Solaris Energy Infrastructure, Inc. (SEI) Key Metrics
SEI valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $6.31B
- Enterprise value
- $6.13B
- P/E (TTM)
- 78.4 10-yr median 12.2
- Forward P/E
- 384.6
- PEG ratio
- 0.94
- Price / sales
- 8.3 10-yr median 1.7
- Price / book
- 4.9 10-yr median 1.5
- EV / EBITDA
- 25.1 10-yr median 4.5
- Dividend yield
- 0.50% $0.48 a year
- Beta
- 1.28
SEI key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsSEI valuation Price multiples at each fiscal year-end price.
SEI returns How much profit the business earns on the capital it uses.
SEI per-share figures Results divided by the shares outstanding at year-end.
SEI financial health Debt, liquidity and how easily interest is covered.
SEI efficiency & capital use Working capital cycle and where the cash goes.
SEI valuation history
SEI returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
SEI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
SEI cash returned to shareholders
SEI price vs earnings per share
SEI key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $2.28B | $841.4M | $236.4M | $312.6M | $201.6M | $235.4M | $422.6M | $312.3M | — | — |
| Enterprise value | $3.00B | $1.06B | $278.3M | $324.2M | $172.7M | $183.2M | $364.3M | $300.4M | — | — |
| P/E ratio | 75.5 | 53.2 | 9.7 | 14.8 | — | — | 8.1 | 7.4 | — | — |
| Price / sales | 3.7 | 2.7 | 0.8 | 1.0 | 1.3 | 2.3 | 1.7 | 1.6 | — | — |
| Price / book | 4.0 | 2.4 | 1.1 | 1.4 | 1.0 | 1.2 | 1.6 | 1.6 | — | — |
| Price / free cash flow | — | — | 9.9 | — | — | 6.0 | 5.3 | — | — | — |
| Price / operating cash flow | 10.9 | 14.2 | 2.7 | 4.6 | 12.2 | 5.4 | 3.7 | 2.7 | — | — |
| EV / sales | 4.8 | 3.4 | 1.0 | 1.0 | 1.1 | 1.8 | 1.5 | 1.5 | — | — |
| EV / EBITDA | 16.2 | 11.0 | 3.2 | 4.5 | 6.4 | — | 2.7 | 2.6 | — | — |
| EV / free cash flow | — | — | 11.7 | — | — | 4.7 | 4.6 | — | — | — |
| Earnings yield | 1.3% | 1.9% | 10.3% | 6.8% | −0.4% | −12.5% | 12.3% | 13.6% | — | — |
| Free cash flow yield | −19.2% | −15.3% | 10.1% | −4.3% | −1.6% | 16.7% | 18.9% | −14.3% | — | — |
| Dividend yield | 1.0% | 1.7% | 6.0% | 4.4% | 6.7% | 8.1% | 4.6% | 1.5% | — | — |
| Shareholder yield (dividends + buybacks) | 1.4% | 2.9% | 17.7% | 4.8% | 7.1% | 19.7% | 5.6% | 1.9% | — | — |
| Share price at fiscal year-end | $45.97 | $28.78 | $7.96 | $9.93 | $6.55 | $8.14 | $14.00 | $12.09 | $21.41 | — |
| Per share | ||||||||||
| Revenue per share | $12.56 | $10.71 | $9.87 | $10.17 | $5.17 | $3.56 | $8.01 | $7.63 | — | — |
| Earnings per share | $0.61 | $0.54 | $0.82 | $0.67 | −$0.03 | −$1.01 | $1.72 | $1.64 | — | — |
| Operating cash flow per share | $4.22 | $2.03 | $2.97 | $2.16 | $0.54 | $1.52 | $3.81 | $4.51 | — | — |
| Free cash flow per share | −$8.84 | −$4.41 | $0.80 | −$0.43 | −$0.10 | $1.36 | $2.65 | −$1.73 | — | — |
| Cash per share | $7.13 | $3.91 | $0.20 | $0.28 | $1.19 | $2.09 | $2.22 | $0.97 | — | — |
| Book value per share | $11.40 | $12.16 | $6.94 | $6.85 | $6.60 | $6.96 | $8.74 | $7.68 | — | — |
| Tangible book value per share | $8.06 | $6.16 | $6.48 | $6.39 | $6.10 | $6.41 | $8.05 | $6.84 | — | — |
| Dividends per share | $0.44 | $0.50 | $0.47 | $0.44 | $0.44 | $0.66 | $0.64 | $0.18 | — | — |
| Capex per share | $13.06 | $6.44 | $2.17 | $2.59 | $0.64 | $0.16 | $1.15 | $6.24 | — | — |
| Debt per share | $21.79 | $11.25 | $1.61 | $0.65 | $0.24 | $0.28 | $0.29 | $0.51 | — | — |
| Shares outstanding | 49.5M | 29.2M | 29.7M | 31.5M | 30.8M | 28.9M | 30.2M | 25.8M | — | — |
| Change in shares outstanding | +69.4% | −1.5% | −5.7% | +2.3% | +6.5% | −4.2% | +16.9% | — | — | — |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | 6.6% | 5.6% | 11.5% | 10.1% | −0.4% | −12.6% | 22.5% | 27.2% | −4.5% | — |
