SunScout Holding Limited (SNSC) Cash Flow Statement

NYSE MKT: SNSCOperating cash, capex, free cash flow and buybacks.

Where SNSC’s cash came from and went, FY2025

June 30, 2025 · U.S. dollars
Cash from operations
$93,810
Capital expenditures
$109,821
2.3% of revenue
Free cash flow
−$16,011
−0.3% margin
Returned to shareholders
$115,324
Change in cash
−$85,090
cash at year-end $333,186
Cash from operations: $93,810Cash from operations$93,810Borrowing: $68,012Borrowing$68,012Drawn from cash: $85,090Drawn from cash$85,090Dividends: $115,324Dividends$115,324 · 47%Capital expenditures: $109,821Capital expenditures$109,821 · 44%Currency & other: $21,767Currency & other$21,767 · 9%$246,912
Cash from operations
$93,810
Capital expenditures
−$109,821
Dividends
−$115,324
Net borrowing (repayment)
+$68,012
Currency & other
−$21,767
Change in cash
−$85,090

Drawn to scale: where the cash came from and how it was used. Hover for values.

SNSC operating cash flow, capex and free cash flow

Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)

SNSC cash flow trends, FY2024–FY2025

SunScout Holding Limited cash flow trends
MetricTrendThenLatestChange
Operating cash flow−$19,876FY2024$93,810FY2025—
Capital expenditures$1.7MFY2024$109,821FY2025−93.6%/yr
Free cash flow−$1.7MFY2024−$16,011FY2025—
Free cash flow margin−70.3%FY2024−0.3%FY2025+70.0 pts
Operating cash flow / net income−0.06FY20240.12FY2025+0.18
Dividends paid$539,732FY2024$115,324FY2025−78.6%/yr
Capex / revenue69.5%FY20242.3%FY2025−67.2 pts

Change is the average annual growth (CAGR) or the difference between the first and latest year.

SNSC cash flow by activity

OperatingInvestingFinancingChange in cash

SNSC net income vs operating cash flow

Net incomeOperating cash flow

Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).

SNSC cash flow statement

SunScout Holding Limited annual cash flow statement
FY2025FY2024
Operating activities
Net income$786,647$351,362
Depreciation & amortization$179,183$31,027
Change in working capital−$872,020−$402,265
Other non-cash items$0$0
Cash from operating activities$93,810−$19,876
Investing activities
Capital expenditures−$109,821−$1.7M
Acquisitions & other investing$0$0
Cash from investing activities−$109,821−$1.7M
Financing activities
Dividends paid−$115,324−$539,732
Net borrowing (repayment)$68,012$2.2M
Shares issued$0$0
Other financing$0$0
Cash from financing activities−$47,312$1.7M
Summary
Net change in cash−$85,090−$41,239
Cash at end of period$333,186$418,276
Free cash flow−$16,011−$1.7M
Free cash flow margin−0.3%−70.3%
Capex / revenue2.3%69.5%
Operating cash flow / net income0.12−0.06

Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.

SNSC cash generation

In fiscal 2025 (ended June 30, 2025), SunScout generated $0.1 million of cash from operations and spent $0.1 million on capital expenditures, leaving free cash flow of -$0.0 million, −0.3% of revenue. It returned $0.1 million to shareholders through dividends ($0.1 million) and net share buybacks ($0). Cash and equivalents fell by $0.1 million over the year.

Related: SNSC income statement, SNSC balance sheet. See the SNSC stock overview for the latest quote and news.

SNSC cash flow FAQ

What is SunScout's free cash flow?

SunScout's free cash flow was -$0.0 million in fiscal 2025: $0.1 million of operating cash flow minus $0.1 million of capital expenditures It was -$1.7 million a year earlier..

How much cash does SunScout generate from operations?

SunScout generated $0.1 million of cash from operating activities in fiscal 2025, 0.12 times its net income of $0.8 million.

How much does SunScout spend on capital expenditures?

SunScout spent $0.1 million on capital expenditures in fiscal 2025, 2.3% of revenue, compared with $1.7 million the year before.

How much does SunScout pay in dividends?

SunScout paid $0.1 million in dividends in fiscal 2025.

Solar: cash flow