Comstock Inc. (LODE) Key Metrics
LODE valuation today
Trailing 12 months · as of October 17, 2026- Market cap
- $136.0M
- Enterprise value
- $208.6M
- P/E (TTM)
- —
- Forward P/E
- 24.4
- PEG ratio
- —
- Price / sales
- 133.9
- Price / book
- 1.5
- EV / EBITDA
- 5.1
- Dividend yield
- —
- Beta
- 1.48
LODE key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsLODE valuation Price multiples at each fiscal year-end price.
Price / sales+101.4%
88.8
2025 · hover or tap a bar for each year
20162025
Price / book−42.3%
1.3
2025 · hover or tap a bar for each year
20162025
Free cash flow yield−13.9 pts
−25.1%
2025 · hover or tap a bar for each year
20162025
LODE returns How much profit the business earns on the capital it uses.
Return on equity+25.8 pts
−51.5%
2025 · hover or tap a bar for each year
20162025
Return on invested capital+14.2 pts
−30.9%
2025 · hover or tap a bar for each year
20162025
Return on assets+22.5 pts
−31.4%
2025 · hover or tap a bar for each year
20162025
Asset turnover−62.8%
0.01
2025 · hover or tap a bar for each year
20162025
LODE per-share figures Results divided by the shares outstanding at year-end.
Revenue per share−76.7%
$0.04
2025 · hover or tap a bar for each year
20162025
Earnings per share
−$1.17
2025 · hover or tap a bar for each year
20162025
Free cash flow per share
−$0.94
2025 · hover or tap a bar for each year
20162025
Book value per share−18.5%
$2.93
2025 · hover or tap a bar for each year
20162025
Shares outstanding+120.9%
36.7M
2025 · hover or tap a bar for each year
20162025
LODE financial health Debt, liquidity and how easily interest is covered.
Debt / equity+23.6%
0.29
2025 · hover or tap a bar for each year
20162025
Net debt+$911,827
$13.8M
2025 · hover or tap a bar for each year
20162025
Current ratio+33.1%
2.06
2025 · hover or tap a bar for each year
20162025
Interest coverage
-19.7
2025 · hover or tap a bar for each year
20162025
Debt / assets+11.2%
0.17
2025 · hover or tap a bar for each year
20162025
LODE efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding+287 days
435 days
2025 · hover or tap a bar for each year
20162025
Days payables outstanding−1,546 days
145 days
2025 · hover or tap a bar for each year
20162025
Cash conversion cycle+1,834 days
291 days
2025 · hover or tap a bar for each year
20162025
Capex / revenue+626.0 pts
657.1%
2025 · hover or tap a bar for each year
20162025
LODE valuation history
Fiscal year-endToday10-year median
LODE returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
LODE debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
LODE cash returned to shareholders
DividendsBuybacksFree cash flow
LODE price vs earnings per share
Share price at year-endEPS (right axis)
LODE key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $138.0M | $133.0M | — | — | — | — | — | — | — | — |
| Enterprise value | $151.8M | $145.9M | — | — | — | — | — | — | — | — |
| Price / sales | 88.8 | 44.1 | — | — | — | — | — | — | — | — |
| Price / book | 1.3 | 2.2 | — | — | — | — | — | — | — | — |
| EV / sales | 97.7 | 48.4 | — | — | — | — | — | — | — | — |
| Earnings yield | −31.2% | −40.1% | — | — | — | — | — | — | — | — |
| Free cash flow yield | −25.1% | −11.2% | — | — | — | — | — | — | — | — |
| Share price at fiscal year-end | $3.76 | $8.01 | $5.48 | $2.75 | $12.90 | $10.40 | $4.41 | $6.65 | $19.50 | $65.75 |
