REalloys Inc. (ALOY) Income Statement
ALOY 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsALOY revenue and net income
Where ALOY's revenue goes
2025Each bar shows an amount and its share of revenue. ALOY kept −182.1% of revenue as net income.
ALOY profit margins
ALOY growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −5.3% | −21.1% | −6.3% | — |
| Gross profit | +4.2% | −25.9% | −11.6% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
ALOY quarterly EPS vs estimates
REalloys beat the analyst EPS estimate in 0 of the last 1 quarters.
ALOY income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4M | $2.6M | $3.1M | $5.0M | $6.1M | $3.4M | $1.1M | $692,803 | $910,705 | $94,668 |
| Cost of revenue | $1.3M | $1.5M | $1.7M | $2.1M | $1.9M | $1.2M | $754,754 | $667,832 | $554,227 | $83,409 |
| Gross profit | $1.2M | $1.1M | $1.4M | $2.9M | $4.2M | $2.2M | $307,819 | $24,971 | $356,478 | $11,259 |
| Research & development | $413,594 | $417,944 | $923,720 | $1.2M | $642,872 | $94,221 | $130,840 | $198,434 | $505,144 | $319,935 |
| Total operating expenses | $5.2M | $4.4M | $6.7M | $7.4M | $6.5M | $2.6M | $1.3M | $1.1M | $1.6M | $819,897 |
| Operating income | −$4.0M | −$3.3M | −$5.3M | −$4.5M | −$2.3M | −$412,698 | −$1.0M | −$1.1M | −$1.3M | −$808,638 |
| Interest expense | $460,826 | $132,571 | $633 | $145,138 | $383,014 | $1.1M | $1.8M | $45,141 | — | $3,695 |
| Income before taxes | −$4.4M | −$3.5M | −$4.7M | −$5.0M | −$2.6M | −$354,911 | −$3.0M | −$1.2M | −$1.3M | −$812,333 |
| Net income | −$4.4M | −$3.5M | −$4.7M | −$5.0M | −$2.6M | −$354,911 | −$3.0M | −$1.2M | −$1.3M | −$812,333 |
| EBITDA | −$4.0M | −$3.3M | −$4.6M | −$4.9M | −$2.2M | −$399,814 | −$986,891 | −$1.1M | −$1.2M | −$803,302 |
| EPS (diluted) | −$4.63 | −$0.98 | −$1.46 | −$1.52 | −$0.80 | −$0.21 | −$1.52 | −$0.60 | −$0.66 | −$0.46 |
| Gross margin | 47.7% | 43.4% | 45.0% | 57.6% | 69.4% | 63.9% | 29.0% | 3.6% | 39.1% | 11.9% |
| Operating margin | −165.7% | −128.9% | −170.6% | −91.7% | −37.3% | −12.3% | −94.6% | −159.7% | −138.4% | −854.2% |
| Net margin | −182.1% | −135.2% | −150.2% | −101.2% | −42.8% | −10.5% | −280.8% | −166.3% | −138.5% | −858.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $804,000 | $706,000 | $628,377 | $696,995 | $518,783 | $587,078 | $584,972 | $647,842 | $684,712 | $649,420 | $781,156 | $728,468 |
| Cost of revenue | $233,000 | $386,000 | $248,270 | $324,140 | $353,150 | $344,912 | $431,966 | $295,962 | $359,055 | $366,331 | $474,771 | $339,028 |
| Gross profit | $571,000 | $320,000 | $380,107 | $372,855 | $165,633 | $242,166 | $153,006 | $351,880 | $325,657 | $283,089 | $306,385 | $389,440 |
| Research & development | $34,000 | $34,000 | $98,060 | $106,642 | $102,910 | $105,982 | $107,026 | $101,873 | $100,642 | $108,403 | $167,761 | $173,665 |
| Sales, general & admin | $37.3M | $87.9M | — | — | $1.1M | $867,000 | — | — | — | — | — | — |
| Total operating expenses | $37.4M | $88.0M | $1.9M | $811,745 | $1.3M | $867,000 | $1.0M | $1.1M | $1.2M | $1.1M | $1.4M | $1.3M |
| Operating income | −$36.8M | −$87.7M | −$1.6M | −$438,890 | −$1.1M | −$867,000 | −$886,015 | −$734,166 | −$824,917 | −$863,966 | −$1.1M | −$869,229 |
| Interest expense | $14,000 | $9.2M | — | $375,717 | $125,816 | $91,000 | $62,725 | $46,667 | $23,086 | $93 | $111 | $210 |
| Income before taxes | −$36.8M | −$106.7M | −$1.6M | −$720,607 | −$1.3M | −$1.7M | −$948,740 | −$780,833 | −$877,943 | −$863,711 | −$667,848 | −$671,745 |
| Net income | −$36.8M | −$106.7M | −$1.6M | −$720,607 | −$1.3M | −$1.7M | −$948,740 | −$780,833 | −$877,943 | −$863,711 | −$667,848 | −$671,745 |
| EBITDA | −$36.9M | −$97.3M | −$1.6M | −$343,655 | −$1.1M | −$1.6M | −$883,931 | −$731,630 | −$851,819 | −$855,245 | −$656,624 | −$660,435 |
| EPS (diluted) | −$0.59 | −$1.98 | −$0.37 | −$0.19 | −$0.35 | −$0.23 | — | −$0.22 | −$0.27 | −$0.27 | — | −$0.21 |
| Gross margin | 71.0% | 45.3% | 60.5% | 53.5% | 31.9% | 41.2% | 26.2% | 54.3% | 47.6% | 43.6% | 39.2% | 53.5% |
| Operating margin | −4,577.6% | −12,416.0% | −248.0% | −63.0% | −220.4% | −147.7% | −151.5% | −113.3% | −120.5% | −133.0% | −134.5% | −119.3% |
| Net margin | −4,579.4% | −15,115.9% | −255.8% | −103.4% | −244.7% | −296.7% | −162.2% | −120.5% | −128.2% | −133.0% | −85.5% | −92.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in ALOY's financial statements (latest annual report filed December 31, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
ALOY financial results
In fiscal year 2025 (ended December 31, 2025), REalloys reported revenue of $2.4 million, down 5.3% from the year before. It had a net loss of $4.4 million, a net profit margin of −182.1%. Diluted earnings per share came to −$4.63. Over five years revenue grew at an average rate of −6.3% a year.
See the ALOY stock overview for the latest quote and news, or the ALOY chart for price history and technical indicators.
ALOY income statement FAQ
What is REalloys's annual revenue?
REalloys reported total revenue of $2.4 million for fiscal year 2025, which ended on December 31, 2025. That was down 5.3% from $2.6 million the previous year.
Is REalloys profitable?
No. REalloys reported a net loss of $4.4 million in fiscal 2025, a net profit margin of −182.1%; its operating margin was −165.7%.
What is REalloys's gross margin?
REalloys's gross margin was 47.7% in fiscal 2025: for every $100 of revenue, REalloys kept $48 after the direct cost of its products and services.
How much does REalloys spend on research and development?
REalloys spent $0.4 million on research and development in fiscal 2025, 17.0% of revenue.
How fast is REalloys growing?
Revenue grew −6.3% a year on average over the last five fiscal years, from $3.4 million to $2.4 million.
What are REalloys's earnings per share?
REalloys earned $-4.63 per diluted share in fiscal 2025, compared with $-0.98 a year earlier.
When does REalloys's fiscal year end?
REalloys's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on December 31, 2025.