Ten-League International Holdings Limited (TLIH) Cash Flow Statement
Where TLIH’s cash came from and went, 2025
December 31, 2025 · Singapore dollars- Cash from operations
- S$26.2M +423.6% vs 2024
- Capital expenditures
- S$17.2M 22.6% of revenue
- Free cash flow
- S$9.0M 11.9% margin
- Returned to shareholders
- —
- Change in cash
- S$10.0M cash at year-end S$10.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
TLIH operating cash flow, capex and free cash flow
TLIH cash flow trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | S$4.3M2021 | S$26.2M2025 | +57.2%/yr | |
| Capital expenditures | S$12.1M2021 | S$17.2M2025 | +9.3%/yr | |
| Free cash flow | −S$7.8M2021 | S$9.0M2025 | — | |
| Free cash flow margin | −13.6%2021 | 11.9%2025 | +25.4 pts | |
| Operating cash flow / net income | 2.402021 | 4.702025 | +2.29 | |
| Dividends paid | S$02021 | S$14.0M2022 | — | |
| Capex / revenue | 21.1%2021 | 22.6%2025 | +1.5 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
TLIH cash flow by activity
TLIH net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
TLIH cash flow statement in Singapore dollars
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | S$5.6M | S$1.9M | S$7.1M | S$5.0M | S$1.8M |
| Depreciation & amortization | S$5.8M | S$5.1M | S$4.1M | S$3.0M | S$2.2M |
| Change in working capital | S$14.8M | −S$2.1M | −S$17.4M | S$15.1M | S$367,000 |
| Other non-cash items | S$30,000 | S$126,000 | −S$812,000 | −S$1.7M | −S$73,000 |
| Cash from operating activities | S$26.2M | S$5.0M | −S$7.0M | S$21.4M | S$4.3M |
| Investing activities | |||||
| Capital expenditures | −S$17.2M | −S$12.8M | −S$12.4M | −S$16.8M | −S$12.1M |
| Investments (net) | — | −S$8.7M | −S$3.1M | −S$8.2M | −S$9.6M |
| Acquisitions & other investing | S$677,000 | S$12.8M | S$12.4M | S$16.8M | S$12.1M |
| Cash from investing activities | −S$16.5M | −S$8.7M | −S$3.1M | −S$8.2M | −S$9.6M |
| Financing activities | |||||
| Dividends paid | — | — | — | −S$14.0M | S$0 |
| Net borrowing (repayment) | −S$5.3M | S$3.6M | S$6.9M | −S$1.8M | S$14.3M |
| Shares issued | S$8.2M | S$0 | S$0 | S$0 | S$0 |
| Other financing | −S$2.6M | −S$1.6M | −S$405,000 | −S$485,000 | −S$534,000 |
| Cash from financing activities | S$293,000 | S$2.1M | S$6.5M | −S$16.3M | S$13.8M |
| Summary | |||||
| Net change in cash | S$10.0M | −S$1.7M | −S$3.6M | −S$3.1M | S$8.5M |
| Cash at end of period | S$10.7M | S$686,000 | S$2.3M | S$6.0M | S$9.1M |
| Free cash flow | S$9.0M | −S$7.8M | −S$19.4M | S$4.5M | −S$7.8M |
| Free cash flow margin | 11.9% | −13.3% | −26.7% | 6.1% | −13.6% |
| Capex / revenue | 22.6% | 21.9% | 17.0% | 22.6% | 21.1% |
| Operating cash flow / net income | 4.70 | 2.66 | −0.99 | 4.28 | 2.40 |
| Jun '26 | Mar '26 | Jun '25 | |
|---|---|---|---|
| Operating activities | |||
| Net income | S$1.7M | S$3.2M | S$2.3M |
| Depreciation & amortization | S$2.6M | S$3.0M | S$2.8M |
| Change in working capital | S$5.6M | S$10.1M | S$4.7M |
| Other non-cash items | S$0 | S$133,663 | S$29,422 |
| Cash from operating activities | S$10.0M | S$16.4M | S$9.8M |
| Investing activities | |||
| Capital expenditures | −S$7.6M | −S$16.9M | −S$231,434 |
| Acquisitions & other investing | S$437,061 | S$268,799 | S$409,910 |
| Cash from investing activities | −S$7.2M | −S$16.6M | S$178,476 |
| Financing activities | |||
| Shares issued | S$0 | S$0 | S$0 |
| Other financing | −S$2.6M | S$5.9M | −S$5.6M |
| Cash from financing activities | −S$2.6M | S$5.9M | −S$5.6M |
| Summary | |||
| Net change in cash | S$190,247 | S$5.5M | S$4.6M |
| Cash at end of period | S$10.8M | S$10.7M | S$5.3M |
| Free cash flow | S$2.4M | −S$509,192 | S$9.6M |
| Free cash flow margin | 7.2% | −1.3% | 26.0% |
| Capex / revenue | 22.9% | 44.1% | 0.6% |
| Operating cash flow / net income | 5.71 | 5.14 | 4.21 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in Singapore dollars as reported; data from EODHD.
TLIH cash generation
In fiscal 2025 (ended December 31, 2025), Ten-League International generated S$26.2 million of cash from operations (up 423.6%) and spent S$17.2 million on capital expenditures, leaving free cash flow of S$9.0 million, 11.9% of revenue. Cash and equivalents rose by S$10.0 million over the year.
Related: TLIH income statement, TLIH balance sheet. See the TLIH stock overview for the latest quote and news.
TLIH cash flow FAQ
What is Ten-League International's free cash flow?
Ten-League International's free cash flow was S$9.0 million in fiscal 2025: S$26.2 million of operating cash flow minus S$17.2 million of capital expenditures It was -S$7.8 million a year earlier..
How much cash does Ten-League International generate from operations?
Ten-League International generated S$26.2 million of cash from operating activities in fiscal 2025, 4.70 times its net income of S$5.6 million.
How much does Ten-League International spend on capital expenditures?
Ten-League International spent S$17.2 million on capital expenditures in fiscal 2025, 22.6% of revenue, compared with S$12.8 million the year before.