Resideo Technologies, Inc. (REZI) Cash Flow Statement
Where REZI’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$1.14B −356.1% vs 2024
- Capital expenditures
- $116.0M 1.6% of revenue
- Free cash flow
- −$1.25B −16.8% margin
- Returned to shareholders
- $64.0M
- Change in cash
- −$31.0M cash at year-end $662.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
REZI operating cash flow, capex and free cash flow
REZI cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $151.0M2016 | −$1.14B2025 | — | |
| Capital expenditures | $71.0M2016 | $116.0M2025 | +5.6%/yr | |
| Free cash flow | $80.0M2016 | −$1.25B2025 | — | |
| Free cash flow margin | 1.8%2016 | −16.8%2025 | −18.6 pts | |
| Operating cash flow / net income | 0.852016 | 3.832024 | +2.97 | |
| Stock-based compensation | $13.0M2016 | $57.0M2025 | +17.8%/yr | |
| Dividends paid | $12.0M2024 | $35.0M2025 | +191.7%/yr | |
| Share buybacks (net) | $02020 | $29.0M2025 | — | |
| Capex / revenue | 1.6%2016 | 1.6%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
REZI cash flow by activity
REZI net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
REZI cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$527.0M | $116.0M | $210.0M | $283.0M | $242.0M | $37.0M | $36.0M | $405.0M | −$394.0M | $177.0M |
| Depreciation & amortization | $195.0M | $144.0M | $98.0M | $94.0M | $88.0M | $86.0M | $80.0M | $66.0M | $67.0M | $64.0M |
| Stock-based compensation | $57.0M | $59.0M | $44.0M | $50.0M | $39.0M | $29.0M | $25.0M | $20.0M | $16.0M | $13.0M |
| Change in working capital | −$842.0M | $97.0M | $88.0M | −$313.0M | −$104.0M | $49.0M | −$117.0M | $276.0M | $26.0M | −$120.0M |
| Other non-cash items | −$20.0M | $28.0M | $0 | $38.0M | $50.0M | $43.0M | −$1.0M | −$305.0M | $322.0M | $17.0M |
| Cash from operating activities | −$1.14B | $444.0M | $440.0M | $152.0M | $315.0M | $244.0M | $23.0M | $462.0M | $37.0M | $151.0M |
| Investing activities | ||||||||||
| Capital expenditures | −$116.0M | −$80.0M | −$105.0M | −$85.0M | −$63.0M | −$70.0M | −$95.0M | −$81.0M | −$49.0M | −$71.0M |
| Investments (net) | — | −$1.41B | −$147.0M | −$764.0M | −$65.0M | −$103.0M | −$112.0M | $7.0M | −$51.0M | −$191.0M |
| Acquisitions & other investing | $77.0M | $80.0M | $208.0M | $85.0M | $63.0M | $70.0M | $95.0M | $0 | $49.0M | $71.0M |
| Cash from investing activities | −$39.0M | −$1.41B | −$44.0M | −$764.0M | −$65.0M | −$103.0M | −$112.0M | −$74.0M | −$51.0M | −$191.0M |
| Financing activities | ||||||||||
| Dividends paid | −$35.0M | −$12.0M | — | — | — | — | — | — | — | — |
| Share repurchases & issuance (net) | −$29.0M | −$1.0M | −$41.0M | $0 | $0 | $279.0M | — | — | — | — |
| Net borrowing (repayment) | $1.19B | $571.0M | −$12.0M | $184.0M | $23.0M | −$22.0M | −$26.0M | $1.20B | $1.23B | $1.23B |
| Shares issued | $0 | $482.0M | $0 | $0 | $0 | $279.0M | $0 | $0 | $0 | $0 |
| Other financing | $3.0M | −$9.0M | −$11.0M | −$14.0M | −$3.0M | −$283.0M | −$27.0M | −$1.36B | −$1.20B | −$1.22B |
| Cash from financing activities | $1.13B | $1.03B | −$64.0M | $170.0M | $20.0M | $253.0M | −$53.0M | −$167.0M | $21.0M | $4.0M |
| Summary | ||||||||||
| Net change in cash | −$31.0M | $56.0M | $310.0M | −$453.0M | $262.0M | $395.0M | −$143.0M | $209.0M | $9.0M | $47.0M |
| Cash at end of period | $662.0M | $692.0M | $636.0M | $326.0M | $779.0M | $517.0M | $122.0M | $265.0M | $56.0M | $47.0M |
| Free cash flow | −$1.25B | $364.0M | $335.0M | $67.0M | $252.0M | $174.0M | −$72.0M | $381.0M | −$12.0M | $80.0M |
| Free cash flow margin | −16.8% | 5.4% | 5.4% | 1.1% | 4.3% | 3.4% | −1.4% | 7.9% | −0.3% | 1.8% |
| Capex / revenue | 1.6% | 1.2% | 1.7% | 1.3% | 1.1% | 1.4% | 1.9% | 1.7% | 1.1% | 1.6% |
| Operating cash flow / net income | — | 3.83 | 2.10 | 0.54 | 1.30 | 6.59 | 0.64 | 1.14 | — | 0.85 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $97.0M | $38.0M | −$527.0M | $156.0M | −$825.0M | $6.0M | $23.0M | $20.0M | $30.0M | $43.0M | $82.0M | $21.0M |
| Depreciation & amortization | $50.0M | $51.0M | $50.0M | $49.0M | $49.0M | $47.0M | $46.0M | $46.0M | $28.0M | $24.0M | $27.0M | $22.0M |
