John Marshall Bancorp, Inc. (JMSB) Key Metrics
JMSB valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $323.2M
- Enterprise value
- $287.8M
- P/E (TTM)
- 13.2 10-yr median 15.3
- Forward P/E
- —
- PEG ratio
- —
- Price / sales
- 4.8 10-yr median 3.5
- Price / book
- 1.2 10-yr median 1.4
- EV / EBITDA
- — 10-yr median 9.0
- Dividend yield
- 1.22% $0.28 a year
- Beta
- 0.42
JMSB key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsJMSB valuation Price multiples at each fiscal year-end price.
JMSB returns How much profit the business earns on the capital it uses.
JMSB per-share figures Results divided by the shares outstanding at year-end.
JMSB financial health Debt, liquidity and how easily interest is covered.
JMSB efficiency & capital use Working capital cycle and where the cash goes.
JMSB valuation history
JMSB returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
JMSB debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
JMSB cash returned to shareholders
JMSB price vs earnings per share
JMSB key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $283.8M | $285.5M | $319.2M | $405.3M | $276.2M | $195.3M | $224.0M | $202.3M | $240.1M | $212.9M |
| Enterprise value | $222.2M | $228.4M | $89.3M | $37.6M | −$21.0M | −$42.1M | $112.9M | $147.8M | $290.3M | $228.2M |
| P/E ratio | 13.4 | 16.7 | 61.9 | 12.7 | 10.8 | 10.5 | 14.1 | 16.6 | 26.7 | 25.6 |
| Price / sales | 2.5 | 2.5 | 3.7 | 4.7 | 3.6 | 2.6 | 3.2 | 3.4 | 4.7 | 4.9 |
| Price / book | 1.1 | 1.2 | 1.4 | 1.9 | 1.3 | 1.0 | 1.4 | 1.4 | 1.9 | 1.8 |
| Price / free cash flow | 12.9 | 17.0 | 18.4 | 12.3 | 8.6 | 8.2 | 12.3 | 15.4 | 18.7 | 19.1 |
| Price / operating cash flow | 12.6 | 16.5 | 17.7 | 12.2 | 8.5 | 8.0 | 12.1 | 14.1 | 17.6 | 18.3 |
| EV / sales | 1.9 | 2.0 | 1.0 | 0.4 | -0.3 | -0.6 | 1.6 | 2.5 | 5.7 | 5.3 |
| EV / EBITDA | 7.7 | 9.7 | 9.2 | 0.9 | — | — | 4.9 | 8.9 | 17.0 | 17.4 |
| EV / free cash flow | 10.1 | 13.6 | 5.1 | 1.1 | — | — | 6.2 | 11.3 | 22.6 | 20.5 |
| Earnings yield | 7.5% | 6.0% | 1.6% | 7.8% | 9.2% | 9.5% | 7.1% | 6.0% | 3.7% | 3.9% |
| Free cash flow yield | 7.8% | 5.9% | 5.4% | 8.1% | 11.6% | 12.2% | 8.1% | 6.5% | 5.4% | 5.2% |
| Dividend yield | 1.5% | 1.2% | 1.0% | 0.7% | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Shareholder yield (dividends + buybacks) | 2.4% | 1.3% | 1.0% | 0.7% | 0.1% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Share price at fiscal year-end | $19.99 | $20.08 | $22.56 | $28.78 | $19.90 | $14.30 | $16.50 | $14.95 | $17.80 | $16.60 |
| Per share | ||||||||||
| Revenue per share | $8.12 | $7.91 | $6.07 | $6.09 | $5.46 | $5.42 | $5.18 | $4.37 | $3.75 | $3.38 |
| Earnings per share | $1.50 | $1.20 | $0.36 | $2.26 | $1.83 | $1.36 | $1.17 | $0.90 | $0.67 | $0.65 |
| Operating cash flow per share | $1.59 | $1.21 | $1.27 | $2.35 | $2.33 | $1.79 | $1.36 | $1.06 | $1.01 | $0.91 |
| Free cash flow per share | $1.55 | $1.18 | $1.23 | $2.34 | $2.31 | $1.75 | $1.34 | $0.97 | $0.95 | $0.87 |
| Cash per share | $10.37 | $10.08 | $19.01 | $29.76 | $24.86 | $21.26 | $16.00 | $12.02 | $6.88 | $8.03 |
| Book value per share | $18.71 | $17.34 | $16.25 | $15.11 | $15.02 | $13.62 | $11.93 | $10.49 | $9.56 | $9.26 |
| Tangible book value per share | $18.71 | $17.34 | $16.25 | $15.11 | $15.02 | $13.62 | $11.93 | $10.49 | $9.56 | $9.26 |
| Dividends per share | $0.30 | $0.25 | $0.22 | $0.20 | $0.00 | — | — | $0.00 | $0.00 | $0.00 |
| Capex per share | $0.04 | $0.03 | $0.04 | $0.01 | $0.03 | $0.04 | $0.02 | $0.09 | $0.06 | $0.04 |
| Debt per share | $6.04 | $6.06 | $2.77 | $3.65 | $3.45 | $3.87 | $7.82 | $7.99 | $10.61 | $9.22 |
