Claros Mortgage Trust, Inc. (CMTG) Key Metrics
CMTG valuation today
Trailing 12 months · as of October 17, 2026- Market cap
- $166.5M
- Enterprise value
- $2.64B
- P/E (TTM)
- — 10-yr median 18.3
- Forward P/E
- 18.6
- PEG ratio
- —
- Price / sales
- 18.0 10-yr median 7.6
- Price / book
- 0.2 10-yr median 0.8
- EV / EBITDA
- —
- Dividend yield
- —
- Beta
- 1.17
CMTG key metrics, 2018–2025
Fiscal year ended December 31, 2025 · U.S. dollarsCMTG valuation Price multiples at each fiscal year-end price.
CMTG returns How much profit the business earns on the capital it uses.
CMTG per-share figures Results divided by the shares outstanding at year-end.
CMTG financial health Debt, liquidity and how easily interest is covered.
CMTG efficiency & capital use Working capital cycle and where the cash goes.
CMTG valuation history
CMTG returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
CMTG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
CMTG cash returned to shareholders
CMTG price vs earnings per share
CMTG key metrics
2018–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||
| Market capitalization | $430.1M | $629.3M | $1.89B | $2.05B | $2.21B | — | — | — |
| Enterprise value | $3.40B | $5.42B | $3.58B | −$3.15B | $3.55B | — | — | — |
| P/E ratio | — | — | 313.8 | 18.3 | 12.9 | — | — | — |
| Price / sales | 1.0 | 3.7 | 14.6 | 7.6 | 10.3 | — | — | — |
| Price / book | 0.3 | 0.3 | 0.8 | 0.8 | 0.8 | — | — | — |
| Price / free cash flow | — | 7.6 | 17.3 | 18.9 | 10.3 | — | — | — |
| Price / operating cash flow | — | 7.4 | 17.0 | 18.5 | 10.3 | — | — | — |
| EV / sales | 7.9 | 31.8 | 27.5 | -11.7 | 16.5 | — | — | — |
| EV / EBITDA | — | — | 19.3 | — | 20.0 | — | — | — |
| EV / free cash flow | — | 65.2 | 32.8 | — | 16.6 | — | — | — |
| Earnings yield | −113.7% | −35.2% | 0.3% | 5.5% | 7.7% | — | — | — |
| Free cash flow yield | −7.7% | 13.2% | 5.8% | 5.3% | 9.7% | — | — | — |
| Dividend yield | 0.0% | 19.2% | 10.2% | 10.2% | 9.3% | — | — | — |
| Shareholder yield (dividends + buybacks) | 0.3% | 19.7% | 10.4% | 11.2% | 9.5% | — | — | — |
| Share price at fiscal year-end | $3.06 | $4.52 | $13.63 | $14.71 | $16.39 | — | — | — |
| Per share | ||||||||
| Revenue per share | $3.06 | $1.23 | $0.94 | $1.94 | $1.60 | $1.94 | $1.77 | $1.19 |
| Earnings per share | −$3.48 | −$1.59 | $0.04 | $0.80 | $1.27 | $1.44 | $1.20 | $0.93 |
| Operating cash flow per share | −$0.22 | $0.61 | $0.80 | $0.80 | $1.59 | $1.00 | $0.92 | $0.79 |
| Free cash flow per share | −$0.24 | $0.60 | $0.79 | $0.78 | $1.59 | $1.00 | $0.92 | $0.79 |
| Cash per share | $1.23 | $0.71 | $1.35 | $55.96 | $2.31 | $3.03 | $2.38 | $0.49 |
| Book value per share | $10.90 | $14.42 | $16.58 | $17.63 | $19.36 | $17.36 | $16.93 | $13.15 |
| Tangible book value per share | $10.90 | $14.28 | $16.41 | $17.63 | $19.36 | $17.36 | $16.93 | $13.15 |
| Dividends per share | $0.00 | $0.87 | $1.38 | $1.49 | $1.52 | $1.56 | $1.32 | $0.78 |
