Silvercrest Asset Management Group Inc. (SAMG) Income Statement
SAMG 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsSAMG revenue and net income
Where SAMG's revenue goes
2025Each bar shows an amount and its share of revenue. SAMG kept 3.9% of revenue as net income.
SAMG profit margins
SAMG growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +1.3% | +0.6% | +3.0% | +5.2% |
| Gross profit | −11.9% | −7.1% | −1.9% | +2.5% |
| Operating income | −47.1% | −37.7% | −16.0% | −5.8% |
| Net income | −48.8% | −36.2% | −13.3% | −0.9% |
| EPS (diluted) | −18.3% | −12.5% | −7.2% | +0.7% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
SAMG quarterly EPS vs estimates
Silvercrest Asset Management beat the analyst EPS estimate in 0 of the last 8 quarters. Next report: October 29, 2026 (estimate $0.12).
SAMG income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $125.3M | $123.7M | $117.4M | $123.2M | $131.6M | $108.0M | $102.2M | $98.7M | $91.4M | $80.3M |
| Cost of revenue | $83.9M | $76.7M | $72.6M | $71.6M | $72.6M | $62.4M | $60.0M | $57.9M | $54.1M | $49.0M |
| Gross profit | $41.4M | $47.0M | $44.8M | $51.6M | $59.0M | $45.6M | $42.1M | $40.7M | $37.2M | $31.3M |
| Research & development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales, general & admin | $32.0M | $29.4M | $26.0M | $13.0M | $28.5M | $23.3M | $23.2M | $19.6M | $16.8M | $16.6M |
| Total operating expenses | $32.0M | $29.4M | $26.0M | $13.0M | $28.5M | $23.3M | $23.2M | $19.6M | $16.8M | $16.6M |
| Operating income | $9.3M | $17.6M | $18.8M | $38.6M | $30.5M | $22.3M | $18.9M | $21.2M | $20.4M | $14.6M |
| Interest income | $775,000 | $1.4M | $433,000 | $24,000 | $7,000 | $13,000 | $169,000 | $274,000 | $47,000 | $61,000 |
| Interest expense | $141,000 | $144,000 | $421,000 | $416,000 | $383,000 | $563,000 | $481,000 | $62,000 | $112,000 | $228,000 |
| Income before taxes | $11.0M | $20.3M | $19.5M | $38.4M | $31.9M | $22.9M | $20.6M | $22.8M | $26.3M | $14.7M |
| Income taxes | $3.0M | $4.6M | $4.3M | $7.6M | $6.9M | $5.4M | $5.2M | $5.5M | $13.7M | $4.7M |
| Net income | $4.9M | $9.5M | $9.1M | $18.8M | $14.7M | $10.0M | $8.6M | $9.6M | $5.3M | $5.0M |
| EBITDA | $13.6M | $24.6M | $23.9M | $42.7M | $36.2M | $27.4M | $24.3M | $25.3M | $29.2M | $17.6M |
| EPS (diluted) | $0.89 | $1.09 | $1.12 | $1.33 | $1.89 | $1.29 | $1.20 | $1.31 | $0.95 | $0.67 |
| Gross margin | 33.0% | 38.0% | 38.1% | 41.9% | 44.9% | 42.2% | 41.2% | 41.3% | 40.7% | 38.9% |
| Operating margin | 7.4% | 14.3% | 16.0% | 31.3% | 23.2% | 20.6% | 18.5% | 21.4% | 22.3% | 18.2% |
| Net margin | 3.9% | 7.7% | 7.7% | 15.3% | 11.2% | 9.2% | 8.5% | 9.8% | 5.8% | 6.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30.8M | $31.4M | $32.0M | $31.3M | $30.7M | $31.4M | $32.0M | $30.4M | $31.0M | $30.3M | $28.5M | $29.7M |
| Cost of revenue | $20.5M | $1.1M | $24.5M | $21.7M | $18.8M | $18.9M | $21.9M | $18.6M | $18.0M | $17.7M | $23.7M | $16.3M |
| Gross profit | $10.3M | $30.3M | $7.4M | $9.6M | $11.9M | $12.5M | $10.1M | $11.8M | $13.0M | $12.6M | $4.8M | $13.4M |
| Sales, general & admin | $9.3M | $9.0M | $8.3M | $8.2M | $7.8M | $7.7M | $11.4M | $7.4M | $7.2M | $6.7M | $5.8M | $6.8M |
| Total operating expenses | $9.3M | $29.1M | $8.3M | $8.2M | $7.8M | $7.7M | $8.1M | $7.4M | $7.7M | $6.7M | $5.8M | $6.8M |