| Per share | ||||||||||
| Revenue per share | $0.04 | $0.18 | — | — | — | — | — | — | — | — |
| Earnings per share | −$1.17 | −$3.21 | — | — | — | — | — | — | — | — |
| Operating cash flow per share | −$0.66 | −$0.84 | — | — | — | — | — | — | — | — |
| Free cash flow per share | −$0.94 | −$0.90 | — | — | — | — | — | — | — | — |
| Cash per share | $0.46 | $0.06 | — | — | — | — | — | — | — | — |
| Book value per share | $2.93 | $3.60 | — | — | — | — | — | — | — | — |
| Tangible book value per share | $2.21 | $3.24 | — | — | — | — | — | — | — | — |
| Capex per share | $0.28 | $0.06 | — | — | — | — | — | — | — | — |
| Debt per share | $0.84 | $0.83 | — | — | — | — | — | — | — | — |
| Shares outstanding | 36.7M | 16.6M | — | — | — | — | — | — | — | — |
| Change in shares outstanding | +120.9% | — | — | — | — | — | — | — | — | — |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | −51.5% | −77.3% | 13.9% | −64.2% | −40.5% | 54.3% | −23.3% | −89.2% | −80.5% | −78.2% |
| Return on invested capital (ROIC) | −30.9% | −45.0% | −17.4% | −19.1% | −7.8% | −18.2% | −18.5% | −30.7% | −32.1% | −29.8% |
| Return on assets (ROA) | −31.4% | −53.9% | 8.9% | −40.5% | −28.9% | 36.1% | −11.2% | −31.8% | −32.6% | −33.7% |
| Return on tangible assets | −27.6% | −62.4% | 10.1% | — | −27.0% | 34.6% | −9.6% | −33.1% | −34.2% | −38.3% |
| Free cash flow margin | — | −493.3% | — | — | −878.1% | — | — | — | — | −66.0% |
| Income quality (OCF / net income) | — | — | −1.49 | — | — | −0.25 | — | — | — | — |
| Financial health | ||||||||||
| Total debt | $30.7M | $13.8M | $10.9M | $8.7M | $17.5M | $3.6M | $5.5M | $9.2M | $10.3M | $9.5M |
| Cash & short-term investments | $17.0M | $954,271 | $22.7M | $2.5M | $6.8M | $6.7M | $1.0M | $488,657 | $2.1M | $184,359 |
| Net debt | $13.8M | $12.8M | −$11.8M | $6.2M | $10.7M | −$3.1M | $4.4M | $8.7M | $8.2M | $9.3M |
| Debt / equity | 0.29 | 0.23 | 0.14 | 0.16 | 0.20 | 0.11 | 0.24 | 0.98 | 0.86 | 0.66 |
| Debt / assets | 0.17 | 0.15 | 0.10 | 0.09 | 0.14 | 0.08 | 0.14 | 0.32 | 0.33 | 0.28 |
| Net debt / EBITDA | — | — | −0.78 | — | — | −0.18 | — | — | — | — |
| Current ratio | 2.06 | 1.55 | 1.56 | 0.97 | 0.58 | 4.32 | 3.00 | 3.58 | 6.97 | 3.29 |
| Quick ratio | 2.06 | 1.55 | 1.56 | 0.26 | 0.54 | 2.90 | 3.00 | 3.58 | 6.97 | 3.29 |
| Interest coverage | -19.7 | -13.4 | -7.7 | -11.7 | -37.9 | -13.0 | -6.1 | -5.2 | -5.2 | -13.6 |
| Working capital | $10.6M | $4.4M | $8.3M | −$861,063 | −$10.1M | $16.0M | $8.9M | $6.2M | $6.6M | $5.5M |
| Invested capital | $121.3M | $72.6M | $66.5M | $59.8M | $100.3M | $28.7M | $27.7M | $18.1M | $20.1M | $23.7M |
| Tangible asset value | $84.5M | $53.9M | $62.4M | −$12.79T | $57.0M | $31.8M | $23.5M | $9.4M | $11.9M | $14.4M |
| Net current asset value | −$51.1M | −$19.0M | −$5.0M | −$12.9M | −$20.2M | $9.5M | −$2.7M | −$10.7M | −$11.4M | −$11.5M |
| Graham net-net per share | −$1.47 | −$1.73 | — | — | — | — | — | — | — | — |
| Capital allocation | ||||||||||
| Dividends paid | — | — | $2.10T | — | $247,156 | — | — | — | $0 | $0 |
| Share buybacks (net) | — | — | $0 | $0 | $247,156 | $0 | $0 | $0 | $0 | $0 |
| Capex / revenue | 657.1% | 31.0% | 158.4% | 1,790.6% | 9.1% | 64.8% | 1,356.3% | 1,101.8% | 124.8% | 14.7% |