| Shares outstanding | 14.2M | 14.2M | 14.1M | 14.1M | 13.9M | 13.7M | 13.6M | 13.5M | 13.5M | 12.8M |
| Change in shares outstanding | −0.2% | +0.5% | +0.4% | +1.5% | +1.6% | +0.6% | +0.3% | +0.3% | +5.2% | 0.0% |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | 8.3% | 7.2% | 2.3% | 15.1% | 12.9% | 10.6% | 10.5% | 9.0% | 7.3% | 7.3% |
| Return on invested capital (ROIC) | 10.8% | 18.1% | — | — | — | — | 23.0% | 9.1% | 5.7% | 6.9% |
| Return on assets (ROA) | 0.9% | 0.8% | 0.2% | 1.4% | 1.3% | 1.1% | 1.1% | 0.9% | 0.8% | 0.8% |
| Return on tangible assets | 0.9% | 0.8% | 0.2% | 1.4% | 1.2% | 1.0% | 1.0% | 0.9% | 0.8% | 0.8% |
| Free cash flow margin | 19.1% | 14.9% | 20.3% | 38.5% | 42.2% | 32.2% | 25.9% | 22.2% | 25.4% | 25.6% |
| Income quality (OCF / net income) | 1.06 | 1.01 | 3.49 | 1.04 | 1.27 | 1.32 | 1.16 | 1.17 | 1.52 | 1.41 |
| Financial health | ||||||||||
| Total debt | $85.7M | $86.2M | $39.2M | $51.5M | $47.9M | $52.9M | $106.1M | $108.1M | $143.0M | $118.2M |
| Cash & short-term investments | $147.3M | $143.3M | $269.0M | $419.2M | $345.1M | $290.4M | $217.2M | $162.6M | $92.8M | $102.9M |
| Net debt | −$61.6M | −$57.1M | −$229.8M | −$367.7M | −$297.2M | −$237.5M | −$111.1M | −$54.5M | $50.2M | $15.3M |
| Debt / equity | 0.32 | 0.35 | 0.17 | 0.24 | 0.23 | 0.28 | 0.66 | 0.76 | 1.11 | 1.00 |
| Debt / assets | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | 0.12 | 0.11 |
| Net debt / EBITDA | −2.13 | −2.42 | −23.71 | −8.76 | −8.62 | −9.25 | −4.86 | −3.28 | 2.95 | 1.17 |
| Current ratio | 0.08 | 0.08 | 0.14 | 410.34 | 0.19 | 0.18 | 0.17 | 0.14 | 0.11 | 0.12 |
| Quick ratio | 0.08 | 0.08 | 0.14 | 475.20 | 0.24 | 0.27 | 0.24 | 0.24 | 0.15 | 0.19 |
| Interest coverage | 0.5 | 0.4 | 0.2 | 2.9 | 3.9 | 1.5 | 1.0 | 1.1 | 1.8 | 2.0 |
| Working capital | −$1.82B | −$1.75B | −$1.65B | $423.7M | −$1.53B | −$1.35B | −$1.10B | −$988.4M | −$811.8M | −$741.6M |
| Invested capital | $204.1M | $189.5M | $70,000 | −$154.9M | −$88.7M | −$51.4M | $50.9M | $87.5M | $179.1M | $134.1M |
| Tangible asset value | $265.6M | $246.6M | $229.9M | $212.8M | $208.5M | $186.1M | $162.0M | $142.0M | $128.9M | $118.8M |
| Net current asset value | −$1.91B | −$1.84B | −$1.74B | −$1.71B | −$1.59B | −$1.40B | −$1.20B | −$1.09B | −$950.1M | −$850.6M |
| Graham number | $25.10 | $21.68 | $11.55 | $27.71 | $24.90 | $20.39 | $17.74 | $14.58 | $11.97 | $11.62 |
| Graham net-net per share | −$134.93 | −$129.44 | −$122.88 | −$123.94 | −$118.69 | −$108.13 | −$92.00 | −$84.25 | −$72.06 | −$68.64 |
| Capital allocation | ||||||||||
| Dividends paid | $4.3M | $3.6M | $3.1M | $2.8M | $0 | — | — | $0 | $0 | $0 |
| Share buybacks (net) | $2.4M | $70,000 | $6,000 | $8,000 | $162,000 | $434,000 | $68,000 | $63,000 | $6,000 | $0 |
| Dividend payout ratio | 20.1% | 20.8% | 60.3% | 8.8% | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Dividends + buybacks / free cash flow | 30.4% | 21.6% | 17.9% | 8.5% | 0.5% | 1.8% | 0.4% | 0.5% | 0.0% | 0.0% |
| Capex / revenue | 0.5% | 0.4% | 0.7% | 0.2% | 0.5% | 0.8% | 0.4% | 2.0% | 1.6% | 1.2% |
| Capex / operating cash flow | 2.5% | 2.8% | 3.4% | 0.5% | 1.1% | 2.4% | 1.4% | 8.4% | 5.9% | 4.6% |
| Capex / depreciation | 0.36 | 0.29 | 0.36 | 0.08 | 0.16 | 0.22 | 0.10 | 0.93 | 1.01 | 0.71 |
| Stock-based compensation / revenue | 0.5% | 0.5% | 0.7% | 0.7% | 0.7% | 0.8% | 1.2% | 1.7% | 1.5% | 0.7% |
| SG&A / revenue | 19.7% | 19.0% | 25.2% | 25.4% | 29.7% | 26.7% | 26.7% | 32.8% | 31.7% | 31.3% |
| Efficiency | ||||||||||
| Days sales outstanding | 18.8 | 19.7 | 24.8 | 22.3 | 24.7 | 23.0 | 19.8 | 21.3 | 22.6 | 22.3 |
| Days of inventory on hand | — | — | -255.4 | -2,348.9 | -4,104.6 | -2,025.9 | -1,733.9 | -1,764.2 | -1,784.5 | -1,045.6 |
