Magic Empire Global Limited (MEGL) Key Metrics

NASDAQ: MEGLValuation, returns, debt and efficiency ratios over 6 years.

MEGL key metrics, 2020–2025

Fiscal year ended December 31, 2025 · Hong Kong dollars

MEGL returns How much profit the business earns on the capital it uses.

Return on equity−3.0 pts
−6.6%
2025 · hover or tap a bar for each year
2020: 106.9%2021: 33.4% (−73.4 pts)2022: −5.4% (−38.9 pts)2023: −0.4% (+5.1 pts)2024: −3.6% (−3.2 pts)2025: −6.6% (−3.0 pts)
20202025
Return on invested capital−160.3 pts
−192.6%
2025 · hover or tap a bar for each year
2022: −40.8%2023: −7.2% (+33.6 pts)2024: −32.4% (−25.2 pts)2025: −192.6% (−160.3 pts)
20202025
Return on assets−2.9 pts
−6.3%
2025 · hover or tap a bar for each year
2020: 25.7%2021: 7.5% (−18.2 pts)2022: −4.5% (−12.0 pts)2023: −0.3% (+4.2 pts)2024: −3.4% (−3.1 pts)2025: −6.3% (−2.9 pts)
20202025
Free cash flow margin−22.5 pts
−58.8%
2025 · hover or tap a bar for each year
2020: −19.5%2021: 4.0% (+23.6 pts)2022: −8.1% (−12.2 pts)2023: −13.1% (−5.0 pts)2024: −36.4% (−23.2 pts)2025: −58.8% (−22.5 pts)
20202025
Asset turnover−5.5%
0.09
2025 · hover or tap a bar for each year
2020: 1.252021: 0.80 (−35.8%)2022: 0.13 (−83.6%)2023: 0.10 (−25.9%)2024: 0.09 (−4.6%)2025: 0.09 (−5.5%)
20202025

MEGL returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

MEGL debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

MEGL cash returned to shareholders

DividendsBuybacksFree cash flow

MEGL key metrics in Hong Kong dollars

2020–2025
Magic Empire Global Limited key metrics by fiscal year
202520242023202220212020
Returns & profitability
Return on equity (ROE)−6.6%−3.6%−0.4%−5.4%33.4%106.9%
Return on invested capital (ROIC)−192.6%−32.4%−7.2%−40.8%——
Return on assets (ROA)−6.3%−3.4%−0.3%−4.5%7.5%25.7%
Return on tangible assets−6.6%−3.5%−0.3%−2.7%6.1%25.7%
Free cash flow margin−58.8%−36.4%−13.1%−8.1%4.0%−19.5%
Income quality (OCF / net income)————0.43−0.95
Financial health
Total debtHK$3.1MHK$4.3MHK$1.7MHK$3.7MHK$5.5MHK$2.4M
Cash & short-term investmentsHK$120.7MHK$127.5MHK$92.4MHK$121.8MHK$11.7MHK$7.9M
Net debt−HK$117.7M−HK$123.2M−HK$90.7M−HK$118.2M−HK$6.2M−HK$5.5M
Debt / equity0.030.030.010.030.990.61
Debt / assets0.020.030.010.030.210.15
Net debt / EBITDA——−51.49—−1.30−0.69
Current ratio38.8736.8824.1320.910.711.07
Quick ratio38.8736.8824.1321.730.711.07
Interest coverage-58.1-167.0-20.2-19.421.019.8
Working capitalHK$119.0MHK$127.1MHK$92.3MHK$120.0M−HK$4.8MHK$901,365
Invested capitalHK$3.6MHK$6.3MHK$43.6MHK$18.2M−HK$714,915−HK$1.6M
Tangible asset valueHK$121.2MHK$129.5MHK$134.3MHK$136.3MHK$5.5MHK$3.9M
Net current asset valueHK$117.6MHK$124.0MHK$92.3MHK$118.3M−HK$8.5MHK$901,365
Capital allocation
Dividends paidHK$0HK$0HK$1.6MHK$4.0MHK$0HK$3.8M
Dividend payout ratio————0.0%89.3%
Dividends + buybacks / free cash flow————0.0%—
Capex / revenue0.0%0.0%13.8%0.0%0.0%0.0%
Capex / operating cash flow——2,016.1%—0.0%—
Capex / depreciation0.000.000.900.000.000.00
Stock-based compensation / revenue———−32.0%16.6%—
SG&A / revenue50.5%37.3%34.7%110.4%13.9%57.3%
Efficiency
Days sales outstanding42.871.378.6136.4100.072.7
Days of inventory on hand———-191.8——
Days payables outstanding———-312.1——
Cash conversion cycle (days)———256.7——
Receivables turnover8.535.124.642.683.655.02
Asset turnover0.090.090.100.130.801.25
Average receivablesHK$1.4MHK$2.5MHK$3.0MHK$4.2MHK$4.6MHK$4.1M
Average payables———−HK$8.0M——
Average inventory———−HK$4.9M——
Intangibles / total assets0.0%0.0%0.0%0.0%0.0%0.0%

Computed from MEGL's annual financial statements (latest annual report filed April 10, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in Hong Kong dollars; data from EODHD. Averages use the opening and closing balance of each year.

MEGL valuation and financial ratios

Magic Empire Global earned a return on equity of −6.6% and a return on invested capital of −192.6% in fiscal 2025. It ended the year with HK$3.1 million of debt and HK$120.7 million in cash and short-term investments, a net cash position of HK$117.7 million.

See the MEGL income statement, the MEGL chart for price history, or the MEGL stock overview for the latest quote and news.

MEGL key metrics FAQ

What is Magic Empire Global's return on equity?

Magic Empire Global's return on equity (ROE) was −6.6% in fiscal 2025: net income of -HK$8.3 million on average shareholders' equity of HK$125.4 million.

What is Magic Empire Global's ROIC?

Magic Empire Global's return on invested capital was −192.6% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Magic Empire Global have?

Magic Empire Global had total debt of HK$3.1 million at the end of fiscal 2025, a debt-to-equity ratio of 0.03 and more cash than debt.

Does Magic Empire Global pay a dividend?

Magic Empire Global did not pay a dividend in fiscal 2025.

What is Magic Empire Global's current ratio?

Magic Empire Global's current ratio was 38.87 at the end of fiscal 2025: current assets were 38.87 times current liabilities.

Capital Markets key metrics