| Capex / depreciation | 2.69 | 0.43 | 0.70 | 0.86 | 0.07 | 0.11 | 1.70 | 0.52 | 0.03 | 0.12 |
| Stock-based compensation / revenue | — | 1.4% | −0.2% | 270.6% | 53.8% | 101.3% | — | — | — | 0.4% |
| R&D / revenue | 792.9% | 633.2% | 480.0% | 3,942.3% | 48.1% | — | — | — | 1,083.7% | 1.6% |
| SG&A / revenue | 1,330.4% | 421.2% | 987.8% | 5,749.8% | 643.4% | 2,182.3% | 1,841.1% | 2,264.9% | 2,487.6% | 71.0% |
| Efficiency | ||||||||||
| Days sales outstanding | 435.4 | 148.0 | 718.3 | 10,197.6 | 2,564.0 | 12,936.1 | — | 201.5 | — | — |
| Days of inventory on hand | — | — | — | 1,146.5 | 5,207.8 | 48,152.7 | — | — | — | — |
| Days payables outstanding | 144.5 | 1,690.8 | 128.8 | 66.0 | 613.9 | 4,236.7 | 157.7 | 47.2 | 59.3 | 107.8 |
| Cash conversion cycle (days) | 290.9 | -1,542.8 | 589.5 | 11,278.2 | 7,158.0 | 56,852.0 | — | 154.2 | — | — |
| Receivables turnover | 0.84 | 2.47 | 0.51 | 0.04 | 0.14 | 0.03 | — | 1.81 | — | — |
| Payables turnover | 2.53 | 0.22 | 2.83 | 5.53 | 0.59 | 0.09 | 2.31 | 7.73 | 6.16 | 3.39 |
| Inventory turnover | — | — | — | 0.32 | 0.07 | 0.01 | — | — | — | — |
| Asset turnover | 0.01 | 0.03 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.13 |
| Average receivables | $1.9M | $1.2M | $2.5M | $5.0M | $6.1M | $7.1M | — | $82,951 | — | — |
| Average payables | $2.6M | $2.1M | $1.0M | $673,650 | $457,648 | $602,312 | $663,850 | $363,224 | $562,926 | $1.4M |
| Average inventory | — | — | — | $11.7M | $3.9M | $6.8M | — | — | $0 | $225,476 |
| Intangibles / total assets | 14.5% | 6.4% | 14.9% | 12,781,817.3% | 28.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Computed from LODE's annual financial statements (latest annual report filed March 24, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
LODE valuation and financial ratios
Comstock earned a return on equity of −51.5% and a return on invested capital of −30.9% in fiscal 2025. It ended the year with $30.7 million of debt and $17.0 million in cash and short-term investments, net debt of $13.8 million.
See the LODE income statement, the LODE chart for price history, or the LODE stock overview for the latest quote and news.
LODE key metrics FAQ
What is Comstock's return on equity?
Comstock's return on equity (ROE) was −51.5% in fiscal 2025: net income of -$43.1 million on average shareholders' equity of $83.7 million.
What is Comstock's ROIC?
Comstock's return on invested capital was −30.9% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Comstock have?
Comstock had total debt of $30.7 million at the end of fiscal 2025, a debt-to-equity ratio of 0.29.
What is Comstock's free cash flow yield?
Comstock generated -$34.6 million of free cash flow in fiscal 2025, a free cash flow yield of −25.1% on its market value at year-end ($138.0 million).
What is Comstock's current ratio?
Comstock's current ratio was 2.06 at the end of fiscal 2025: current assets were 2.06 times current liabilities.
Other Precious Metals & Mining key metrics
- SBSWSibanye Stillwater
- BVNCompañía de Minas Buenaventura S.A.A.
- HLHecla Mining
- TFPMTriple Flag Precious Metals
- ITRGIntegra Resources
- MUXMcEwen Mining
- ASMAvino Silver & Gold Mines
- VMETVersamet Royalties
- VOXRVox Royalty
- MTAMetalla Royalty & Streaming
- PPTAPerpetua Resources
- GMTLGuardian Metal Resources