Magic Empire Global Limited (MEGL) Income Statement
MEGL 2025 at a glance
Fiscal year ended December 31, 2025 · Hong Kong dollarsMEGL revenue and net income
Where MEGL's revenue goes
2025Each bar shows an amount and its share of revenue. MEGL kept −72.1% of revenue as net income.
MEGL profit margins
MEGL growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −9.8% | +1.0% | −10.8% | — |
| Gross profit | — | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
MEGL income statement in Hong Kong dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | HK$11.5M | HK$12.8M | HK$13.8M | HK$11.2M | HK$16.9M | HK$20.4M |
| Cost of revenue | HK$15.9M | HK$16.1M | HK$9.7M | HK$9.4M | HK$8.8M | HK$10.5M |
| Gross profit | −HK$4.4M | −HK$3.4M | HK$4.1M | HK$11.2M | HK$8.1M | HK$20.2M |
| Sales, general & admin | HK$5.8M | HK$4.8M | HK$4.8M | HK$12.4M | HK$2.3M | HK$11.7M |
| Total operating expenses | HK$7.7M | HK$6.9M | HK$6.9M | HK$15.7M | HK$6.4M | HK$16.4M |
| Operating income | −HK$12.0M | −HK$10.2M | −HK$2.8M | −HK$4.5M | HK$1.7M | HK$3.9M |
| Interest income | HK$3.9M | HK$4.5M | HK$4.3M | HK$1.1M | HK$1,219 | HK$209,293 |
| Interest expense | HK$206,828 | HK$61,232 | HK$139,296 | HK$232,000 | HK$82,200 | HK$195,193 |
| Income before taxes | −HK$8.3M | −HK$4.7M | −HK$483,812 | −HK$3.5M | HK$1.6M | HK$4.6M |
| Income taxes | — | — | HK$139,296 | HK$381,820 | HK$70,184 | HK$431,511 |
| Net income | −HK$8.3M | −HK$4.7M | −HK$483,812 | −HK$3.8M | HK$1.6M | HK$4.2M |
| EBITDA | −HK$6.3M | −HK$2.6M | HK$1.8M | −HK$1.3M | HK$4.8M | HK$8.0M |
| Gross margin | −37.8% | −26.3% | 29.6% | 100.0% | 48.0% | 99.0% |
| Operating margin | −104.2% | −80.0% | −20.4% | −40.2% | 10.3% | 18.9% |
| Net margin | −72.1% | −37.0% | −3.5% | −34.3% | 9.4% | 20.6% |
| Mar '26 | Jun '25 | Mar '25 | Jun '24 | Mar '24 | Jun '23 | Mar '23 | Dec '22 | Jun '22 | Dec '21 | Sep '21 | Jun '21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$6.4M | HK$5.1M | HK$5.1M | HK$7.7M | HK$7.7M | HK$6.1M | HK$3.4M | HK$4.2M | HK$7.8M | HK$9.5M | HK$4.2M | HK$7.3M |
| Cost of revenue | — | — | HK$16.1M | HK$0 | HK$0 | HK$0 | HK$0 | — | HK$0 | HK$5.3M | HK$0 | HK$3.1M |
| Gross profit | — | — | −HK$11.1M | HK$7.7M | HK$7.7M | HK$6.1M | HK$3.4M | — | HK$7.8M | HK$9.5M | HK$4.2M | HK$7.3M |
| Sales, general & admin | — | — | HK$4.8M | — | HK$2.5M | HK$2.3M | HK$3.0M | HK$3.0M | — | HK$6.0M | HK$3.0M | HK$5.1M |
| Total operating expenses | HK$12.0M | HK$11.6M | −HK$2.4M | HK$9.2M | HK$9.4M | HK$7.2M | HK$9.5M | — | HK$6.2M | HK$7.9M | −HK$3.8M | HK$7.2M |
| Operating income | −HK$11.2M | −HK$6.5M | −HK$8.7M | −HK$1.5M | −HK$1.7M | −HK$1.1M | −HK$6.1M | HK$432,447 | HK$1.6M | HK$1.6M | HK$432,447 | HK$88,426 |
| Interest expense | — | — | HK$61,232 | — | — | HK$48,798 | HK$61,650 | HK$20,550 | — | HK$20,550 | HK$20,550 | HK$20,550 |
| Income before taxes | −HK$7.7M | −HK$4.6M | −HK$5.4M | HK$627,982 | −HK$1.2M | HK$727,187 | −HK$5.1M | HK$412,202 | HK$1.6M | HK$1.6M | HK$412,202 | HK$42,729 |
| Income taxes | — | — | — | — | HK$453,004 | HK$1.9M | HK$249,086 | HK$17,546 | HK$132,734 | HK$66,659 | HK$17,546 | HK$3,525 |
| Net income | −HK$3.7M | −HK$4.6M | −HK$5.4M | HK$627,982 | −HK$1.2M | HK$727,187 | −HK$5.3M | HK$394,656 | HK$1.5M | HK$1.5M | HK$394,656 | HK$39,204 |
| EBITDA | −HK$5.6M | −HK$4.6M | −HK$8.7M | −HK$1.5M | HK$2.9M | −HK$1.1M | −HK$6.1M | HK$1.2M | HK$3.2M | HK$4.7M | HK$1.2M | HK$1.8M |
| Gross margin | — | — | −218.8% | 100.0% | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | −174.8% | −125.9% | −172.2% | −19.5% | −21.6% | −18.9% | −181.1% | 10.3% | 20.3% | 17.0% | 10.3% | 1.2% |
| Net margin | −58.1% | −89.1% | −105.8% | 8.1% | −15.7% | 12.0% | −158.0% | 9.4% | 18.8% | 16.3% | 9.4% | 0.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in Hong Kong dollars as reported in MEGL's financial statements (latest annual report filed April 10, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
MEGL financial results
In fiscal year 2025 (ended December 31, 2025), Magic Empire Global reported revenue of HK$11.5 million, down 9.8% from the year before. It had a net loss of HK$8.3 million, a net profit margin of −72.1%. Over five years revenue grew at an average rate of −10.8% a year. Figures are in Hong Kong dollars, the currency of its financial statements.
See the MEGL stock overview for the latest quote and news, or the MEGL chart for price history and technical indicators.
MEGL income statement FAQ
What is Magic Empire Global's annual revenue?
Magic Empire Global reported total revenue of HK$11.5 million for fiscal year 2025, which ended on December 31, 2025. That was down 9.8% from HK$12.8 million the previous year.
Is Magic Empire Global profitable?
No. Magic Empire Global reported a net loss of HK$8.3 million in fiscal 2025, a net profit margin of −72.1%; its operating margin was −104.2%.
What is Magic Empire Global's gross margin?
Magic Empire Global's gross margin was −37.8% in fiscal 2025: for every $100 of revenue, Magic Empire Global kept $-38 after the direct cost of its products and services.
How fast is Magic Empire Global growing?
Revenue grew −10.8% a year on average over the last five fiscal years, from HK$20.4 million to HK$11.5 million.
When does Magic Empire Global's fiscal year end?
Magic Empire Global's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on April 10, 2026.