Peapack-Gladstone Financial Corporation (PGC) Cash Flow Statement
Where PGC’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $43.1M −39.3% vs 2024
- Capital expenditures
- $14.6M 3.3% of revenue
- Free cash flow
- $28.6M 6.5% margin
- Returned to shareholders
- $10.2M 36% of free cash flow
- Change in cash
- −$203.5M cash at year-end $187.8M
Drawn to scale: where the cash came from and how it was used. Hover for values.
PGC operating cash flow, capex and free cash flow
PGC cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $42.9M2016 | $43.1M2025 | +0.1%/yr | |
| Capital expenditures | $3.2M2016 | $14.6M2025 | +18.3%/yr | |
| Free cash flow | $39.7M2016 | $28.6M2025 | −3.6%/yr | |
| Free cash flow margin | 27.6%2016 | 6.5%2025 | −21.1 pts | |
| Operating cash flow / net income | 1.622016 | 1.162025 | −0.47 | |
| Stock-based compensation | $156,0002016 | $199,0002025 | +2.7%/yr | |
| Dividends paid | $3.3M2016 | $3.5M2025 | +0.7%/yr | |
| Share buybacks (net) | $554,0002016 | $6.7M2025 | +31.9%/yr | |
| Capex / revenue | 2.2%2016 | 3.3%2025 | +1.1 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PGC cash flow by activity
PGC net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
PGC cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $37.3M | $33.0M | $48.9M | $74.2M | $56.6M | $26.2M | $47.4M | $44.2M | $36.5M | $26.5M |
| Depreciation & amortization | $5.2M | $4.6M | $5.0M | $5.0M | $4.8M | $4.4M | $4.2M | $4.3M | $3.6M | $3.2M |
| Stock-based compensation | $199,000 | $154,000 | $178,000 | $145,000 | $126,000 | $224,000 | $158,000 | $189,000 | $122,000 | $156,000 |
| Change in working capital | −$40.5M | $36.6M | −$3.0M | $3.3M | −$4.4M | −$31.5M | $17.5M | −$11.5M | −$9.8M | $1.6M |
| Other non-cash items | $40.9M | −$3.3M | $19.0M | $36.2M | $18.3M | $37.4M | $17.1M | $27.1M | $25.5M | $11.4M |
| Cash from operating activities | $43.1M | $71.1M | $70.1M | $118.9M | $75.5M | $36.7M | $86.3M | $64.2M | $55.9M | $42.9M |
| Investing activities | ||||||||||
| Capital expenditures | −$14.6M | −$8.1M | −$3.3M | −$3.5M | −$3.9M | −$3.1M | −$1.7M | −$1.1M | −$2.4M | −$3.2M |
| Investments (net) | $48.3M | −$303.4M | −$379.5M | −$352.8M | −$811.8M | −$575.2M | −$485.0M | −$294.9M | −$420.3M | −$430.5M |
| Acquisitions & other investing | −$769.5M | $8.1M | $235.3M | $277,000 | $61.9M | $364.2M | −$280,000 | −$1.7M | −$12.9M | $568,000 |
| Cash from investing activities | −$735.8M | −$303.4M | −$147.5M | −$356.1M | −$753.8M | −$214.0M | −$487.0M | −$297.7M | −$435.5M | −$433.2M |
| Financing activities | ||||||||||
| Dividends paid | −$3.5M | −$3.5M | −$3.6M | −$3.6M | −$3.8M | −$3.8M | −$3.9M | −$3.7M | −$3.5M | −$3.3M |
| Share repurchases & issuance (net) | −$6.7M | −$8.1M | −$15.7M | −$32.7M | −$28.6M | −$6.5M | −$21.0M | −$1.5M | −$1.8M | −$554,000 |
| Net borrowing (repayment) | $38.3M | −$403.8M | $24.3M | $379.5M | −$65.0M | −$119.9M | $125.1M | $70.1M | $10.2M | −$13.9M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $16.7M | $0 | $0 |
| Other financing | $461.0M | $851.4M | $70.0M | −$62.7M | $269.2M | $752.6M | $347.8M | $199.3M | $325.5M | $500.5M |
| Cash from financing activities | $489.1M | $436.0M | $75.0M | $280.4M | $171.8M | $622.4M | $448.1M | $280.8M | $330.3M | $482.8M |
| Summary | ||||||||||
| Net change in cash | −$203.5M | $203.7M | −$2.4M | $43.3M | −$506.5M | $445.1M | $47.4M | $47.3M | −$49.2M | $92.5M |
| Cash at end of period | $187.8M | $391.4M | $187.7M | $190.1M | $146.8M | $653.3M | $208.2M | $160.8M | $113.4M | $162.7M |
| Free cash flow | $28.6M | $63.0M | $66.8M | $115.4M | $71.5M | $33.6M | $84.6M | $63.2M | $53.6M | $39.7M |
| Free cash flow margin | 6.5% | 15.6% | 29.1% | 42.0% | 31.3% | 14.8% | 35.9% | 31.0% | 30.9% | 27.6% |
| Capex / revenue | 3.3% | 2.0% | 1.4% | 1.3% | 1.7% | 1.4% | 0.7% | 0.5% | 1.4% | 2.2% |
| Operating cash flow / net income | 1.16 | 2.16 | 1.43 | 1.60 | 1.33 | 1.40 | 1.82 | 1.45 | 1.53 | 1.62 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $16.0M | $14.2M | $12.2M | $9.6M | $7.9M | $7.6M | $9.2M | $7.6M | $7.5M | $8.6M | $8.6M | $8.8M |
| Depreciation & amortization | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $1.2M | $1.1M | $1.1M | $1.2M | $1.2M | $1.2M | $1.3M |
| Stock-based compensation | $54,000 | $56,000 | $48,000 | $56,000 | $56,000 | $39,000 | $23,000 | $56,000 | $43,000 | $32,000 | $38,000 | $34,000 |
