Liberty Live Holdings, Inc. (LLYVA) Income Statement
LLYVA 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsLLYVA revenue and net income
Where LLYVA's revenue goes
2025Each bar shows an amount and its share of revenue. LLYVA kept −22.8% of revenue as net income.
LLYVA profit margins
LLYVA growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −98.4% | — | — | — |
| Gross profit | +7.2% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
LLYVA quarterly EPS vs estimates
Liberty Live beat the analyst EPS estimate in 1 of the last 7 quarters. Next report: November 4, 2026 (estimate $1.06).
LLYVA income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | $382.0M | $23.16B | $0 | $0 | $0 |
| Cost of revenue | $331.3M | $293.2M | $0 | — | — |
| Gross profit | $50.6M | $47.3M | $0 | — | — |
| Sales, general & admin | $99.1M | $11.0M | $11.0M | — | — |
| Total operating expenses | $99.1M | $11.0M | $11.0M | $483,000 | $443,000 |
| Operating income | −$48.5M | −$11.0M | −$11.0M | $475,000 | −$258,000 |
| Interest expense | $29.5M | $29.0M | $10.0M | $8,000 | $15,000 |
| Income before taxes | −$100.2M | −$41.0M | −$180.0M | $483,000 | −$458,000 |
| Income taxes | −$13.1M | −$8.0M | −$38.0M | $101,000 | −$100,000 |
| Net income | −$87.0M | −$31.0M | −$142.0M | $1.3M | −$358,000 |
| EBITDA | −$44.6M | −$12.0M | −$170.0M | $491,000 | −$443,000 |
| EPS (diluted) | −$2.73 | −$0.17 | $1.08 | $0.01 | $0.00 |
| Gross margin | 13.3% | 0.2% | — | — | — |
| Operating margin | −12.7% | −0.0% | — | — | — |
| Net margin | −22.8% | −0.1% | — | — | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $934.0M | $63.6M | $382.0M | $1.08B | $1.34B | $447.0M | $23.16B | $0 | $0 | $0 | $0 | $0 |
| Cost of revenue | $605.0M | $58.0M | $308.4M | $631.0M | $779.0M | $286.0M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross profit | $329.0M | $5.6M | $73.5M | $454.0M | $562.0M | $161.0M | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales, general & admin | $24.7M | $22.1M | $79.1M | — | $7.0M | $4.0M | $4.0M | $3.0M | $2.0M | $2.0M | $6.0M | $5.0M |
| Total operating expenses | $241.0M | $22.1M | $105.3M | $305.0M | $7.0M | $4.0M | $4.0M | $3.0M | $2.0M | $2.0M | $6.0M | $5.0M |
| Operating income | $88.0M | −$16.5M | −$31.7M | $149.0M | −$7.0M | −$4.0M | −$4.0M | −$3.0M | −$2.0M | −$2.0M | −$6.0M | −$5.0M |
| Interest expense | $68.0M | $7.6M | $7.5M | $86.0M | $8.0M | $7.0M | $7.0M | $8.0M | $7.0M | $7.0M | $8.0M | $2.0M |
| Income before taxes | $33.0M | −$375.6M | $214.8M | $23.0M | −$227.0M | −$22.0M | −$138.0M | $20.0M | $170.0M | −$93.0M | −$156.0M | −$24.0M |
| Income taxes | $25.0M | −$81.5M | $53.9M | −$10.0M | −$49.0M | −$5.0M | −$29.0M | $5.0M | $36.0M | −$20.0M | −$33.0M | −$5.0M |
| Net income | $5.0M | −$294.1M | $161.0M | $33.0M | −$178.0M | −$17.0M | −$107.0M | $15.0M | $134.0M | −$73.0M | −$123.0M | −$19.0M |
| EBITDA | $213.0M | −$256.0M | $248.4M | $227.0M | −$219.0M | $71.0M | −$131.0M | $28.0M | $177.0M | −$86.0M | −$148.0M | −$22.0M |
| EPS (diluted) | −$2.92 | −$3.20 | −$0.03 | −$0.58 | −$1.93 | −$0.19 | −$1.00 | $0.16 | $1.46 | −$0.80 | $0.50 | $0.58 |
| Gross margin | 35.2% | 8.9% | 19.2% | 41.8% | 41.9% | 36.0% | 0.0% | — | — | — | — | — |
| Operating margin | 9.4% | −25.9% | −8.3% | 13.7% | −0.5% | −0.9% | −0.0% | — | — | — | — | — |
| Net margin | 0.5% | −462.3% | 42.2% | 3.0% | −13.3% | −3.8% | −0.5% | — | — | — | — | — |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in LLYVA's financial statements (latest annual report filed February 26, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
LLYVA financial results
In fiscal year 2025 (ended December 31, 2025), Liberty Live reported revenue of $382.0 million, down 98.4% from the year before. It had a net loss of $87.0 million, a net profit margin of −22.8%. Diluted earnings per share came to −$2.73.
See the LLYVA stock overview for the latest quote and news, or the LLYVA chart for price history and technical indicators.
LLYVA income statement FAQ
What is Liberty Live's annual revenue?
Liberty Live reported total revenue of $382.0 million for fiscal year 2025, which ended on December 31, 2025. That was down 98.4% from $23.2 billion the previous year.
Is Liberty Live profitable?
No. Liberty Live reported a net loss of $87.0 million in fiscal 2025, a net profit margin of −22.8%; its operating margin was −12.7%.
What is Liberty Live's gross margin?
Liberty Live's gross margin was 13.3% in fiscal 2025: for every $100 of revenue, Liberty Live kept $13 after the direct cost of its products and services.
What are Liberty Live's earnings per share?
Liberty Live earned $-2.73 per diluted share in fiscal 2025, compared with $-0.17 a year earlier.
When will Liberty Live report its next earnings?
Liberty Live is expected to report results for the quarter ending September 30, 2026 on November 4, 2026.
When does Liberty Live's fiscal year end?
Liberty Live's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 26, 2026.