Packaging Corporation of America (PKG) Cash Flow Statement
Where PKG’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $1.56B +30.8% vs 2024
- Capital expenditures
- $828.9M 9.2% of revenue
- Free cash flow
- $728.6M 8.1% margin
- Returned to shareholders
- $602.6M 83% of free cash flow
- Change in cash
- −$156.0M cash at year-end $529.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
PKG operating cash flow, capex and free cash flow
PKG cash flow trends, 2017–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $801.2M2017 | $1.56B2025 | +7.7%/yr | |
| Capital expenditures | $274.3M2017 | $828.9M2025 | +13.1%/yr | |
| Free cash flow | $526.9M2017 | $728.6M2025 | +3.7%/yr | |
| Free cash flow margin | 9.1%2017 | 8.1%2025 | −1.0 pts | |
| Operating cash flow / net income | 1.782017 | 2.032025 | +0.24 | |
| Stock-based compensation | $20.6M2017 | $45.2M2025 | +10.3%/yr | |
| Dividends paid | $02017 | $449.6M2025 | — | |
| Share buybacks (net) | $02017 | $153.0M2025 | — | |
| Capex / revenue | 4.7%2017 | 9.2%2025 | +4.5 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PKG cash flow by activity
PKG net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
PKG cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $768.9M | $805.1M | $765.2M | $1.03B | $841.1M | $461.0M | $696.4M | $738.0M | $668.6M | $449.6M |
| Depreciation & amortization | $652.8M | $525.6M | $517.7M | $456.8M | $429.2M | $408.5M | $382.8M | $410.9M | $391.4M | $0 |
| Stock-based compensation | $45.2M | $48.8M | $40.0M | $35.6M | $35.5M | $30.0M | $30.4M | $23.5M | $20.6M | — |
| Change in working capital | −$54.7M | −$210.6M | −$6.8M | −$85.1M | −$287.4M | $77.8M | $9.3M | −$52.9M | −$146.1M | — |
| Other non-cash items | $145.3M | $22.3M | −$1.0M | $57.9M | $75.7M | $55.5M | $88.5M | $60.6M | −$78.4M | $351.6M |
| Cash from operating activities | $1.56B | $1.19B | $1.32B | $1.50B | $1.09B | $1.03B | $1.21B | $1.18B | $856.1M | $801.2M |
| Investing activities | ||||||||||
| Capital expenditures | −$828.9M | −$669.7M | −$469.7M | −$824.2M | −$605.1M | −$421.2M | −$399.5M | −$551.4M | −$343.0M | −$274.3M |
| Investments (net) | $29.3M | −$277.8M | −$582.9M | −$7.4M | −$500,000 | −$3.1M | −$146.1M | −$608.2M | −$609.1M | — |
| Acquisitions & other investing | −$1.77B | $669.7M | $177.5M | −$2.1M | −$188.8M | −$1.8M | −$1.0M | $551.4M | $343.0M | −$495.3M |
| Cash from investing activities | −$2.57B | −$277.8M | −$875.1M | −$833.7M | −$794.4M | −$426.1M | −$546.6M | −$608.2M | −$609.1M | −$769.6M |
| Financing activities | ||||||||||
| Dividends paid | −$449.6M | −$448.8M | −$448.9M | −$420.3M | −$379.8M | −$299.6M | −$298.7M | −$268.1M | −$237.6M | $0 |
| Share repurchases & issuance (net) | −$153.0M | −$25.7M | −$57.2M | −$538.0M | −$205.9M | −$10.5M | −$8.2M | −$7.9M | −$10.8M | $0 |
| Net borrowing (repayment) | $1.49B | −$401.9M | $395.2M | −$1.7M | −$69.9M | −$1.5M | −$35.9M | −$151.3M | −$20.9M | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$29.9M | $0 | −$1.1M | $0 | $0 | $0 | $0 | $0 | −$100,000 | $23.5M |
| Cash from financing activities | $859.4M | −$876.4M | −$112.0M | −$960.0M | −$655.6M | −$311.6M | −$342.8M | −$427.3M | −$269.4M | $23.5M |
| Summary | ||||||||||
| Net change in cash | −$156.0M | $37.0M | $328.0M | −$298.7M | −$355.9M | $295.1M | $318.0M | $144.6M | −$22.4M | — |
| Cash at end of period | $529.0M | $685.0M | $648.0M | $320.0M | $618.7M | $974.6M | $679.5M | $361.5M | $216.9M | $239.3M |
| Free cash flow | $728.6M | $521.5M | $845.4M | $670.8M | $489.0M | $611.6M | $807.9M | $628.7M | $513.1M | $526.9M |
| Free cash flow margin | 8.1% | 6.2% | 10.8% | 7.9% | 6.3% | 9.2% | 11.6% | 9.0% | 8.0% | 9.1% |
| Capex / revenue | 9.2% | 8.0% | 6.0% | 9.7% | 7.8% | 6.3% | 5.7% | 7.9% | 5.3% | 4.7% |
| Operating cash flow / net income | 2.03 | 1.48 | 1.72 | 1.45 | 1.30 | 2.24 | 1.73 | 1.60 | 1.28 | 1.78 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $192.1M | $169.8M | $101.8M | $227.0M | $241.5M | $203.8M | $219.6M | $238.1M | $199.0M | $145.9M | $187.8M | $181.8M |
| Depreciation & amortization | $176.3M | $225.2M | $221.6M | $152.6M | $140.6M | $138.0M | $136.0M | $132.7M | $128.5M | $128.4M | $130.9M | $129.4M |
| Stock-based compensation | $17.0M | $15.3M | $8.6M | $8.5M | $10.3M | $17.8M | $9.2M | $10.4M | $9.8M | $19.4M | $7.5M | $7.7M |
