Edgewell Personal Care Company (EPC) Income Statement
EPC FY2025 at a glance
Fiscal year ended September 30, 2025 · U.S. dollarsEPC revenue and net income
Where EPC's revenue goes
FY2025Each bar shows an amount and its share of revenue. EPC kept 1.1% of revenue as net income.
EPC profit margins
EPC growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −1.3% | +0.8% | +2.7% | −0.8% |
| Gross profit | −3.2% | +1.7% | +1.0% | −2.4% |
| Operating income | −51.5% | −19.1% | −11.3% | −5.7% |
| Net income | −74.2% | −36.6% | −17.8% | — |
| EPS (diluted) | −17.0% | −0.4% | −1.4% | −8.0% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
EPC quarterly EPS vs estimates
Edgewell Personal Care beat the analyst EPS estimate in 4 of the last 8 quarters. Next report: November 12, 2026 (estimate $0.78).
EPC income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.22B | $2.25B | $2.25B | $2.17B | $2.09B | $1.95B | $2.14B | $2.23B | $2.30B | $2.36B |
| Cost of revenue | $1.30B | $1.30B | $1.31B | $1.29B | $1.14B | $1.07B | $1.17B | $1.20B | $1.17B | $1.20B |
| Gross profit | $924.9M | $955.7M | $940.8M | $880.5M | $951.2M | $880.9M | $966.6M | $1.03B | $1.13B | $1.16B |
| Research & development | $57.6M | $58.4M | $58.5M | $55.5M | $57.8M | $55.3M | $53.5M | $61.1M | $67.6M | $71.9M |
| Sales, general & admin | $671.7M | $662.1M | $638.7M | $627.4M | $632.7M | $625.0M | $622.9M | $688.4M | $710.8M | $749.4M |
| Total operating expenses | $828.3M | $756.4M | $713.8M | $698.2M | $711.3M | $704.9M | $722.8M | $1.03B | $1.13B | $1.16B |
| Operating income | $96.6M | $199.3M | $227.0M | $182.3M | $239.9M | $176.0M | $243.8M | $283.4M | $347.5M | $338.6M |
| Interest income | $75.2M | $78.4M | $76.8M | $79.1M | — | — | — | — | — | — |
| Interest expense | $73.2M | $76.5M | $78.5M | $71.4M | $67.9M | $61.2M | $62.6M | $68.0M | $69.2M | $71.8M |
| Income before taxes | $23.6M | $120.9M | $147.7M | $124.1M | $147.1M | $87.3M | −$390.3M | $163.8M | −$52.9M | $219.9M |
| Income taxes | −$1.8M | $22.3M | $33.0M | $24.6M | $29.3M | $19.7M | −$18.1M | $60.5M | −$58.6M | $41.2M |
| Net income | $25.4M | $98.6M | $114.7M | $99.5M | $117.8M | $67.6M | −$372.2M | $103.3M | $5.7M | $178.7M |
| EBITDA | $185.6M | $285.4M | $317.6M | $285.4M | $302.1M | $237.3M | −$233.9M | $329.4M | $110.7M | $384.3M |
| EPS (diluted) | $2.54 | $3.06 | $2.57 | $2.57 | $3.03 | $2.72 | $3.47 | $3.53 | $3.98 | $3.57 |
| Gross margin | 41.6% | 42.4% | 41.8% | 40.5% | 45.6% | 45.2% | 45.1% | 46.2% | 49.0% | 49.1% |
| Operating margin | 4.3% | 8.8% | 10.1% | 8.4% | 11.5% | 9.0% | 11.4% | 12.7% | 15.1% | 14.3% |
| Net margin | 1.1% | 4.4% | 5.1% | 4.6% | 5.6% | 3.5% | −17.4% | 4.6% | 0.2% | 7.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $570.1M | $519.5M | $422.8M | $537.2M | $627.2M | $580.7M | $478.4M | $517.6M | $647.8M | $599.4M | $488.9M | $534.1M |
| Cost of revenue | $327.6M | $293.9M | $261.8M | $328.6M | $358.7M | $324.5M | $286.8M | $304.8M | $360.7M | $341.3M | $291.2M | $303.7M |
| Gross profit | $242.5M | $225.6M | $161.0M | $208.6M | $268.5M | $256.2M | $191.6M | $212.8M | $287.1M | $258.1M | $197.7M | $230.4M |
| Research & development | $13.3M | $14.9M | $13.8M | $15.8M | $14.0M | $13.9M | $13.9M | $16.3M | $14.6M | $14.2M | $13.3M | $15.9M |
| Sales, general & admin | $108.3M | $161.0M | $148.0M | $162.5M | $184.8M | $171.2M | $153.2M | $153.3M | $186.7M | $170.6M | $151.5M | $152.9M |
| Total operating expenses | $217.5M | $179.5M | $161.8M | $244.9M | $214.8M | $197.3M | $171.3M | $192.4M | $204.4M | $188.0M | $171.6M | $176.5M |
