstanding at year-end.
Revenue per share−4.6%
$0.08
2025 · hover or tap a bar for each year
20162025
Earnings per share
−$0.42
2025 · hover or tap a bar for each year
20162025
Free cash flow per share
−$0.28
2025 · hover or tap a bar for each year
20162025
Book value per share−18.7%
$0.45
2025 · hover or tap a bar for each year
20162025
Dividends per share
$0.00
2025 · hover or tap a bar for each year
20162025
Shares outstanding+14.4%
77.6M
2025 · hover or tap a bar for each year
20162025
VUZI financial health Debt, liquidity and how easily interest is covered.
Debt / equity+118.2%
0.03
2025 · hover or tap a bar for each year
20162025
Net debt−$2.5M
−$20.1M
2025 · hover or tap a bar for each year
20162025
Current ratio−56.0%
5.56
2025 · hover or tap a bar for each year
20162025
Debt / assets+99.6%
0.03
2025 · hover or tap a bar for each year
20162025
VUZI efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding−65 days
140 days
2025 · hover or tap a bar for each year
20162025
Days of inventory−63 days
174 days
2025 · hover or tap a bar for each year
20162025
Days payables outstanding−6 days
30 days
2025 · hover or tap a bar for each year
20162025
Cash conversion cycle−123 days
284 days
2025 · hover or tap a bar for each year
20162025
Capex / revenue−9.8 pts
40.9%
2025 · hover or tap a bar for each year
20162025
VUZI valuation history
Fiscal year-endToday10-year median
VUZI returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
VUZI debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
VUZI cash returned to shareholders
DividendsBuybacksFree cash flow
VUZI price vs earnings per share
Share price at year-endEPS (right axis)
VUZI key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $293.3M | $267.3M | $132.3M | $231.9M | $530.0M | $346.0M | $61.0M | $130.7M | $131.3M | $115.0M |
| Enterprise value | $273.2M | $249.6M | $106.0M | $160.3M | $410.9M | $311.5M | $52.5M | $113.5M | $117.8M | $101.9M |
| Price / sales | 46.7 | 46.4 | 10.9 | 19.6 | 40.3 | 29.9 | 9.1 | 16.2 | 23.7 | 54.0 |
| Price / book | 8.5 | 7.2 | 1.6 | 2.0 | 3.7 | 7.2 | 2.5 | 4.3 | 6.1 | 6.5 |
| EV / sales | 43.5 | 43.4 | 8.7 | 13.5 | 31.2 | 26.9 | 7.9 | 14.0 | 21.3 | 47.9 |
| Earnings yield | −11.0% | −27.5% | −37.9% | −17.6% | −7.6% | −5.2% | −43.4% | −16.7% | −14.9% | −16.7% |
| Free cash flow yield | −7.3% | −10.0% | −32.4% | −18.7% | −6.0% | −4.5% | −41.4% | −19.6% | −14.6% | −14.4% |
| Dividend yield | 0.0% | 0.0% | 0.0% | 0.0% | 1.9% | 2.9% | 16.4% | 7.6% | — | — |
| Shareholder yield (dividends + buybacks) | 0.0% | 0.0% | 0.4% | 0.9% | 1.9% | 2.9% | 16.4% | 7.6% | 0.0% | 0.0% |
| Share price at fiscal year-end | $3.78 | $3.94 | $2.08 | $3.64 | $8.67 | $9.08 | $2.01 | $4.81 | $6.25 | $6.80 |
| Per share | ||||||||||
| Revenue per share | $0.08 | $0.08 | $0.19 | $0.19 | $0.22 | $0.30 | $0.22 | $0.30 | $0.26 | $0.13 |
| Earnings per share | −$0.42 | −$1.08 | −$0.79 | −$0.64 | −$0.66 | −$0.47 | −$0.87 | −$0.80 | −$0.93 | −$1.14 |
| Operating cash flow per share | −$0.24 | −$0.35 | −$0.41 | −$0.38 | −$0.44 | −$0.37 | −$0.74 | −$0.83 | −$0.78 | −$0.85 |
| Free cash flow per share | −$0.28 | −$0.39 | −$0.68 | −$0.68 | −$0.52 | −$0.41 | −$0.83 | −$0.95 | −$0.91 | −$0.98 |