| Stock-based compensation | $14.0M | $14.0M | $14.0M | $13.0M | $15.0M | $15.0M | $15.0M | $15.0M | $15.0M | $14.0M | $8.0M | $11.0M |
| Change in working capital | −$78.0M | −$254.0M | $127.0M | −$1.78B | $957.0M | −$143.0M | $143.0M | $77.0M | $12.0M | −$89.0M | $190.0M | −$32.0M |
| Other non-cash items | $65.0M | $6.0M | $635.0M | −$6.0M | $4.0M | $10.0M | −$24.0M | −$11.0M | $7.0M | $10.0M | −$44.0M | $38.0M |
| Cash from operating activities | $148.0M | −$145.0M | $299.0M | −$1.57B | $200.0M | −$65.0M | $203.0M | $147.0M | $92.0M | $2.0M | $263.0M | $60.0M |
| Investing activities | ||||||||||||
| Capital expenditures | −$29.0M | −$36.0M | −$37.0M | −$28.0M | −$20.0M | −$31.0M | −$22.0M | −$22.0M | −$15.0M | −$21.0M | −$31.0M | −$25.0M |
| Investments (net) | — | — | — | −$28.0M | −$20.0M | −$31.0M | −$23.0M | −$22.0M | −$1.34B | −$22.0M | $46.0M | −$35.0M |
| Acquisitions & other investing | $10.0M | $0 | $77.0M | $28.0M | $20.0M | $31.0M | $22.0M | $22.0M | $15.0M | $21.0M | $31.0M | $25.0M |
| Cash from investing activities | −$19.0M | −$36.0M | $40.0M | −$28.0M | −$20.0M | −$31.0M | −$23.0M | −$22.0M | −$1.34B | −$22.0M | $46.0M | −$35.0M |
| Financing activities | ||||||||||||
| Dividends paid | −$8.0M | −$9.0M | −$9.0M | −$9.0M | −$8.0M | −$9.0M | −$12.0M | — | $0 | $0 | — | — |
| Share repurchases & issuance (net) | $32.0M | −$32.0M | −$6.0M | −$7.0M | −$1.0M | −$15.0M | $0 | −$1.0M | −$8.0M | −$1.0M | −$13.0M | −$28.0M |
| Net borrowing (repayment) | $396.0M | −$5.0M | −$6.0M | $1.20B | −$2.0M | $0 | −$3.0M | −$2.0M | — | — | — | −$3.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$36.0M | $4.0M | −$10.0M | $11.0M | $0 | $2.0M | $3.0M | −$6.0M | $1.07B | −$7.0M | −$4.0M | $2.0M |
| Cash from financing activities | $384.0M | −$42.0M | −$31.0M | $1.19B | −$11.0M | −$22.0M | −$12.0M | −$9.0M | $1.06B | −$8.0M | −$17.0M | −$29.0M |
| Summary | ||||||||||||
| Net change in cash | $509.0M | −$222.0M | $316.0M | −$407.0M | $176.0M | −$115.0M | $161.0M | $118.0M | −$190.0M | −$33.0M | $268.0M | −$13.0M |
| Cash at end of period | $949.0M | $440.0M | $662.0M | $346.0M | $753.0M | $577.0M | $692.0M | $531.0M | $413.0M | $603.0M | $636.0M | $368.0M |
| Free cash flow | $119.0M | −$181.0M | $262.0M | −$1.60B | $180.0M | −$96.0M | $181.0M | $125.0M | $77.0M | −$19.0M | $232.0M | $35.0M |
| Free cash flow margin | 6.0% | −9.5% | 13.8% | −85.8% | 9.3% | −5.4% | 9.7% | 6.8% | 4.8% | −1.3% | 15.1% | 2.3% |
| Capex / revenue | 1.5% | 1.9% | 2.0% | 1.5% | 1.0% | 1.8% | 1.2% | 1.2% | 0.9% | 1.4% | 2.0% | 1.6% |
| Operating cash flow / net income | 1.53 | −3.82 | — | −10.07 | — | −10.83 | 8.83 | 7.35 | 3.07 | 0.05 | 3.21 | 2.86 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
REZI cash generation
In fiscal 2025 (ended December 31, 2025), Resideo Technologies generated -$1.1 billion of cash from operations (down 356.1%) and spent $116.0 million on capital expenditures, leaving free cash flow of -$1.3 billion, −16.8% of revenue. It returned $64.0 million to shareholders through dividends ($35.0 million) and net share buybacks ($29.0 million). Cash and equivalents fell by $31.0 million over the year.
Related: REZI income statement, REZI balance sheet. See the REZI stock overview for the latest quote and news.
REZI cash flow FAQ
What is Resideo Technologies's free cash flow?
Resideo Technologies's free cash flow was -$1.3 billion in fiscal 2025: -$1.1 billion of operating cash flow minus $116.0 million of capital expenditures It was $364.0 million a year earlier..
How much cash does Resideo Technologies generate from operations?
Resideo Technologies generated -$1.1 billion of cash from operating activities in fiscal 2025.
How much does Resideo Technologies spend on capital expenditures?
Resideo Technologies spent $116.0 million on capital expenditures in fiscal 2025, 1.6% of revenue, compared with $80.0 million the year before.
How much stock does Resideo Technologies buy back?
Resideo Technologies spent $29.0 million on net share repurchases in fiscal 2025.
How much does Resideo Technologies pay in dividends?
Resideo Technologies paid $35.0 million in dividends in fiscal 2025.