BRC Inc. (BRCC) Key Metrics
BRCC valuation today
Trailing 12 months · as of October 17, 2026- Market cap
- $252.5M
- Enterprise value
- $173.4M
- P/E (TTM)
- —
- Forward P/E
- 71.4
- PEG ratio
- —
- Price / sales
- 0.6 10-yr median 0.6
- Price / book
- 2.6 10-yr median 14.4
- EV / EBITDA
- 32.6
- Dividend yield
- —
- Beta
- 1.25
BRCC key metrics, 2019–2025
Fiscal year ended December 31, 2025 · U.S. dollarsBRCC valuation Price multiples at each fiscal year-end price.
Price / sales−53.9%
0.3
2025 · hover or tap a bar for each year
20192025
Price / book−86.5%
2.3
2025 · hover or tap a bar for each year
20192025
Free cash flow yield−13.9 pts
−12.7%
2025 · hover or tap a bar for each year
20192025
BRCC returns How much profit the business earns on the capital it uses.
Return on equity−18.2 pts
−40.5%
2025 · hover or tap a bar for each year
20192025
Return on invested capital−21.7 pts
−18.8%
2025 · hover or tap a bar for each year
20192025
Return on assets−4.2 pts
−5.5%
2025 · hover or tap a bar for each year
20192025
Free cash flow margin−4.1 pts
−3.4%
2025 · hover or tap a bar for each year
20192025
Asset turnover+7.9%
1.82
2025 · hover or tap a bar for each year
20192025
BRCC per-share figures Results divided by the shares outstanding at year-end.
Revenue per share−24.0%
$41.83
2025 · hover or tap a bar for each year
20192025
Earnings per share
−$1.25
2025 · hover or tap a bar for each year
20192025
Free cash flow per share
−$1.41
2025 · hover or tap a bar for each year
20192025
Book value per share+158.8%
$4.80
2025 · hover or tap a bar for each year
20192025
Shares outstanding+33.9%
9.5M
2025 · hover or tap a bar for each year
20192025
BRCC financial health Debt, liquidity and how easily interest is covered.
Debt / equity−81.5%
1.36
2025 · hover or tap a bar for each year
20192025
Net debt−$32.2M
$57.7M
2025 · hover or tap a bar for each year
20192025
Current ratio+3.9%
1.32
2025 · hover or tap a bar for each year
20192025
Interest coverage
-3.3
2025 · hover or tap a bar for each year
20192025
Debt / assets−30.3%
0.30
2025 · hover or tap a bar for each year
20192025
BRCC efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding+4 days
31 days
2025 · hover or tap a bar for each year
20192025
Days of inventory−14 days
65 days
2025 · hover or tap a bar for each year
20192025
Days payables outstanding−6 days
52 days
2025 · hover or tap a bar for each year
20192025
Cash conversion cycle−4 days
45 days
2025 · hover or tap a bar for each year
20192025
Capex / revenue−1.3 pts
0.9%
2025 · hover or tap a bar for each year
20192025
BRCC valuation history
Fiscal year-endToday7-year median
BRCC returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
BRCC debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
BRCC cash returned to shareholders
DividendsBuybacksFree cash flow
BRCC price vs earnings per share
Share price at year-endEPS (right axis)
BRCC key metrics
2019–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Valuation | |||||||
| Market capitalization | $105.7M | $225.4M | $221.2M | $313.1M | $1.44B | — | — |
| Enterprise value | $163.4M | $315.3M | $318.0M | $344.4M | $1.46B | — | — |