| Change in working capital | $30.0M | −$4.2M | −$38.0M | $21.9M | $294,000 | −$24.7M | $20.5M | $18.7M | −$12.3M | $9.7M | −$10.7M | $4.7M |
| Other non-cash items | $3.8M | $13.2M | $23.3M | $3.3M | $6.3M | $8.0M | −$4.5M | −$2.8M | $4.4M | −$464,000 | $2.1M | $10.0M |
| Cash from operating activities | $51.2M | $24.6M | −$1.1M | $36.2M | $15.9M | −$7.9M | $26.5M | $24.7M | $852,000 | $19.1M | $1.3M | $24.7M |
| Investing activities | ||||||||||||
| Capital expenditures | −$1.3M | −$1.3M | −$2.8M | −$2.2M | −$6.0M | −$3.6M | −$4.0M | −$1.7M | −$1.3M | −$1.1M | −$978,000 | −$919,000 |
| Investments (net) | −$42.7M | $77.1M | −$11.6M | −$200.4M | −$5.4M | −$272.2M | −$320.7M | −$123.7M | $62.3M | $78.7M | $53.3M | −$51.1M |
| Acquisitions & other investing | −$247.8M | −$191.5M | −$243.3M | $2.2M | $6.0M | $3.6M | $4.0M | $1.7M | $1.3M | $1.1M | $978,000 | $919,000 |
| Cash from investing activities | −$291.9M | −$115.7M | −$257.7M | −$200.4M | −$5.4M | −$272.2M | −$320.7M | −$123.7M | $62.3M | $78.7M | $53.3M | −$51.1M |
| Financing activities | ||||||||||||
| Dividends paid | −$1.1M | −$879,000 | −$877,000 | −$877,000 | −$887,000 | −$880,000 | −$874,000 | −$882,000 | −$887,000 | −$887,000 | −$892,000 | −$893,000 |
| Share repurchases & issuance (net) | −$11,000 | −$1.1M | −$58,000 | −$2.7M | −$2.8M | −$1.2M | $8.1M | −$2.6M | −$2.2M | −$3.3M | −$2.1M | −$2.8M |
| Net borrowing (repayment) | $11.0M | −$109.4M | $73.3M | $0 | $0 | −$35.0M | $0 | $0 | — | — | — | — |
| Shares issued | $0 | $30.0M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $231.2M | $238.1M | $27.1M | $199.4M | $76.9M | $157.8M | $185.8M | $279.4M | $60.8M | −$86.4M | −$51.9M | $46.3M |
| Cash from financing activities | $241.1M | $156.7M | $99.4M | $195.8M | $73.2M | $120.6M | $193.0M | $276.0M | $57.7M | −$90.6M | −$54.8M | $42.6M |
| Summary | ||||||||||||
| Net change in cash | $480,000 | $65.6M | −$159.4M | $31.6M | $83.7M | −$159.4M | −$101.3M | $176.9M | $120.9M | $7.2M | −$198,000 | $16.2M |
| Cash at end of period | $253.9M | $253.4M | $187.8M | $347.2M | $315.6M | $231.9M | $391.4M | $492.7M | $315.7M | $194.8M | $187.7M | $187.9M |
| Free cash flow | $52.5M | $23.3M | −$3.9M | $34.0M | $9.9M | −$11.5M | $22.4M | $23.0M | −$431,000 | $18.0M | $338,000 | $23.8M |
| Free cash flow margin | 42.9% | 19.8% | −3.4% | 30.5% | 9.0% | −11.0% | 21.4% | 22.8% | −0.4% | 18.6% | 0.4% | 24.6% |
| Capex / revenue | 1.1% | 1.1% | 2.4% | 2.0% | 5.5% | 3.5% | 3.8% | 1.7% | 1.3% | 1.1% | 1.0% | 0.9% |
| Operating cash flow / net income | 3.21 | 1.74 | −0.09 | 3.76 | 2.01 | −1.04 | 2.86 | 3.25 | 0.11 | 2.21 | 0.15 | 2.83 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
PGC cash generation
In fiscal 2025 (ended December 31, 2025), Peapack-Gladstone Financial generated $43.1 million of cash from operations (down 39.3%) and spent $14.6 million on capital expenditures, leaving free cash flow of $28.6 million, 6.5% of revenue. It returned $10.2 million to shareholders through dividends ($3.5 million) and net share buybacks ($6.7 million). Cash and equivalents fell by $203.5 million over the year.
Related: PGC income statement, PGC balance sheet, PGC dividend history. See the PGC stock overview for the latest quote and news.
PGC cash flow FAQ
What is Peapack-Gladstone Financial's free cash flow?
Peapack-Gladstone Financial's free cash flow was $28.6 million in fiscal 2025: $43.1 million of operating cash flow minus $14.6 million of capital expenditures It was $63.0 million a year earlier..
How much cash does Peapack-Gladstone Financial generate from operations?
Peapack-Gladstone Financial generated $43.1 million of cash from operating activities in fiscal 2025, 1.16 times its net income of $37.3 million.
How much does Peapack-Gladstone Financial spend on capital expenditures?
Peapack-Gladstone Financial spent $14.6 million on capital expenditures in fiscal 2025, 3.3% of revenue, compared with $8.1 million the year before.
How much stock does Peapack-Gladstone Financial buy back?
Peapack-Gladstone Financial spent $6.7 million on net share repurchases in fiscal 2025.
How much does Peapack-Gladstone Financial pay in dividends?
Peapack-Gladstone Financial paid $3.5 million in dividends in fiscal 2025, 12.3% of free cash flow.