| Capex per share | $0.02 | $0.01 | $0.02 | $0.02 | $0.09 | $0.00 | $0.00 | $0.00 |
| Debt per share | $22.37 | $35.12 | $13.49 | $18.60 | $12.28 | $26.51 | $24.22 | $10.18 |
| Shares outstanding | 140.6M | 139.2M | 138.7M | 139.3M | 134.5M | 140.9M | 140.9M | 140.9M |
| Change in shares outstanding | +1.0% | +0.3% | −0.4% | +3.5% | −4.5% | 0.0% | −0.0% | — |
| Returns & profitability | ||||||||
| Return on equity (ROE) | −27.6% | −10.3% | 0.3% | 4.4% | 6.8% | 8.4% | 8.0% | 7.1% |
| Return on invested capital (ROIC) | −6.8% | −2.8% | 8.7% | — | 3.5% | 3.6% | 3.8% | 2.1% |
| Return on assets (ROA) | −8.4% | −2.9% | 0.1% | 1.4% | 2.4% | 3.0% | 3.2% | 3.4% |
| Return on tangible assets | −10.4% | −3.2% | 0.1% | 1.4% | 2.3% | 2.9% | 2.6% | 3.4% |
| Free cash flow margin | −7.7% | 48.7% | 84.0% | 40.2% | 99.3% | 51.5% | 51.9% | 66.7% |
| Income quality (OCF / net income) | — | — | 18.44 | 0.99 | 1.25 | 0.69 | 0.77 | 0.85 |
| Financial health | ||||||||
| Total debt | $3.15B | $4.89B | $1.87B | $2.59B | $1.65B | $3.73B | $3.41B | $1.43B |
| Cash & short-term investments | $173.2M | $99.1M | $187.3M | $7.80B | $310.2M | $427.5M | $335.0M | $69.4M |
| Net debt | $2.97B | $4.79B | $1.68B | −$5.20B | $1.34B | $3.31B | $3.08B | $1.37B |
| Debt / equity | 2.05 | 2.43 | 0.81 | 1.05 | 0.63 | 1.53 | 1.43 | 0.77 |
| Debt / assets | 0.67 | 0.70 | 0.23 | 0.31 | 0.22 | 0.54 | 0.52 | 0.37 |
| Net debt / EBITDA | — | — | 9.07 | −43.30 | 7.56 | 16.34 | 18.24 | 9.68 |
| Current ratio | 1.80 | 21.87 | 0.09 | 5.19 | 6.17 | 5.64 | 7.06 | 2.58 |
| Quick ratio | 1.80 | 21.87 | −0.01 | 5.19 | −122.20 | 0.01 | 0.00 | 5.16 |
| Interest coverage | -1.4 | -0.4 | 0.2 | 0.6 | 0.9 | 1.2 | 1.2 | — |
| Working capital | $1.69B | $6.36B | −$1.98B | $6.29B | $281.7M | $5.71B | $5.61B | $2.37B |
| Invested capital | $4.50B | $6.80B | $3.98B | −$2.75B | $3.95B | $5.75B | $5.46B | $3.22B |
| Tangible asset value | $1.53B | $1.99B | $2.28B | $2.46B | $2.60B | $2.48B | $2.43B | $1.90B |
| Net current asset value | $616.3M | $1.71B | −$5.58B | $2.01B | −$4.51B | $2.47B | $2.42B | $1.89B |
| Graham number | — | — | $4.03 | $17.87 | $23.50 | $23.69 | $21.36 | $16.62 |
| Graham net-net per share | −$2.17 | −$2.87 | −$0.81 | $54.04 | −$7.63 | $30.37 | $29.16 | −$7.22 |
| Capital allocation | ||||||||
| Dividends paid | $0 | $120.7M | $192.2M | $208.1M | $204.9M | $220.0M | $185.4M | $109.4M |
| Share buybacks (net) | $1.5M | $3.5M | $3.9M | $21.4M | $3.7M | $125,000 | $0 | — |
| Dividend payout ratio | — | — | — | 185.7% | 120.2% | 108.7% | 109.9% | 83.2% |
| Dividends + buybacks / free cash flow | — | 149.3% | 179.8% | 211.1% | 97.7% | 156.7% | 143.1% | 98.1% |
| Capex / revenue | 0.6% | 0.8% | 1.6% | 0.9% | 5.3% | 0.0% | 0.0% | 0.0% |
| Capex / operating cash flow | — | 1.6% | 1.9% | 2.1% | 5.4% | 0.0% | 0.0% | 0.0% |
| Capex / depreciation | 0.23 | 0.95 | 0.23 | 0.29 | 1.61 | 0.00 | 0.00 | 0.00 |
| Stock-based compensation / revenue | 3.3% | 10.7% | 12.9% | 2.8% | 4.1% | 2.1% | 10.2% | — |
