Byrna Technologies Inc. (BYRN) Income Statement
BYRN FY2025 at a glance
Fiscal year ended November 30, 2025 · U.S. dollarsBYRN revenue and net income
Where BYRN's revenue goes
FY2025Each bar shows an amount and its share of revenue. BYRN kept 8.2% of revenue as net income.
BYRN profit margins
BYRN growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +37.7% | +35.0% | +48.1% | +94.7% |
| Gross profit | +35.4% | +39.6% | +56.9% | +114.3% |
| Operating income | +77.5% | — | — | — |
| Net income | −24.3% | — | — | — |
| EPS (diluted) | −19.4% | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
BYRN quarterly EPS vs estimates
Byrna Technologies beat the analyst EPS estimate in 6 of the last 8 quarters.
BYRN income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118.1M | $85.8M | $42.6M | $48.0M | $42.2M | $16.6M | $924,419 | $250,227 | $292,508 | $154,015 |
| Cost of revenue | $46.6M | $33.0M | $19.0M | $21.8M | $19.3M | $9.1M | $775,412 | $186,068 | $191,320 | $95,017 |
| Gross profit | $71.5M | $52.8M | $23.6M | $26.3M | $22.9M | $7.5M | $149,007 | $64,159 | $101,188 | $58,998 |
| Research & development | — | $600,000 | $600,000 | $500,000 | $300,000 | $43,992 | $158,105 | — | — | — |
| Sales, general & admin | — | $20.5M | $5.7M | $33.2M | $25.9M | $3.2M | $3.0M | $2.1M | $1.9M | $1.7M |
| Total operating expenses | $59.6M | $46.1M | $31.4M | $34.0M | $26.2M | $11.8M | $3.4M | $2.1M | $2.0M | $1.8M |
| Operating income | $11.8M | $6.7M | −$7.8M | −$7.7M | −$3.3M | −$4.3M | −$3.3M | −$2.0M | −$1.9M | −$1.7M |
| Interest income | $410,000 | $1.0M | $693,000 | $201,000 | — | — | — | — | — | — |
| Interest expense | — | — | — | $201,000 | $34,000 | $988,000 | $1.5M | $303,315 | $641,464 | $232,032 |
| Income before taxes | $11.7M | $7.1M | −$8.0M | −$7.7M | −$3.4M | −$12.3M | −$4.4M | −$2.2M | −$2.8M | −$1.9M |
| Income taxes | $2.1M | −$5.7M | $165,000 | $234,000 | −$160,000 | $292,529 | $1.5M | −$234,636 | $936,273 | $232,032 |
| Net income | $9.7M | $12.8M | −$8.2M | −$7.9M | −$3.3M | −$12.6M | −$4.4M | −$2.2M | −$2.8M | −$1.9M |
| EBITDA | $13.9M | $8.6M | −$6.8M | −$6.8M | −$2.9M | −$11.0M | −$2.8M | −$1.8M | −$2.1M | −$1.6M |
| EPS (diluted) | $0.50 | $0.62 | −$0.01 | −$0.07 | −$0.04 | −$0.39 | −$0.43 | −$0.23 | −$0.44 | −$0.35 |
| Gross margin | 60.5% | 61.5% | 55.5% | 54.7% | 54.3% | 45.3% | 16.1% | 25.6% | 34.6% | 38.3% |
| Operating margin | 10.0% | 7.8% | −18.3% | −16.1% | −7.8% | −26.0% | −355.7% | −814.7% | −656.0% | −1,098.6% |
| Net margin | 8.2% | 14.9% | −19.2% | −16.4% | −7.8% | −75.8% | −477.0% | −860.6% | −957.3% | −1,249.3% |
| Aug '26 | May '26 | Feb '26 | Nov '25 | Aug '25 | May '25 | Feb '25 | Nov '24 | Aug '24 | May '24 | Feb '24 | Nov '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.3M | $16.4M | $29.0M | $35.2M | $28.2M | $28.5M | $26.2M | $28.0M | $20.9M | $20.3M | $16.7M | $15.6M |
| Cost of revenue | $3.1M | $14.6M | $11.6M | $14.2M | $11.3M | $10.9M | $10.3M | $10.4M | $7.8M | $7.7M | $7.0M | $6.6M |
| Gross profit | $12.2M | $1.8M | $17.4M | $21.1M | $16.9M | $17.6M | $15.9M | $17.6M | $13.0M | $12.6M | $9.6M | $9.0M |
| Research & development | — | — | — | — | — | — | — | — | — | — | $600,000 | $600,000 |