| Cash per share | $0.27 | $0.27 | $0.42 | $1.14 | $1.97 | $0.95 | $0.35 | $0.64 | $0.71 | $0.86 |
| Book value per share | $0.45 | $0.55 | $1.27 | $1.83 | $2.35 | $1.27 | $0.80 | $1.12 | $1.02 | $1.05 |
| Tangible book value per share | $0.40 | $0.49 | $0.80 | $1.28 | $2.28 | $1.19 | $0.71 | $1.00 | $0.95 | $1.00 |
| Dividends per share | $0.00 | $0.00 | $0.00 | $0.00 | $0.16 | $0.26 | $0.33 | $0.37 | — | — |
| Capex per share | $0.03 | $0.04 | $0.26 | $0.30 | $0.08 | $0.04 | $0.10 | $0.12 | $0.13 | $0.13 |
| Debt per share | $0.01 | $0.01 | $0.00 | $0.02 | $0.02 | $0.04 | $0.07 | — | $0.07 | $0.08 |
| Shares outstanding | 77.6M | 67.8M | 63.4M | 63.7M | 61.1M | 38.1M | 30.3M | 27.2M | 21.0M | 16.9M |
| Change in shares outstanding | +14.4% | +6.9% | −0.4% | +4.2% | +60.4% | +25.6% | +11.6% | +29.4% | +24.3% | — |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | −89.7% | −124.5% | −50.8% | −31.3% | −42.1% | −49.5% | −96.8% | −84.4% | −100.4% | −113.9% |
| Return on invested capital (ROIC) | −149.9% | −157.6% | −82.9% | −95.6% | −164.5% | −102.5% | −145.1% | −164.0% | −245.2% | −289.9% |
| Return on assets (ROA) | −81.2% | −117.1% | −45.9% | −29.0% | −40.2% | −44.4% | −83.3% | −70.6% | −79.8% | −91.9% |
| Return on tangible assets | −89.3% | −207.4% | −89.1% | −42.0% | −28.0% | −36.2% | −102.8% | −68.5% | −77.4% | −89.1% |
| Free cash flow margin | −340.1% | −463.3% | −353.4% | −366.6% | −241.8% | −133.4% | −378.7% | −317.4% | −345.9% | −779.5% |
| Financial health | ||||||||||
| Total debt | $1.0M | $494,236 | $301,185 | $956,165 | $1.1M | $1.5M | $2.1M | — | $1.4M | $1.4M |
| Cash & short-term investments | $21.2M | $18.2M | $26.6M | $72.6M | $120.2M | $36.1M | $10.6M | $17.3M | $14.9M | $14.5M |
| Net debt | −$20.1M | −$17.7M | −$26.3M | −$71.6M | −$119.1M | −$34.6M | −$8.5M | −$17.3M | −$13.5M | −$13.1M |
| Debt / equity | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.09 | — | 0.06 | 0.08 |
| Debt / assets | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.07 | — | 0.05 | 0.06 |
| Current ratio | 5.56 | 12.65 | 7.96 | 5.97 | 33.00 | 14.56 | 7.24 | 5.86 | 3.91 | 4.12 |
| Quick ratio | 5.12 | 10.37 | 6.23 | 5.23 | 30.07 | 12.58 | 5.07 | 4.30 | 3.20 | 3.52 |
| Interest coverage | — | — | — | -28.8 | -113.1 | — | — | — | -79.3 | -27.9 |
| Working capital | $22.3M | $24.6M | $36.3M | $76.0M | $133.0M | $42.0M | $16.4M | $22.7M | $15.8M | $13.8M |
| Invested capital | $14.5M | $19.6M | $54.5M | $45.1M | $24.6M | $13.8M | $15.7M | $13.2M | $7.9M | $4.6M |
| Tangible asset value | $30.7M | $33.3M | $51.0M | $81.6M | $139.7M | $45.5M | $21.5M | $27.3M | $19.9M | $17.0M |
| Net current asset value | $21.8M | $24.6M | $36.1M | $75.7M | $132.4M | $40.9M | $14.9M | $22.7M | $15.8M | $13.6M |
| Graham net-net per share | $0.24 | $0.30 | $0.45 | $1.03 | $2.02 | $0.94 | $0.35 | $0.62 | $0.59 | $0.67 |
| Capital allocation | ||||||||||
| Dividends paid | $22,409 | $0 | $0 | $0 | $10.0M | $10.0M | $10.0M | $10.0M | — | — |
| Share buybacks (net) | $0 | $0 | $470,757 | $2.0M | $0 | $0 | $0 | $0 | $0 | $0 |
| Capex / revenue | 40.9% | 50.7% | 136.7% | 159.4% | 36.9% | 12.8% | 43.6% | 38.9% | 48.6% | 102.8% |
| Capex / depreciation | 0.82 | 0.74 | 3.36 | 7.29 | 2.10 | 0.56 | 1.14 | 2.01 | 2.22 | 2.84 |