| R&D / revenue | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| SG&A / revenue | 7.9% | 9.2% | 38.4% | 9.7% | 10.0% | 22.5% | 30.3% | 19.4% |
| Efficiency | ||||||||
| Days sales outstanding | 4,054.0 | 14,005.5 | 20,396.8 | 4,989.0 | 5,519.4 | 8,447.9 | 7,258.7 | 8,229.2 |
| Days of inventory on hand | — | — | 770.1 | 15,110.5 | 59,660.3 | 52,601.6 | 11,343.1 | -50,383.2 |
| Days payables outstanding | — | — | — | 139.2 | 249.1 | 37.3 | 44.7 | 60.1 |
| Cash conversion cycle (days) | — | — | — | 19,960.4 | 64,930.7 | 61,012.2 | 18,557.0 | -42,214.2 |
| Receivables turnover | 0.09 | 0.03 | 0.02 | 0.07 | 0.07 | 0.04 | 0.05 | 0.04 |
| Payables turnover | — | — | — | 2.62 | 1.47 | 9.80 | 8.16 | 6.07 |
| Inventory turnover | — | — | 0.47 | — | 0.01 | 0.01 | 0.03 | — |
| Asset turnover | 0.07 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 |
| Average receivables | $4.78B | $6.55B | $7.26B | $3.69B | $3.25B | $6.32B | $4.97B | $3.77B |
| Average payables | — | — | — | $32.2M | $29.1M | $4.8M | $5.2M | $4.6M |
| Average inventory | — | — | $104.4M | $3.49B | $6.96B | $6.73B | $1.33B | −$3.87B |
| Intangibles / total assets | 0.0% | 0.3% | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Computed from CMTG's annual financial statements (latest annual report filed February 18, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
CMTG valuation and financial ratios
Claros Mortgage earned a return on equity of −27.6% and a return on invested capital of −6.8% in fiscal 2025. It ended the year with $3.1 billion of debt and $173.2 million in cash and short-term investments, net debt of $3.0 billion. It returned $1.5 million to shareholders: $0 in dividends and $1.5 million in share buybacks.
See the CMTG income statement, the CMTG chart for price history, or the CMTG stock overview for the latest quote and news.
CMTG key metrics FAQ
What is Claros Mortgage's return on equity?
Claros Mortgage's return on equity (ROE) was −27.6% in fiscal 2025: net income of -$489.1 million on average shareholders' equity of $1.8 billion.
What is Claros Mortgage's ROIC?
Claros Mortgage's return on invested capital was −6.8% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Claros Mortgage have?
Claros Mortgage had total debt of $3.1 billion at the end of fiscal 2025, a debt-to-equity ratio of 2.05.
Does Claros Mortgage pay a dividend?
Claros Mortgage did not pay a dividend in fiscal 2025.
Does Claros Mortgage buy back its shares?
Yes. Claros Mortgage spent $1.5 million on net share repurchases in fiscal 2025 Shares outstanding changed +1.0% over the year, to 140.6M..
What is Claros Mortgage's free cash flow yield?
Claros Mortgage generated -$33.2 million of free cash flow in fiscal 2025, a free cash flow yield of −7.7% on its market value at year-end ($430.1 million).
What is Claros Mortgage's current ratio?
Claros Mortgage's current ratio was 1.80 at the end of fiscal 2025: current assets were 1.80 times current liabilities.