| Price / sales | 0.3 | 0.6 | 0.6 | 1.0 | 6.2 | — | — |
| Price / book | 2.3 | 17.1 | 16.7 | 12.1 | — | — | — |
| Price / free cash flow | — | 85.3 | — | — | — | — | — |
| Price / operating cash flow | — | 19.9 | — | — | — | — | — |
| EV / sales | 0.4 | 0.8 | 0.8 | 1.1 | 6.2 | — | — |
| EV / EBITDA | — | 22.7 | — | — | — | — | — |
| EV / free cash flow | — | 119.3 | — | — | — | — | — |
| Earnings yield | −11.3% | −1.3% | −7.6% | −26.5% | −1.0% | — | — |
| Free cash flow yield | −12.7% | 1.2% | −23.6% | −46.8% | −1.9% | — | — |
| Dividend yield | — | 0.0% | 0.0% | 40.8% | 0.5% | — | — |
| Shareholder yield (dividends + buybacks) | — | 0.0% | 0.0% | 47.3% | 0.5% | — | — |
| Share price at fiscal year-end | $11.10 | $31.70 | $36.30 | $61.10 | $101.50 | — | — |
| Per share | |||||||
| Revenue per share | $41.83 | $55.06 | $64.93 | $58.80 | $16.43 | $11.55 | $18.66 |
| Earnings per share | −$1.25 | −$0.42 | −$2.75 | −$16.18 | −$0.98 | $0.30 | −$0.18 |
| Operating cash flow per share | −$1.03 | $1.59 | −$4.10 | −$22.67 | −$0.54 | $0.81 | $0.94 |
| Free cash flow per share | −$1.41 | $0.37 | −$8.56 | −$28.61 | −$1.90 | $0.13 | $0.70 |
| Cash per share | $0.45 | $0.96 | $2.04 | $7.61 | $1.29 | $2.48 | $1.14 |
| Book value per share | $4.80 | $1.85 | $2.18 | $5.03 | −$10.54 | −$7.25 | −$0.28 |
| Tangible book value per share | $4.76 | $1.80 | $2.11 | $4.99 | −$10.55 | −$7.26 | −$0.33 |
| Dividends per share | — | $0.00 | $0.00 | $24.95 | $0.49 | $7.39 | $1.59 |
| Capex per share | $0.38 | $1.22 | $4.47 | $5.93 | $1.36 | $0.69 | $0.24 |
| Debt per share | $6.52 | $13.60 | $17.93 | $13.72 | $2.47 | $1.00 | $0.97 |
| Shares outstanding | 9.5M | 7.1M | 6.1M | 5.1M | 14.2M | 14.2M | 4.4M |
| Change in shares outstanding | +33.9% | +16.7% | +18.9% | −63.9% | 0.0% | +222.4% | — |
| Returns & profitability | |||||||
| Return on equity (ROE) | −40.5% | −22.3% | −85.7% | — | — | — | — |
| Return on invested capital (ROIC) | −18.8% | 2.9% | −47.5% | — | — | — | — |
| Return on assets (ROA) | −5.5% | −1.3% | −7.3% | −53.1% | −17.3% | 9.5% | −4.1% |
| Return on tangible assets | −5.7% | −1.3% | −7.1% | −36.8% | −15.9% | 6.0% | −4.2% |
| Free cash flow margin | −3.4% | 0.7% | −13.2% | −48.7% | −11.6% | 1.1% | 3.8% |
| Income quality (OCF / net income) | — | — | — | — | — | 2.67 | — |
| Financial health | |||||||
| Total debt | $62.0M | $96.7M | $109.2M | $70.3M | $35.0M | $14.2M | $4.3M |
| Cash & short-term investments | $4.3M | $6.8M | $12.4M | $39.0M | $18.3M | $35.2M | $5.0M |
| Net debt | $57.7M | $89.9M | $96.8M | $31.3M | $16.7M | −$21.0M | −$778,000 |
| Debt / equity | 1.36 | 7.34 | 8.23 | 2.73 | — | — | — |
| Debt / assets | 0.30 | 0.43 | 0.46 | 0.31 | 0.40 | 0.20 | 0.23 |
| Net debt / EBITDA | — | 6.46 | — | — | — | −2.99 | −0.86 |
| Current ratio | 1.32 | 1.27 | 1.28 | 2.34 | 0.90 | 1.70 | 0.67 |
| Quick ratio | 0.67 | 0.70 | 0.61 | 1.10 | 0.54 | 1.22 | 0.39 |
| Interest coverage | -3.3 | 0.3 | -7.9 | -42.5 | -5.7 | 5.5 | -0.2 |
| Working capital | $24.2M | $20.3M | $23.6M | $83.1M | −$6.0M | $23.5M | −$6.1M |
| Invested capital | $103.4M | $103.1M | $110.1M | $57.1M | −$132.8M | −$123.9M | −$2.0M |
