The Williams Companies, Inc. (WMB) Cash Flow Statement
Where WMB’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $5.90B +18.6% vs 2024
- Capital expenditures
- $4.89B 40.9% of revenue
- Free cash flow
- $1.00B 8.4% margin
- Returned to shareholders
- $2.44B 243% of free cash flow
- Change in cash
- $3.0M cash at year-end $63.0M
Cash from operations
$5.90B
Capital expenditures
−$4.89B
Acquisitions & other
−$560.0M
Dividends
−$2.44B
Net borrowing (repayment)
+$2.36B
Other financing
−$376.0M
Change in cash
$3.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
WMB operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
WMB cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $3.66B2016 | $5.90B2025 | +5.4%/yr | |
| Capital expenditures | $2.05B2016 | $4.89B2025 | +10.1%/yr | |
| Free cash flow | $1.61B2016 | $1.00B2025 | −5.1%/yr | |
| Free cash flow margin | 21.5%2016 | 8.4%2025 | −13.1 pts | |
| Operating cash flow / net income | 1.022017 | 2.252025 | +1.23 | |
| Stock-based compensation | $73.0M2016 | $93.0M2025 | +2.7%/yr | |
| Dividends paid | $1.26B2016 | $2.44B2025 | +7.6%/yr | |
| Share buybacks (net) | $02016 | $02025 | — | |
| Capex / revenue | 27.4%2016 | 40.9%2025 | +13.6 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
WMB cash flow by activity
OperatingInvestingFinancingChange in cash
WMB net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
WMB cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $2.62B | $2.35B | $3.28B | $2.12B | $1.56B | $198.0M | $714.0M | −$155.0M | $2.51B | −$350.0M |
| Depreciation & amortization | $2.35B | $2.22B | $2.07B | $2.01B | $1.84B | $1.72B | $1.71B | $1.73B | $1.74B | $1.76B |
| Stock-based compensation | $93.0M | $99.0M | $77.0M | $73.0M | $81.0M | $52.0M | $57.0M | $55.0M | $78.0M | $73.0M |
| Change in working capital | −$164.0M | −$526.0M | $88.0M | −$379.0M | −$309.0M | −$323.0M | −$9.0M | −$234.0M | −$416.0M | $856.0M |
| Other non-cash items | $1.00B | $836.0M | $426.0M | $1.07B | $769.0M | $1.85B | $1.22B | $1.90B | −$1.35B | $1.32B |
| Cash from operating activities | $5.90B | $4.97B | $5.94B | $4.89B | $3.94B | $3.50B | $3.69B | $3.29B | $2.56B | $3.66B |
| Investing activities | ||||||||||
| Capital expenditures | −$4.89B | −$2.57B | −$2.57B | −$2.28B | −$1.25B | −$1.27B | −$2.15B | −$3.26B | −$2.44B | −$2.05B |
| Investments (net) | — | −$4.86B | −$3.47B | −$3.38B | −$114.0M | −$325.0M | $32.0M | −$1.13B | $633.0M | $295.0M |
| Acquisitions & other investing | −$560.0M | $2.57B | $2.15B | $2.28B | −$104.0M | $42.0M | −$710.0M | $1.69B | $2.44B | $1.34B |
| Cash from investing activities | −$5.45B | −$4.86B | −$3.89B | −$3.38B | −$1.47B | −$1.56B | −$2.83B | −$2.71B | $633.0M | −$416.0M |
| Financing activities | ||||||||||
| Dividends paid | −$2.44B | −$2.32B | −$2.18B | −$2.07B | −$1.99B | −$1.94B | −$1.84B | −$1.39B | −$992.0M | −$1.26B |