| Change in working capital | −$90.0M | −$102.5M | $87.1M | −$36.7M | −$70.7M | −$34.6M | −$63.6M | $121.3M | −$63.1M | −$58.2M | −$17.0M | $66.3M |
| Other non-cash items | $80.6M | $21.5M | $27.5M | $120.8M | −$22.1M | $14.1M | $24.2M | −$175.4M | $4.1M | $24.9M | $26.1M | −$45.7M |
| Cash from operating activities | $376.0M | $329.3M | $446.6M | $472.2M | $299.6M | $339.1M | $325.4M | $327.1M | $278.3M | $260.4M | $335.3M | $339.5M |
| Investing activities | ||||||||||||
| Capital expenditures | −$205.9M | −$164.7M | −$319.0M | −$192.1M | −$169.7M | −$148.1M | −$201.3M | −$146.7M | −$245.3M | −$78.1M | −$141.1M | −$90.1M |
| Investments (net) | −$5.7M | −$80.1M | $33.7M | −$2.00B | −$142.8M | −$144.2M | −$203.3M | $249.3M | −$242.8M | −$81.0M | −$544.0M | $100,000 |
| Acquisitions & other investing | −$5.0M | −$16.1M | −$200,000 | $192.1M | $169.7M | $148.1M | $201.3M | $146.7M | $245.3M | $78.1M | $141.1M | $1.1M |
| Cash from investing activities | −$216.6M | −$260.9M | −$285.5M | −$2.00B | −$142.8M | −$144.2M | −$203.3M | $249.3M | −$242.8M | −$81.0M | −$544.0M | −$88.9M |
| Financing activities | ||||||||||||
| Dividends paid | −$111.3M | −$111.9M | −$112.5M | −$112.4M | −$112.4M | −$112.3M | −$112.3M | −$112.3M | −$112.2M | −$112.0M | −$112.0M | −$112.4M |
| Share repurchases & issuance (net) | −$800,000 | −$58.8M | −$153.0M | −$300,000 | −$7.7M | −$15.4M | −$900,000 | −$700,000 | −$1.6M | −$22.5M | $15.6M | −$41.6M |
| Net borrowing (repayment) | −$400,000 | −$600,000 | −$600,000 | $1.49B | −$500,000 | −$500,000 | −$500,000 | −$400.4M | — | — | — | −$500,000 |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$1.2M | −$29.0M | $0 | −$6.5M | $0 | $0 | $0 | $0 | −$500,000 | −$500,000 | $379.9M | $0 |
| Cash from financing activities | −$113.7M | −$200.3M | −$266.1M | $1.37B | −$120.6M | −$128.2M | −$113.7M | −$513.4M | −$114.3M | −$135.0M | $283.5M | −$154.5M |
| Summary | ||||||||||||
| Net change in cash | $45.7M | −$131.9M | −$105.0M | −$153.9M | $36.2M | $66.7M | $8.4M | $63.0M | −$78.8M | $44.4M | $74.8M | $96.1M |
| Cash at end of period | $442.8M | $397.1M | $529.0M | $634.0M | $787.9M | $751.7M | $685.0M | $676.6M | $613.6M | $692.4M | $648.0M | $573.2M |
| Free cash flow | $170.1M | $164.6M | $127.6M | $280.1M | $129.9M | $191.0M | $124.1M | $180.4M | $33.0M | $182.3M | $194.2M | $249.4M |
| Free cash flow margin | 6.8% | 7.0% | 5.4% | 12.1% | 6.0% | 8.9% | 5.8% | 8.3% | 1.6% | 9.2% | 10.0% | 12.9% |
| Capex / revenue | 8.3% | 7.0% | 13.5% | 8.3% | 7.8% | 6.9% | 9.4% | 6.7% | 11.8% | 3.9% | 7.3% | 4.7% |
| Operating cash flow / net income | 1.96 | 1.94 | 4.39 | 2.08 | 1.24 | 1.66 | 1.48 | 1.37 | 1.40 | 1.78 | 1.79 | 1.87 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
PKG cash generation
In fiscal 2025 (ended December 31, 2025), Packaging Corp of America generated $1.6 billion of cash from operations (up 30.8%) and spent $828.9 million on capital expenditures, leaving free cash flow of $728.6 million, 8.1% of revenue. It returned $602.6 million to shareholders through dividends ($449.6 million) and net share buybacks ($153.0 million). Cash and equivalents fell by $156.0 million over the year.
Related: PKG income statement, PKG balance sheet, PKG dividend history. See the PKG stock overview for the latest quote and news.
PKG cash flow FAQ
What is Packaging Corp of America's free cash flow?
Packaging Corp of America's free cash flow was $728.6 million in fiscal 2025: $1.6 billion of operating cash flow minus $828.9 million of capital expenditures It was $521.5 million a year earlier..
How much cash does Packaging Corp of America generate from operations?
Packaging Corp of America generated $1.6 billion of cash from operating activities in fiscal 2025, 2.03 times its net income of $768.9 million.
How much does Packaging Corp of America spend on capital expenditures?
Packaging Corp of America spent $828.9 million on capital expenditures in fiscal 2025, 9.2% of revenue, compared with $669.7 million the year before.
How much stock does Packaging Corp of America buy back?
Packaging Corp of America spent $153.0 million on net share repurchases in fiscal 2025.
How much does Packaging Corp of America pay in dividends?
Packaging Corp of America paid $449.6 million in dividends in fiscal 2025, 61.7% of free cash flow.