| Tangible asset value | $67.7M | $49.1M | $46.1M | $95.7M | −$149.7M | −$103.1M | −$1.5M |
| Net current asset value | −$40.9M | −$82.4M | −$81.5M | $15.9M | −$183.5M | −$118.3M | −$7.7M |
| Graham net-net per share | −$9.01 | −$17.52 | −$21.28 | −$6.84 | −$14.25 | −$9.12 | −$2.66 |
| Capital allocation | |||||||
| Dividends paid | — | $0 | $0 | $127.9M | $7.0M | $104.8M | $7.0M |
| Share buybacks (net) | — | $0 | $0 | $20.1M | $0 | $125.0M | — |
| Dividends + buybacks / free cash flow | — | 0.0% | — | — | — | — | 225.8% |
| Capex / revenue | 0.9% | 2.2% | 6.9% | 10.1% | 8.3% | 6.0% | 1.3% |
| Capex / operating cash flow | — | 76.6% | — | — | — | 84.5% | 25.2% |
| Capex / depreciation | 0.30 | 0.86 | 3.75 | 6.94 | 6.66 | 7.10 | 1.12 |
| Stock-based compensation / revenue | 2.6% | 2.7% | 1.8% | 2.0% | 1.4% | 1.2% | 0.2% |
| SG&A / revenue | 23.6% | 38.0% | 43.8% | 55.4% | 43.4% | 38.8% | 43.6% |
| Efficiency | |||||||
| Days sales outstanding | 31.5 | 27.4 | 21.9 | 18.0 | 8.7 | 5.0 | 3.9 |
| Days of inventory on hand | 64.7 | 78.5 | 90.3 | 88.5 | 47.0 | 40.9 | 40.4 |
| Days payables outstanding | 51.6 | 57.4 | 31.1 | 26.9 | 36.8 | 30.9 | 35.3 |
| Cash conversion cycle (days) | 44.7 | 48.6 | 81.1 | 79.6 | 18.8 | 15.0 | 9.0 |
| Receivables turnover | 11.60 | 13.31 | 16.64 | 20.24 | 42.11 | 72.90 | 94.62 |
| Payables turnover | 7.08 | 6.36 | 11.75 | 13.56 | 9.92 | 11.80 | 10.33 |
| Inventory turnover | 5.64 | 4.65 | 4.04 | 4.12 | 7.77 | 8.92 | 9.02 |
| Asset turnover | 1.82 | 1.69 | 1.72 | 1.93 | 2.92 | 3.59 | 4.39 |
| Average receivables | $34.3M | $29.4M | $23.8M | $14.9M | $5.5M | $2.2M | $868,000 |
| Average payables | $36.8M | $36.2M | $23.0M | $14.9M | $14.5M | $8.0M | $4.5M |
| Average inventory | $46.2M | $49.6M | $66.8M | $49.0M | $18.5M | $10.6M | $5.1M |
| Intangibles / total assets | 0.1% | 0.2% | 0.2% | 0.1% | 0.2% | 0.3% | 1.2% |
Computed from BRCC's annual financial statements (latest annual report filed March 2, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
BRCC valuation and financial ratios
BRC earned a return on equity of −40.5% and a return on invested capital of −18.8% in fiscal 2025. It ended the year with $62.0 million of debt and $4.3 million in cash and short-term investments, net debt of $57.7 million. The share count rose 116.3% from 4.4M to 9.5M over 6 years.
See the BRCC income statement, the BRCC chart for price history, or the BRCC stock overview for the latest quote and news.
BRCC key metrics FAQ
What is BRC's return on equity?
BRC's return on equity (ROE) was −40.5% in fiscal 2025: net income of -$11.9 million on average shareholders' equity of $29.4 million.
What is BRC's ROIC?
BRC's return on invested capital was −18.8% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does BRC have?
BRC had total debt of $62.0 million at the end of fiscal 2025, a debt-to-equity ratio of 1.36.
What is BRC's free cash flow yield?
BRC generated -$13.5 million of free cash flow in fiscal 2025, a free cash flow yield of −12.7% on its market value at year-end ($105.7 million).
What is BRC's current ratio?
BRC's current ratio was 1.32 at the end of fiscal 2025: current assets were 1.32 times current liabilities.