| Share repurchases & issuance (net) | $9.0M | $10.0M | −$130.0M | $54.0M | $2.15B | $3.90B | $763.0M | $1.39B | $3.24B | $6.12B |
| Net borrowing (repayment) | $2.36B | $379.0M | $2.49B | −$776.0M | $1.26B | $38.0M | −$146.0M | $694.0M | −$2.69B | −$981.0M |
| Shares issued | $9.0M | $10.0M | $9.0M | $54.0M | $9.0M | $9.0M | $10.0M | $15.0M | $0 | $0 |
| Other financing | −$376.0M | −$284.0M | −$242.0M | −$303.0M | −$2.38B | −$4.09B | $470.0M | −$2.02B | −$2.02B | −$7.07B |
| Cash from financing activities | −$442.0M | −$2.20B | −$49.0M | −$3.04B | −$942.0M | −$2.08B | −$745.0M | −$1.31B | −$2.46B | −$3.19B |
| Summary | ||||||||||
| Net change in cash | $3.0M | −$2.09B | $2.00B | −$1.53B | $1.54B | −$147.0M | $121.0M | −$731.0M | $729.0M | $70.0M |
| Cash at end of period | $63.0M | $60.0M | $2.15B | $152.0M | $1.68B | $142.0M | $289.0M | $168.0M | $899.0M | $170.0M |
| Free cash flow | $1.00B | $2.40B | $3.37B | $2.61B | $2.70B | $2.22B | $1.54B | $30.0M | $116.0M | $1.61B |
| Free cash flow margin | 8.4% | 22.9% | 30.9% | 23.8% | 25.4% | 28.8% | 18.8% | 0.3% | 1.4% | 21.5% |
| Capex / revenue | 40.9% | 24.5% | 23.5% | 20.8% | 11.7% | 16.5% | 26.2% | 37.6% | 30.4% | 27.4% |
| Operating cash flow / net income | 2.25 | 2.12 | 1.81 | 2.31 | 2.53 | 17.66 | 5.17 | — | 1.02 | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $876.0M | $912.0M | $734.0M | $683.0M | $583.0M | $729.0M | $517.0M | $796.0M | $401.0M | $632.0M | $1.15B | $684.0M |
| Depreciation & amortization | $592.0M | $584.0M | $593.0M | $564.0M | $605.0M | $585.0M | $565.0M | $566.0M | $540.0M | $548.0M | $529.0M | $521.0M |
| Stock-based compensation | $17.0M | $22.0M | $23.0M | −$49.0M | $19.0M | $30.0M | $30.0M | −$48.0M | $24.0M | $24.0M | $18.0M | $19.0M |
| Change in working capital | −$125.0M | −$148.0M | −$124.0M | −$31.0M | $85.0M | −$54.0M | −$172.0M | $308.0M | −$9.0M | −$299.0M | $40.0M | −$63.0M |
| Other non-cash items | $16.0M | $233.0M | $350.0M | $272.0M | $158.0M | $143.0M | $278.0M | −$379.0M | $323.0M | $329.0M | $80.0M | $73.0M |
| Cash from operating activities | $1.38B | $1.60B | $1.58B | $1.44B | $1.45B | $1.43B | $1.22B | $1.24B | $1.28B | $1.23B | $1.81B | $1.23B |
| Investing activities | ||||||||||||
| Capital expenditures | −$1.83B | −$1.36B | −$2.06B | −$954.0M | −$972.0M | −$1.01B | −$873.0M | −$682.0M | −$579.0M | −$544.0M | −$689.0M | −$702.0M |
| Investments (net) | — | — | — | −$1.01B | −$1.02B | −$1.17B | −$1.07B | −$737.0M | −$620.0M | −$2.44B | −$1.26B | −$343.0M |
| Acquisitions & other investing | −$72.0M | $475.0M | −$212.0M | $940.0M | $986.0M | $1.01B | $873.0M | $646.0M | $589.0M | $544.0M | $689.0M | −$1.59B |
| Cash from investing activities | −$1.91B | −$884.0M | −$2.27B | −$1.02B | −$1.01B | −$1.17B | −$1.07B | −$773.0M | −$610.0M | −$2.44B | −$1.26B | −$2.63B |
| Financing activities | ||||||||||||
