LEIFRAS Co., Ltd. (LFS) Income Statement
LFS 2025 at a glance
Fiscal year ended December 31, 2025 · Japanese yenLFS revenue and net income
Where LFS's revenue goes
2025Each bar shows an amount and its share of revenue. LFS kept 3.7% of revenue as net income.
LFS profit margins
LFS growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +18.1% | +16.6% | — | — |
| Gross profit | +22.3% | +22.6% | — | — |
| Operating income | +25.6% | +64.7% | — | — |
| Net income | +9.0% | +36.8% | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
LFS income statement in Japanese yen
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Revenue | ¥12.20B | ¥10.33B | ¥9.30B | ¥7.69B |
| Cost of revenue | ¥8.60B | ¥7.38B | ¥6.97B | ¥5.73B |
| Gross profit | ¥3.61B | ¥2.95B | ¥2.34B | ¥1.96B |
| Sales, general & admin | ¥2.30B | ¥2.05B | ¥1.62B | ¥1.53B |
| Total operating expenses | ¥2.95B | ¥2.43B | ¥1.94B | ¥1.81B |
| Operating income | ¥652.7M | ¥519.8M | ¥395.7M | ¥146.2M |
| Interest income | ¥3.8M | ¥333,704 | ¥319,563 | ¥237,926 |
| Interest expense | ¥17.1M | ¥16.5M | ¥13.8M | ¥13.3M |
| Income before taxes | ¥631.3M | ¥538.0M | ¥410.2M | ¥255.3M |
| Income taxes | ¥175.2M | ¥119.3M | ¥164.9M | ¥77.2M |
| Net income | ¥456.2M | ¥418.6M | ¥245.3M | ¥178.0M |
| EBITDA | ¥783.9M | ¥676.5M | ¥516.4M | ¥358.7M |
| Gross margin | 29.5% | 28.5% | 25.1% | 25.5% |
| Operating margin | 5.3% | 5.0% | 4.3% | 1.9% |
| Net margin | 3.7% | 4.1% | 2.6% | 2.3% |
| Sep '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Dec '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.04B | ¥2.95B | ¥3.17B | ¥3.07B | ¥5.31B | ¥2.69B | ¥5.84B | ¥2.65B | ¥5.02B | ¥4.83B | ¥4.55B |
| Cost of revenue | ¥2.26B | ¥2.00B | ¥2.12B | ¥2.10B | ¥3.92B | ¥1.90B | ¥4.11B | ¥1.85B | ¥3.78B | ¥3.65B | ¥3.47B |
| Gross profit | ¥784.7M | ¥952.3M | ¥1.05B | ¥969.8M | ¥1.39B | ¥790.4M | ¥1.73B | ¥804.9M | ¥1.24B | ¥1.19B | ¥1.08B |
| Sales, general & admin | — | ¥799.0M | ¥247.1M | ¥904.3M | ¥526.6M | ¥624.3M | ¥248.0M | ¥819.8M | — | — | — |
| Total operating expenses | ¥846.0M | ¥786.6M | ¥781.1M | ¥682.0M | ¥1.33B | ¥2.51B | ¥1.22B | ¥593.6M | ¥1.21B | ¥860.6M | ¥1.02B |
| Operating income | −¥61.4M | ¥165.7M | ¥273.6M | ¥287.8M | ¥65.7M | ¥174.7M | ¥511.6M | ¥211.3M | ¥34.4M | ¥325.0M | ¥58.5M |
| Interest income | — | ¥2.6M | ¥11,026 | ¥2.5M | ¥96,913 | ¥1.2M | ¥8,522 | ¥299,080 | — | — | — |
| Interest expense | ¥2.8M | ¥2.6M | ¥7.3M | ¥4.1M | ¥9.1M | ¥4.7M | ¥7.7M | ¥3.6M | ¥9.7M | ¥6.8M | ¥7.2M |
| Income before taxes | −¥57.0M | ¥169.3M | ¥262.7M | ¥295.6M | ¥47.0M | ¥155.2M | ¥510.3M | ¥208.3M | ¥54.8M | ¥334.3M | ¥63.6M |
| Income taxes | −¥9.4M | ¥45.0M | ¥50.9M | ¥122.6M | −¥5.0M | — | ¥115.6M | ¥22.3M | ¥9.8M | ¥141.4M | ¥17.6M |
| Net income | −¥47.6M | ¥124.3M | ¥214.2M | ¥173.0M | ¥52.0M | ¥122.5M | ¥394.8M | ¥186.0M | ¥45.0M | ¥192.9M | ¥46.0M |
| EBITDA | −¥27.0M | ¥201.8M | ¥295.5M | ¥329.3M | ¥120.6M | ¥193.0M | ¥582.9M | ¥241.7M | ¥127.9M | ¥384.6M | ¥121.1M |
| Gross margin | 25.8% | 32.2% | 33.2% | 31.6% | 26.2% | 29.4% | 29.6% | 30.4% | 24.7% | 24.5% | 23.7% |
| Operating margin | −2.0% | 5.6% | 8.6% | 9.4% | 1.2% | 6.5% | 8.8% | 8.0% | 0.7% | 6.7% | 1.3% |
| Net margin | −1.6% | 4.2% | 6.8% | 5.6% | 1.0% | 4.6% | 6.8% | 7.0% | 0.9% | 4.0% | 1.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in Japanese yen as reported in LFS's financial statements (latest annual report filed December 31, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
LFS financial results
In fiscal year 2025 (ended December 31, 2025), LEIFRAS Co., Ltd. reported revenue of ¥12.2 billion, up 18.1% from the year before. It had net income of ¥456.2 million (up 9.0%), a net profit margin of 3.7%. Figures are in Japanese yen, the currency of its financial statements.
See the LFS stock overview for the latest quote and news, or the LFS chart for price history and technical indicators.
LFS income statement FAQ
What is LEIFRAS Co., Ltd.'s annual revenue?
LEIFRAS Co., Ltd. reported total revenue of ¥12.2 billion for fiscal year 2025, which ended on December 31, 2025. That was up 18.1% from ¥10.3 billion the previous year.
Is LEIFRAS Co., Ltd. profitable?
Yes. LEIFRAS Co., Ltd. reported net income of ¥456.2 million in fiscal 2025, a net profit margin of 3.7%; its operating margin was 5.3%.
What is LEIFRAS Co., Ltd.'s gross margin?
LEIFRAS Co., Ltd.'s gross margin was 29.5% in fiscal 2025: for every $100 of revenue, LEIFRAS Co., Ltd. kept $30 after the direct cost of its products and services.
When does LEIFRAS Co., Ltd.'s fiscal year end?
LEIFRAS Co., Ltd.'s fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on December 31, 2025.