| Operating income | $25.0M | $46.1M | −$800,000 | −$36.3M | $53.7M | $58.9M | $20.3M | $20.4M | $82.7M | $70.1M | $26.1M | $53.9M |
| Interest income | — | — | $19.3M | $16.8M | $19.4M | $20.2M | $18.8M | $19.4M | — | — | — | — |
| Interest expense | $16.7M | $17.9M | $19.3M | $14.8M | $19.4M | $20.2M | $18.8M | $17.5M | $18.8M | $20.4M | $19.8M | $18.7M |
| Income before taxes | $18.0M | $7.9M | −$36.9M | −$53.2M | $37.2M | $41.3M | −$1.7M | $5.4M | $62.5M | $47.0M | $6.0M | $35.1M |
| Income taxes | $5.7M | $3.9M | −$7.7M | −$22.6M | $8.1M | $12.3M | $400,000 | −$3.4M | $13.5M | $11.0M | $1.2M | $3.8M |
| Net income | $13.7M | −$10.6M | −$65.7M | −$30.6M | $29.1M | $29.0M | −$2.1M | $8.8M | $49.0M | $36.0M | $4.8M | $31.3M |
| EBITDA | $33.9M | $44.9M | $3.7M | −$15.2M | $78.7M | $83.3M | $38.8M | $44.3M | $103.0M | $89.8M | $48.3M | $77.1M |
| EPS (diluted) | $0.72 | $0.60 | −$0.16 | $0.68 | $0.92 | $0.87 | $0.07 | $0.72 | $1.22 | $0.88 | $0.24 | $0.72 |
| Gross margin | 42.5% | 43.4% | 38.1% | 38.8% | 42.8% | 44.1% | 40.1% | 41.1% | 44.3% | 43.1% | 40.4% | 43.1% |
| Operating margin | 4.4% | 8.9% | −0.2% | −6.8% | 8.6% | 10.1% | 4.2% | 3.9% | 12.8% | 11.7% | 5.3% | 10.1% |
| Net margin | 2.4% | −2.0% | −15.5% | −5.7% | 4.6% | 5.0% | −0.4% | 1.7% | 7.6% | 6.0% | 1.0% | 5.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in EPC's financial statements (latest annual report filed November 18, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
EPC financial results
In fiscal year 2025 (ended September 30, 2025), Edgewell Personal Care reported revenue of $2.2 billion, down 1.3% from the year before. It had net income of $25.4 million (down 74.2%), a net profit margin of 1.1%. Diluted earnings per share came to $2.54. Over five years revenue grew at an average rate of 2.7% a year.
See the EPC stock overview for the latest quote and news, or the EPC chart for price history and technical indicators.
EPC income statement FAQ
What is Edgewell Personal Care's annual revenue?
Edgewell Personal Care reported total revenue of $2.2 billion for fiscal year 2025, which ended on September 30, 2025. That was down 1.3% from $2.3 billion the previous year.
Is Edgewell Personal Care profitable?
Yes. Edgewell Personal Care reported net income of $25.4 million in fiscal 2025, a net profit margin of 1.1%; its operating margin was 4.3%.
What is Edgewell Personal Care's gross margin?
Edgewell Personal Care's gross margin was 41.6% in fiscal 2025: for every $100 of revenue, Edgewell Personal Care kept $42 after the direct cost of its products and services.
How much does Edgewell Personal Care spend on research and development?
Edgewell Personal Care spent $57.6 million on research and development in fiscal 2025, 2.6% of revenue.
How fast is Edgewell Personal Care growing?
Revenue grew 2.7% a year on average over the last five fiscal years, from $1.9 billion to $2.2 billion.
What are Edgewell Personal Care's earnings per share?
Edgewell Personal Care earned $2.54 per diluted share in fiscal 2025, compared with $3.06 a year earlier.
When will Edgewell Personal Care report its next earnings?
Edgewell Personal Care is expected to report results for the quarter ending September 30, 2026 on November 12, 2026 before the market opens.
When does Edgewell Personal Care's fiscal year end?
Edgewell Personal Care's fiscal year ends in September. The latest annual report covers the year ended September 30, 2025 and was filed on November 18, 2025.