| Return on invested capital (ROIC) | 11.6% | 10.1% | 17.5% | 16.9% | −0.2% | −26.7% | 46.4% | 72.9% | 21.0% | 4.3% |
| Return on assets (ROA) | 1.8% | 2.0% | 5.2% | 4.9% | −0.2% | −6.4% | 10.8% | 11.2% | −2.2% | — |
| Return on tangible assets | 1.5% | 1.7% | 5.4% | 4.7% | −0.2% | −7.4% | 10.7% | 9.7% | −1.5% | — |
| Free cash flow margin | −70.3% | −41.2% | 8.1% | −4.2% | −2.0% | 38.1% | 33.1% | −22.7% | −99.8% | −35.3% |
| Income quality (OCF / net income) | 6.93 | 3.76 | 3.63 | 3.21 | — | — | 2.21 | 2.74 | — | — |
| Financial health | ||||||||||
| Total debt | $1.08B | $328.9M | $47.8M | $20.5M | $7.5M | $8.2M | $8.6M | $13.2M | $212,000 | $3.0M |
| Cash & short-term investments | $353.3M | $114.3M | $5.8M | $8.8M | $36.5M | $60.4M | $66.9M | $25.1M | $63.4M | $3.6M |
| Net debt | $725.6M | $214.6M | $42.0M | $11.6M | −$29.0M | −$52.2M | −$58.3M | −$11.9M | −$63.2M | −$527,000 |
| Debt / equity | 1.91 | 0.92 | 0.23 | 0.09 | 0.04 | 0.04 | 0.03 | 0.07 | 0.00 | 0.04 |
| Debt / assets | 0.50 | 0.29 | 0.10 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 | 0.04 |
| Net debt / EBITDA | 3.92 | 2.24 | 0.49 | 0.16 | −1.08 | — | −0.43 | −0.10 | −1.94 | −0.08 |
| Current ratio | 2.96 | 3.83 | 1.80 | 1.59 | 2.77 | 4.04 | 5.77 | 2.29 | 4.27 | 3.20 |
| Quick ratio | 2.87 | 3.66 | 1.63 | 1.49 | 2.71 | 4.00 | 5.42 | 1.99 | 3.90 | 2.76 |
| Interest coverage | 4.9 | 4.5 | 15.1 | 85.5 | -1.6 | -369.8 | 170.2 | 265.5 | 262.5 | 124.4 |
| Working capital | $319.7M | $185.4M | $29.9M | $32.8M | $51.8M | $61.5M | $97.2M | $45.4M | $67.1M | $6.8M |
| Invested capital | $1.29B | $570.2M | $247.9M | $227.4M | $174.2M | $149.1M | $205.6M | $186.6M | $50.2M | $70.8M |
| Tangible asset value | $662.1M | $491.2M | $301.9M | $302.7M | $282.7M | $299.5M | $388.7M | $319.1M | $231.7M | $58.3M |
| Net current asset value | −$832.8M | −$205.2M | −$85.6M | −$56.7M | −$27.3M | −$14.7M | $22.2M | −$37.0M | $42.1M | $4.0M |
| Graham number | $12.50 | $12.17 | $11.31 | $10.18 | — | — | $18.41 | $16.85 | — | — |
| Graham net-net per share | −$17.73 | −$9.67 | −$3.64 | −$2.56 | −$1.45 | −$0.76 | $0.13 | −$2.23 | — | — |
| Capital allocation | ||||||||||
| Dividends paid | $21.8M | $14.6M | $14.1M | $13.8M | $13.6M | $19.2M | $19.3M | $4.7M | $25.8M | — |
| Share buybacks (net) | $10.5M | $9.8M | $27.8M | $1.1M | $786,000 | $27.2M | $4.4M | $1.1M | — | — |
| Dividend payout ratio | 72.1% | 92.4% | 57.8% | 65.2% | — | — | 37.0% | 11.1% | — | — |
| Dividends + buybacks / free cash flow | — | — | 175.4% | — | — | 118.3% | 29.5% | — | — | — |
| Capex / revenue | 103.9% | 60.2% | 22.0% | 25.4% | 12.3% | 4.5% | 14.4% | 81.7% | 139.5% | 60.2% |
| Capex / operating cash flow | 309.3% | 317.4% | 73.0% | 119.7% | 119.2% | 10.6% | 30.3% | 138.4% | 351.6% | 241.9% |
| Capex / depreciation | 7.67 | 3.99 | 1.78 | 2.68 | 0.72 | 0.17 | 1.29 | 8.74 | 14.16 | 2.88 |
| Stock-based compensation / revenue | 3.8% | 3.4% | 2.6% | 1.9% | 3.3% | 4.6% | 1.9% | 2.0% | 5.5% | 0.7% |
| R&D / revenue | — | — | — | — | — | — | — | — | 0.3% | — |
| SG&A / revenue | 9.9% | 11.4% | 9.2% | 7.2% | 12.1% | 16.0% | 7.7% | 8.5% | 21.2% | 28.4% |
| Efficiency | ||||||||||
| Days sales outstanding | 51.3 | 69.4 | 73.9 | 60.7 | 61.1 | 100.7 | 59.1 | 48.8 | 47.4 | 62.5 |
| Days of inventory on hand | 13.8 | 13.9 | 10.2 | 5.1 | 3.3 | 15.9 | 28.1 | 41.4 | 69.0 | 55.0 |
| Days payables outstanding | 53.4 | 26.5 | 32.9 | 26.2 | 21.5 | 21.0 | 20.6 | 32.5 | 44.3 | 24.6 |
| Cash conversion cycle (days) | 11.6 | 56.7 | 51.2 | 39.6 | 42.9 | 95.6 | 66.6 | 57.7 | 72.1 | 92.9 |