| Dividends paid | −$642.0M | −$642.0M | −$610.0M | −$611.0M | −$611.0M | −$610.0M | −$579.0M | −$579.0M | −$579.0M | −$579.0M | −$544.0M | −$544.0M |
| Share repurchases & issuance (net) | — | — | $9.0M | $9.0M | $5.0M | $5.0M | $10.0M | $8.0M | $0 | $0 | −$2.0M | $1.25B |
| Net borrowing (repayment) | $487.0M | $960.0M | $1.38B | −$588.0M | $1.05B | $512.0M | −$206.0M | $854.0M | — | — | — | $1.24B |
| Shares issued | $0 | $8.0M | $0 | $4.0M | $0 | $5.0M | $2.0M | $3.0M | $0 | $5.0M | $0 | $4.0M |
| Other financing | −$62.0M | −$158.0M | −$90.0M | −$64.0M | −$84.0M | −$135.0M | −$77.0M | −$49.0M | −$702.0M | $293.0M | $69.0M | −$1.32B |
| Cash from financing activities | −$217.0M | $168.0M | $690.0M | −$1.25B | $363.0M | −$223.0M | −$850.0M | $237.0M | −$1.28B | −$281.0M | −$477.0M | $632.0M |
| Summary | ||||||||||||
| Net change in cash | −$747.0M | $887.0M | −$7.0M | −$833.0M | $803.0M | $40.0M | −$702.0M | $707.0M | −$612.0M | −$1.48B | $76.0M | $1.52B |
| Cash at end of period | $203.0M | $950.0M | $63.0M | $70.0M | $903.0M | $100.0M | $60.0M | $762.0M | $55.0M | $667.0M | $2.15B | $2.07B |
| Free cash flow | −$458.0M | $244.0M | −$485.0M | $485.0M | $478.0M | $421.0M | $345.0M | $561.0M | $700.0M | $690.0M | $1.12B | $532.0M |
| Free cash flow margin | −15.0% | 8.1% | −15.2% | 16.6% | 17.3% | 13.8% | 12.6% | 21.1% | 30.0% | 24.9% | 40.4% | 20.8% |
| Capex / revenue | 60.1% | 44.9% | 64.4% | 32.6% | 35.1% | 33.2% | 31.8% | 25.7% | 24.8% | 19.6% | 24.7% | 27.4% |
| Operating cash flow / net income | 1.57 | 1.76 | 2.15 | 2.11 | 2.49 | 1.97 | 2.36 | 1.56 | 3.19 | 1.95 | 1.58 | 1.80 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
WMB cash generation
In fiscal 2025 (ended December 31, 2025), Williams generated $5.9 billion of cash from operations (up 18.6%) and spent $4.9 billion on capital expenditures, leaving free cash flow of $1.0 billion, 8.4% of revenue. It returned $2.4 billion to shareholders through dividends ($2.4 billion) and net share buybacks ($0). Cash and equivalents rose by $3.0 million over the year.
Related: WMB income statement, WMB balance sheet, WMB dividend history. See the WMB stock overview for the latest quote and news.
WMB cash flow FAQ
What is Williams's free cash flow?
Williams's free cash flow was $1.0 billion in fiscal 2025: $5.9 billion of operating cash flow minus $4.9 billion of capital expenditures It was $2.4 billion a year earlier..
How much cash does Williams generate from operations?
Williams generated $5.9 billion of cash from operating activities in fiscal 2025, 2.25 times its net income of $2.6 billion.
How much does Williams spend on capital expenditures?
Williams spent $4.9 billion on capital expenditures in fiscal 2025, 40.9% of revenue, compared with $2.6 billion the year before.
How much does Williams pay in dividends?
Williams paid $2.4 billion in dividends in fiscal 2025, 243.0% of free cash flow.