| Sales, general & admin | — | — | — | — | $14.0M | $14.1M | $14.1M | $11.9M | $12.1M | $10.6M | $6.9M | $9.2M |
| Total operating expenses | $14.6M | $14.6M | $16.1M | $17.1M | $14.1M | $14.2M | $14.2M | $13.5M | $12.2M | $10.6M | $9.8M | $9.9M |
| Operating income | −$2.4M | −$12.8M | $1.3M | $4.0M | $2.9M | $3.3M | $1.7M | $4.1M | $828,000 | $1.9M | −$164,000 | −$870,000 |
| Interest income | — | $42,000 | $88,000 | $10,000 | $97,000 | $116,000 | $186,000 | $141,000 | $281,000 | $323,000 | $280,000 | — |
| Interest expense | — | — | — | — | — | — | — | — | — | — | $239,000 | $239,000 |
| Income before taxes | −$2.9M | −$12.8M | $797,000 | $3.8M | $2.9M | $3.3M | $1.8M | $4.0M | $947,000 | $2.1M | $17,000 | −$499,000 |
| Income taxes | — | −$2.7M | −$4,000 | $388,000 | $628,000 | $898,000 | $140,000 | −$5.6M | −$78,000 | $3,000 | $330,000 | $330,000 |
| Net income | −$2.9M | −$10.1M | $801,000 | $3.4M | $2.2M | $2.4M | $1.7M | $9.7M | $1.0M | $2.1M | $17,000 | −$829,000 |
| EBITDA | −$1.9M | −$12.0M | $1.4M | $4.2M | $3.5M | $3.9M | $2.2M | $4.4M | $1.4M | $2.4M | $355,000 | −$158,000 |
| EPS (diluted) | −$0.13 | −$0.44 | $0.07 | $0.14 | $0.12 | $0.13 | $0.11 | $0.44 | $0.04 | $0.09 | $0.05 | −$0.04 |
| Gross margin | 79.5% | 10.9% | 59.9% | 59.8% | 60.1% | 61.6% | 60.8% | 62.8% | 62.4% | 62.0% | 57.9% | 57.8% |
| Operating margin | −15.7% | −78.4% | 4.3% | 11.2% | 10.2% | 11.7% | 6.5% | 14.6% | 4.0% | 9.4% | −1.0% | −5.6% |
| Net margin | −19.0% | −61.6% | 2.8% | 9.5% | 7.9% | 8.5% | 6.3% | 34.6% | 4.9% | 10.2% | 0.1% | −5.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in BYRN's financial statements (latest annual report filed February 5, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
BYRN financial results
In fiscal year 2025 (ended November 30, 2025), Byrna Technologies reported revenue of $118.1 million, up 37.7% from the year before. It had net income of $9.7 million (down 24.3%), a net profit margin of 8.2%. Diluted earnings per share came to $0.50. Over five years revenue grew at an average rate of 48.1% a year.
See the BYRN stock overview for the latest quote and news, or the BYRN chart for price history and technical indicators.
BYRN income statement FAQ
What is Byrna Technologies's annual revenue?
Byrna Technologies reported total revenue of $118.1 million for fiscal year 2025, which ended on November 30, 2025. That was up 37.7% from $85.8 million the previous year.
Is Byrna Technologies profitable?
Yes. Byrna Technologies reported net income of $9.7 million in fiscal 2025, a net profit margin of 8.2%; its operating margin was 10.0%.
What is Byrna Technologies's gross margin?
Byrna Technologies's gross margin was 60.5% in fiscal 2025: for every $100 of revenue, Byrna Technologies kept $61 after the direct cost of its products and services.
How fast is Byrna Technologies growing?
Revenue grew 48.1% a year on average over the last five fiscal years, from $16.6 million to $118.1 million.
What are Byrna Technologies's earnings per share?
Byrna Technologies earned $0.50 per diluted share in fiscal 2025, compared with $0.62 a year earlier.
When does Byrna Technologies's fiscal year end?
Byrna Technologies's fiscal year ends in November. The latest annual report covers the year ended November 30, 2025 and was filed on February 5, 2026.