| Days payables outstanding | 15.2 | 21.6 | 21.7 | 24.8 | 27.7 | 16.6 | 19.9 | 26.8 | 21.8 | 6.0 |
| Cash conversion cycle (days) | 3.6 | -2.0 | -252.3 | -2,351.4 | -4,107.7 | -2,019.5 | -1,734.1 | -1,769.7 | -1,783.8 | -1,029.2 |
| Receivables turnover | 19.41 | 18.57 | 14.75 | 16.38 | 14.80 | 15.90 | 18.43 | 17.17 | 16.17 | 16.35 |
| Payables turnover | 24.07 | 16.89 | 16.82 | 14.72 | 13.16 | 22.01 | 18.30 | 13.63 | 16.73 | 61.19 |
| Asset turnover | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
| Average receivables | $5.9M | $6.1M | $5.8M | $5.2M | $5.1M | $4.7M | $3.8M | $3.4M | $3.1M | $2.7M |
| Average payables | $2.3M | $3.5M | $2.8M | $939,000 | $860,000 | $991,500 | $1.2M | $1.1M | $608,000 | $164,500 |
| Average inventory | — | — | −$32.9M | −$88.9M | −$127.3M | −$121.1M | −$102.1M | −$73.8M | −$49.7M | −$28.8M |
| Intangibles / total assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Computed from JMSB's annual financial statements (latest annual report filed March 13, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
JMSB valuation and financial ratios
At the end of fiscal 2025 (December 31, 2025), John Marshall Bancorp traded at 13.4 times earnings, against a 10-year median of 15.3. Based on the latest twelve months, the trailing P/E is 13.2. John Marshall Bancorp earned a return on equity of 8.3% and a return on invested capital of 10.8% in fiscal 2025. It ended the year with $85.7 million of debt and $147.3 million in cash and short-term investments, a net cash position of $61.6 million. It returned $6.7 million to shareholders: $4.3 million in dividends and $2.4 million in share buybacks, 30% of free cash flow. The share count rose 10.7% from 12.8M to 14.2M over 9 years.
See the JMSB income statement, the JMSB chart for price history, or the JMSB stock overview for the latest quote and news.
JMSB key metrics FAQ
What is John Marshall Bancorp's P/E ratio?
John Marshall Bancorp's trailing P/E ratio is 13.2 based on the last twelve months of earnings (as of October 18, 2026). At the end of fiscal 2025 it was 13.4, compared with a 10-year median of 15.3.
What is John Marshall Bancorp's EV/EBITDA?
John Marshall Bancorp's enterprise value was 7.7 times EBITDA at the end of fiscal 2025 (enterprise value $222.2 million, EBITDA $28.9 million).
What is John Marshall Bancorp's return on equity?
John Marshall Bancorp's return on equity (ROE) was 8.3% in fiscal 2025: net income of $21.2 million on average shareholders' equity of $256.1 million.
What is John Marshall Bancorp's ROIC?
John Marshall Bancorp's return on invested capital was 10.8% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does John Marshall Bancorp have?
John Marshall Bancorp had total debt of $85.7 million at the end of fiscal 2025, a debt-to-equity ratio of 0.32 and more cash than debt.
What is John Marshall Bancorp's dividend yield?
John Marshall Bancorp's forward dividend yield is 1.22%. John Marshall Bancorp paid $4.3 million in dividends in fiscal 2025 ($0.30 per share), a payout ratio of 20.1%.
Does John Marshall Bancorp buy back its shares?
Yes. John Marshall Bancorp spent $2.4 million on net share repurchases in fiscal 2025 Shares outstanding changed −0.2% over the year, to 14.2M..
What is John Marshall Bancorp's free cash flow yield?
John Marshall Bancorp generated $22.0 million of free cash flow in fiscal 2025, a free cash flow yield of 7.8% on its market value at year-end ($283.8 million).
What is John Marshall Bancorp's current ratio?
John Marshall Bancorp's current ratio was 0.08 at the end of fiscal 2025: current assets were 0.08 times current liabilities.