Heritage Distilling Holding Company, Inc. (IPST) Key Metrics

NASDAQ: IPSTValuation, returns, debt and efficiency ratios over 5 years.

IPST valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$1.8M
Enterprise value
$6.6M
P/E (TTM)
—
Forward P/E
1.2
PEG ratio
—
Price / sales
0.2
Price / book
0.1
EV / EBITDA
0.0
Dividend yield
—
Beta
—

IPST key metrics, 2021–2025

Fiscal year ended December 31, 2025 · U.S. dollars

IPST valuation Price multiples at each fiscal year-end price.

Price / sales−93.8%
1.3
2025 · hover or tap a bar for each year
2024: 21.62025: 1.3 (−93.8%)
20212025
Price / book−99.9%
0.1
2025 · hover or tap a bar for each year
2024: 229.12025: 0.1 (−99.9%)
20212025
Free cash flow yield−108.3 pts
−114.5%
2025 · hover or tap a bar for each year
2024: −6.2%2025: −114.5% (−108.3 pts)
20212025

IPST valuation history

Fiscal year-endToday5-year median

IPST returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

IPST debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

IPST cash returned to shareholders

DividendsBuybacksFree cash flow

IPST price vs earnings per share

Share price at year-endEPS (right axis)

IPST key metrics

2021–2025
Heritage Distilling Holding Company, Inc. key metrics by fiscal year
20252024202320222021
Valuation
Market capitalization$13.4M$181.4M———
Enterprise value$17.9M$198.1M———
P/E ratio—255.3———
Price / sales1.321.6———
Price / book0.1229.1———
EV / sales1.823.6———
EV / EBITDA—39.3———
Earnings yield−1,024.1%0.4%———
Free cash flow yield−114.5%−6.2%———
Shareholder yield (dividends + buybacks)0.0%0.0%———
Share price at fiscal year-end$31.20$688.00———
Per share
Revenue per share$23.48$31.87$34.35$35.81$35.71
Earnings per share−$319.53$2.69−$158.59−$52.87−$31.11
Operating cash flow per share−$35.57−$42.53−$36.54−$40.06−$33.13
Free cash flow per share−$35.74−$42.94−$36.66−$42.82−$38.26
Cash per share$0.57$1.72$0.33$0.96$0.88
Book value per share$227.88$3.00−$187.13−$28.58$22.45
Tangible book value per share$15.12−$0.83−$187.13−$28.58$22.45
Capex per share$0.17$0.40$0.11$2.76$5.12
Debt per share$11.00$65.16$242.99$114.91$61.51
Shares outstanding431K264K232K232K232K
Change in shares outstanding+63.5%+13.6%0.0%0.0%—
Returns & profitability
Return on equity (ROE)−278.2%———−138.6%
Return on invested capital (ROIC)−16.2%−96.9%−54.4%−47.8%−32.5%
Return on assets (ROA)−201.4%2.6%−135.7%−46.4%−29.0%
Return on tangible assets−807.4%2.6%−140.1%−43.9%−29.0%
Free cash flow margin−152.2%−134.7%−106.7%−119.6%−107.1%
Income quality (OCF / net income)—−15.79———
Financial health
Total debt$4.7M$17.2M$56.4M$26.7M$14.3M
Cash & short-term investments$245,282$453,162$76,878$223,034$205,278
Net debt$4.5M$16.7M$56.3M$26.4M$14.1M
Debt / equity0.0521.70——2.74
Debt / assets0.040.612.150.950.57
Net debt / EBITDA—3.31———
Current ratio0.310.280.080.250.71
Quick ratio0.120.100.040.080.17
Interest coverage-7.5-5.9-4.5-4.5-3.0
Working capital−$6.1M−$9.9M−$57.6M−$16.4M−$2.3M
Invested capital$102.7M$17.5M$12.9M$19.8M$19.3M
Tangible asset value$6.5M−$219,254−$43.4M−$6.6M$5.2M
Net current asset value−$7.8M−$23.3M−$64.4M−$29.1M−$14.0M
Graham number—$13.49———
Graham net-net per share−$21.38−$94.96−$291.73−$138.66−$73.91
Capital allocation
Share buybacks (net)$2,000$3,690$11,340$12,960$0
Capex / revenue0.7%1.3%0.3%7.7%14.3%
Capex / depreciation0.050.060.010.340.95
Stock-based compensation / revenue1.2%58.2%0.2%1.0%0.9%
SG&A / revenue122.7%164.6%125.9%154.0%111.9%
Efficiency
Days sales outstanding17.829.627.915.89.9
Days of inventory on hand137.6152.0200.6238.5261.1
Days payables outstanding232.7296.8262.8147.2106.5
Cash conversion cycle (days)-77.3-115.2-34.4107.1164.5
Receivables turnover20.5112.3513.1023.1136.92
Payables turnover1.571.231.392.483.43
Inventory turnover2.652.401.821.531.40
Asset turnover0.150.310.290.310.33
Average receivables$493,326$680,411$608,323$359,592$224,471
Average payables$3.5M$5.1M$4.2M$2.5M$1.8M
Average inventory$2.1M$2.6M$3.2M$4.0M$4.3M
Intangibles / total assets84.3%3.6%0.0%0.0%0.0%

Computed from IPST's annual financial statements (latest annual report filed April 14, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

IPST valuation and financial ratios

Heritage Distilling earned a return on equity of −278.2% and a return on invested capital of −16.2% in fiscal 2025. It ended the year with $4.7 million of debt and $0.2 million in cash and short-term investments, net debt of $4.5 million. It returned $0.0 million to shareholders: $0 in dividends and $0.0 million in share buybacks. The share count rose 85.7% from 232K to 431K over 4 years.

See the IPST income statement, the IPST chart for price history, or the IPST stock overview for the latest quote and news.

IPST key metrics FAQ

What is Heritage Distilling's return on equity?

Heritage Distilling's return on equity (ROE) was −278.2% in fiscal 2025: net income of -$137.7 million on average shareholders' equity of $49.5 million.

What is Heritage Distilling's ROIC?

Heritage Distilling's return on invested capital was −16.2% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Heritage Distilling have?

Heritage Distilling had total debt of $4.7 million at the end of fiscal 2025, a debt-to-equity ratio of 0.05.

Does Heritage Distilling buy back its shares?

Yes. Heritage Distilling spent $0.0 million on net share repurchases in fiscal 2025 Shares outstanding changed +63.5% over the year, to 431K..

What is Heritage Distilling's free cash flow yield?

Heritage Distilling generated -$15.4 million of free cash flow in fiscal 2025, a free cash flow yield of −114.5% on its market value at year-end ($13.4 million).

What is Heritage Distilling's current ratio?

Heritage Distilling's current ratio was 0.31 at the end of fiscal 2025: current assets were 0.31 times current liabilities.

Capital Markets key metrics