| Stock-based compensation / revenue | 84.9% | 201.0% | 104.8% | 133.3% | 131.4% | 24.2% | 22.5% | 27.1% | 29.3% | 42.4% |
| R&D / revenue | 201.0% | 170.2% | 101.7% | 108.5% | 90.5% | 66.9% | 133.4% | 128.2% | 121.1% | 326.6% |
| SG&A / revenue | 272.4% | 441.8% | 258.1% | 246.0% | 217.4% | 94.6% | 162.1% | 145.7% | 177.4% | 400.0% |
| Efficiency | ||||||||||
| Days sales outstanding | 140.2 | 205.7 | 127.8 | 100.8 | 50.3 | 47.4 | 65.5 | 50.6 | 51.9 | 36.8 |
| Days of inventory on hand | 174.0 | 237.4 | 266.5 | 447.4 | 324.2 | 227.6 | 214.0 | 321.2 | 191.0 | 332.7 |
| Days payables outstanding | 30.4 | 36.2 | 36.6 | 62.4 | 63.4 | 49.7 | 61.5 | 184.5 | 141.3 | 110.5 |
| Cash conversion cycle (days) | 283.8 | 406.8 | 357.8 | 485.8 | 311.1 | 225.3 | 218.0 | 187.3 | 101.6 | 259.0 |
| Receivables turnover | 2.60 | 1.77 | 2.86 | 3.62 | 7.25 | 7.69 | 5.57 | 7.21 | 7.03 | 9.92 |
| Payables turnover | 12.01 | 10.07 | 9.98 | 5.85 | 5.75 | 7.34 | 5.94 | 1.98 | 2.58 | 3.30 |
| Inventory turnover | 2.10 | 1.54 | 1.37 | 0.82 | 1.13 | 1.60 | 1.71 | 1.14 | 1.91 | 1.10 |
| Asset turnover | 0.16 | 0.09 | 0.11 | 0.08 | 0.13 | 0.29 | 0.21 | 0.26 | 0.23 | 0.10 |
| Average receivables | $2.4M | $3.2M | $4.2M | $3.3M | $1.8M | $1.5M | $1.2M | $1.1M | $787,635 | $214,504 |
| Average payables | $611,616 | $1.1M | $1.4M | $1.6M | $1.8M | $1.3M | $1.9M | $3.2M | $2.4M | $996,453 |
| Average inventory | $3.5M | $6.9M | $10.1M | $11.7M | $9.1M | $5.9M | $6.5M | $5.6M | $3.3M | $3.0M |
| Intangibles / total assets | 9.8% | 10.0% | 34.6% | 26.6% | 2.7% | 5.4% | 9.5% | 9.1% | 5.5% | 3.4% |
Computed from VUZI's annual financial statements (latest annual report filed March 12, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
VUZI valuation and financial ratios
Vuzix earned a return on equity of −89.7% and a return on invested capital of −149.9% in fiscal 2025. It ended the year with $1.0 million of debt and $21.2 million in cash and short-term investments, a net cash position of $20.1 million. It returned $0.0 million to shareholders: $0.0 million in dividends and $0 in share buybacks. The share count rose 358.9% from 16.9M to 77.6M over 9 years.
See the VUZI income statement, the VUZI chart for price history, or the VUZI stock overview for the latest quote and news.
VUZI key metrics FAQ
What is Vuzix's return on equity?
Vuzix's return on equity (ROE) was −89.7% in fiscal 2025: net income of -$32.3 million on average shareholders' equity of $36.0 million.
What is Vuzix's ROIC?
Vuzix's return on invested capital was −149.9% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Vuzix have?
Vuzix had total debt of $1.0 million at the end of fiscal 2025, a debt-to-equity ratio of 0.03 and more cash than debt.
What is Vuzix's dividend yield?
Vuzix paid $0.0 million in dividends in fiscal 2025 ($0.00 per share), a payout ratio of —.
What is Vuzix's free cash flow yield?
Vuzix generated -$21.4 million of free cash flow in fiscal 2025, a free cash flow yield of −7.3% on its market value at year-end ($293.3 million).
What is Vuzix's current ratio?
Vuzix's current ratio was 5.56 at the end of fiscal 2025: current assets were 5.56 times current liabilities.