| Receivables turnover | 7.12 | 5.26 | 4.94 | 6.02 | 5.98 | 3.63 | 6.17 | 7.48 | 7.71 | 5.84 |
| Payables turnover | 6.83 | 13.76 | 11.09 | 13.95 | 16.99 | 17.36 | 17.70 | 11.23 | 8.25 | 14.81 |
| Inventory turnover | 26.53 | 26.35 | 35.79 | 72.07 | 109.41 | 22.92 | 13.01 | 8.81 | 5.29 | 6.63 |
| Asset turnover | 0.38 | 0.39 | 0.63 | 0.74 | 0.39 | 0.22 | 0.50 | 0.52 | 0.36 | 0.25 |
| Average receivables | $87.4M | $59.5M | $59.3M | $53.2M | $26.6M | $28.4M | $39.1M | $26.4M | $8.7M | $3.1M |
| Average payables | $49.3M | $16.9M | $19.3M | $17.9M | $8.4M | $5.3M | $6.5M | $7.1M | $2.9M | $684,500 |
| Average inventory | $12.7M | $8.8M | $6.0M | $3.5M | $1.3M | $4.0M | $8.8M | $9.0M | $4.4M | $1.5M |
| Intangibles / total assets | 7.7% | 15.6% | 2.9% | 3.1% | 3.7% | 3.9% | 4.2% | 4.7% | 7.5% | 16.9% |
Computed from SEI's annual financial statements (latest annual report filed December 31, 2025) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
SEI valuation and financial ratios
At the end of fiscal 2025 (December 31, 2025), Solaris Energy Infrastructure traded at 75.5 times earnings, against a 10-year median of 12.2. Based on the latest twelve months, the trailing P/E is 78.4 and the forward P/E is 384.6. Solaris Energy Infrastructure earned a return on equity of 6.6% and a return on invested capital of 11.6% in fiscal 2025. It ended the year with $1.1 billion of debt and $353.3 million in cash and short-term investments, net debt of $725.6 million. It returned $32.3 million to shareholders: $21.8 million in dividends and $10.5 million in share buybacks.
See the SEI income statement, the SEI chart for price history, or the SEI stock overview for the latest quote and news.
SEI key metrics FAQ
What is Solaris Energy Infrastructure's P/E ratio?
Solaris Energy Infrastructure's trailing P/E ratio is 78.4 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 384.6. At the end of fiscal 2025 it was 75.5, compared with a 10-year median of 12.2.
What is Solaris Energy Infrastructure's EV/EBITDA?
Solaris Energy Infrastructure's enterprise value was 16.2 times EBITDA at the end of fiscal 2025 (enterprise value $3.0 billion, EBITDA $185.0 million); the current EV/EBITDA is 25.1.
What is Solaris Energy Infrastructure's return on equity?
Solaris Energy Infrastructure's return on equity (ROE) was 6.6% in fiscal 2025: net income of $30.2 million on average shareholders' equity of $460.0 million.
What is Solaris Energy Infrastructure's ROIC?
Solaris Energy Infrastructure's return on invested capital was 11.6% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Solaris Energy Infrastructure have?
Solaris Energy Infrastructure had total debt of $1.1 billion at the end of fiscal 2025, a debt-to-equity ratio of 1.91 and $725.6 million of net debt (3.92 times EBITDA).
What is Solaris Energy Infrastructure's dividend yield?
Solaris Energy Infrastructure's forward dividend yield is 0.50%. Solaris Energy Infrastructure paid $21.8 million in dividends in fiscal 2025 ($0.44 per share), a payout ratio of 72.1%.
Does Solaris Energy Infrastructure buy back its shares?
Yes. Solaris Energy Infrastructure spent $10.5 million on net share repurchases in fiscal 2025 Shares outstanding changed +69.4% over the year, to 49.5M..
What is Solaris Energy Infrastructure's free cash flow yield?
Solaris Energy Infrastructure generated -$437.7 million of free cash flow in fiscal 2025, a free cash flow yield of −19.2% on its market value at year-end ($2.3 billion).
What is Solaris Energy Infrastructure's current ratio?
Solaris Energy Infrastructure's current ratio was 2.96 at the end of fiscal 2025: current assets were 2.96 times current liabilities.