| Operating income | $958,000 | $1.2M | −$884,000 | $1.3M | $4.0M | $4.8M | $2.0M | $4.5M | $5.3M | $5.9M | −$969,000 | $6.5M |
| Interest income | $53,000 | $78,000 | $191,000 | $148,000 | $163,000 | $273,000 | $422,000 | $374,000 | $289,000 | $347,000 | $525,000 | $376,000 |
| Interest expense | $568,000 | $189,000 | $96,000 | $15,000 | $15,000 | $15,000 | $49,000 | $15,000 | $29,000 | $51,000 | $107,000 | $86,000 |
| Income before taxes | $1.0M | $1.1M | $256,000 | $1.5M | $4.2M | $5.1M | $3.7M | $4.8M | $5.6M | $6.2M | −$433,000 | $6.8M |
| Income taxes | $548,000 | $517,000 | $363,000 | $391,000 | $1.1M | $1.2M | $978,000 | $1.1M | $1.2M | $1.3M | $209,000 | $1.4M |
| Net income | $170,000 | $237,000 | −$120,000 | $618,000 | $1.9M | $2.5M | $1.6M | $2.3M | $2.7M | $3.0M | −$411,000 | $3.2M |
| EBITDA | $2.0M | $2.3M | −$403,000 | $2.6M | $5.3M | $6.2M | $4.7M | $5.9M | $6.7M | $7.3M | $675,000 | $7.9M |
| EPS (diluted) | $0.10 | $0.12 | $0.18 | $0.19 | $0.25 | $0.27 | $0.20 | $0.26 | $0.30 | $0.33 | $0.07 | $0.36 |
| Gross margin | 33.5% | 96.4% | 23.2% | 30.6% | 38.7% | 39.9% | 31.5% | 38.9% | 42.0% | 41.6% | 16.9% | 45.0% |
| Operating margin | 3.1% | 3.8% | −2.8% | 4.3% | 13.2% | 15.4% | 6.1% | 14.6% | 17.1% | 19.5% | −3.4% | 21.9% |
| Net margin | 0.6% | 0.8% | −0.4% | 2.0% | 6.3% | 7.9% | 5.1% | 7.4% | 8.6% | 9.9% | −1.4% | 10.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in SAMG's financial statements (latest annual report filed March 16, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
SAMG financial results
In fiscal year 2025 (ended December 31, 2025), Silvercrest Asset Management reported revenue of $125.3 million, up 1.3% from the year before. It had net income of $4.9 million (down 48.8%), a net profit margin of 3.9%. Diluted earnings per share came to $0.89. Over five years revenue grew at an average rate of 3.0% a year.
See the SAMG stock overview for the latest quote and news, or the SAMG chart for price history and technical indicators.
SAMG income statement FAQ
What is Silvercrest Asset Management's annual revenue?
Silvercrest Asset Management reported total revenue of $125.3 million for fiscal year 2025, which ended on December 31, 2025. That was up 1.3% from $123.7 million the previous year.
Is Silvercrest Asset Management profitable?
Yes. Silvercrest Asset Management reported net income of $4.9 million in fiscal 2025, a net profit margin of 3.9%; its operating margin was 7.4%.
What is Silvercrest Asset Management's gross margin?
Silvercrest Asset Management's gross margin was 33.0% in fiscal 2025: for every $100 of revenue, Silvercrest Asset Management kept $33 after the direct cost of its products and services.
How fast is Silvercrest Asset Management growing?
Revenue grew 3.0% a year on average over the last five fiscal years, from $108.0 million to $125.3 million.
What are Silvercrest Asset Management's earnings per share?
Silvercrest Asset Management earned $0.89 per diluted share in fiscal 2025, compared with $1.09 a year earlier.
When will Silvercrest Asset Management report its next earnings?
Silvercrest Asset Management is expected to report results for the quarter ending September 30, 2026 on October 29, 2026 after the market closes.
When does Silvercrest Asset Management's fiscal year end?
Silvercrest Asset Management's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 16, 2026.