Pioneer Bancorp, Inc. (PBFS) Cash Flow Statement
Where PBFS’s cash came from and went, FY2026
June 30, 2026 · U.S. dollars- Cash from operations
- $11.1M −67.0% vs FY2025
- Capital expenditures
- $2.3M 1.8% of revenue
- Free cash flow
- $8.8M 6.9% margin
- Returned to shareholders
- $11.3M 128% of free cash flow
- Change in cash
- $37.2M cash at year-end $133.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
PBFS operating cash flow, capex and free cash flow
PBFS cash flow trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $11.9MFY2017 | $11.1MFY2026 | −0.7%/yr | |
| Capital expenditures | $9.4MFY2017 | $2.3MFY2026 | −14.4%/yr | |
| Free cash flow | $2.5MFY2017 | $8.8MFY2026 | +15.0%/yr | |
| Free cash flow margin | 5.2%FY2017 | 6.9%FY2026 | +1.8 pts | |
| Operating cash flow / net income | 2.11FY2017 | 0.55FY2026 | −1.56 | |
| Stock-based compensation | $2.6MFY2017 | $1.9MFY2026 | −3.3%/yr | |
| Share buybacks (net) | $13.6MFY2020 | $11.3MFY2026 | −3.1%/yr | |
| Capex / revenue | 19.3%FY2017 | 1.8%FY2026 | −17.5 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PBFS cash flow by activity
PBFS net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
PBFS cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $20.3M | $19.2M | $15.3M | $21.9M | $10.3M | $1.1M | $5.2M | $7.3M | $11.5M | $5.6M |
| Depreciation & amortization | $1.9M | $2.5M | $2.6M | $2.7M | $2.7M | $2.9M | $2.9M | $2.8M | $2.6M | $2.0M |
| Stock-based compensation | $1.9M | $1.9M | $626,000 | $513,000 | $581,000 | $534,000 | $995,000 | $2.4M | $3.7M | $2.6M |
| Change in working capital | −$13.7M | $3.5M | −$841,000 | $778,000 | $34.7M | $26.1M | −$14.7M | −$22.2M | $3.0M | $1.9M |
| Other non-cash items | $741,000 | $6.5M | $6.2M | $332,000 | $1.7M | $2.1M | $7.6M | $15.8M | $2.2M | −$191,000 |
| Cash from operating activities | $11.1M | $33.7M | $23.8M | $26.3M | $50.0M | $32.7M | $2.0M | $6.1M | $23.0M | $11.9M |
| Investing activities | ||||||||||
| Capital expenditures | −$2.3M | −$1.5M | −$838,000 | −$451,000 | −$780,000 | −$596,000 | −$1.7M | −$2.3M | −$8.0M | −$9.4M |
| Investments (net) | $94.6M | — | −$18.0M | −$114.9M | −$147.6M | −$186.5M | −$109.0M | −$78.0M | −$78.7M | −$140.0M |
| Acquisitions & other investing | −$218.0M | −$310.3M | $838,000 | $451,000 | $336,000 | $62.0M | $1.2M | $2.3M | $8.0M | $9.4M |
| Cash from investing activities | −$125.8M | −$311.8M | −$18.0M | −$114.9M | −$148.0M | −$125.1M | −$109.5M | −$78.0M | −$78.7M | −$140.0M |
| Financing activities | ||||||||||
| Share repurchases & issuance (net) | −$11.3M | −$6.3M | −$1.1M | $0 | — | $109.1M | −$13.6M | — | — | — |
| Net borrowing (repayment) | $9.9M | — | −$102,000 | −$114,000 | −$114,000 | −$114,000 | −$114,000 | — | −$5.0M | −$12.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $109.1M | $0 | $0 | $0 |
| Other financing | $153.2M | $147.0M | $10.1M | −$136.9M | $149.3M | $151.6M | −$61.1M | $181.7M | $140.7M | $145.9M |
| Cash from financing activities | $151.8M | $140.8M | $8.9M | −$137.0M | $149.2M | $260.5M | $34.2M | $181.7M | $135.7M | $133.9M |
| Summary | ||||||||||
| Net change in cash | $37.2M | $14.7M | $14.7M | −$225.6M | $51.1M | $168.1M | −$73.2M | $109.8M | $80.0M | $5.7M |
| Cash at end of period | $133.7M | $165.2M | $165.2M | $150.5M | $376.1M | $325.0M | $156.9M | $230.1M | $120.3M | $40.3M |
| Free cash flow | $8.8M | $32.2M | $23.0M | $25.8M | $49.2M | $32.1M | $322,000 | $3.8M | $15.0M | $2.5M |
| Free cash flow margin | 6.9% | 36.5% | 23.3% | 32.4% | 84.9% | 53.7% | 0.5% | 5.6% | 25.3% | 5.2% |
| Capex / revenue | 1.8% | 1.7% | 0.8% | 0.6% | 1.3% | 1.0% | 2.5% | 3.3% | 13.5% | 19.3% |
| Operating cash flow / net income | 0.55 | 1.76 | 1.56 | 1.20 | 4.86 | 30.32 | 0.39 | 0.84 | 2.00 | 2.11 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $3.5M | $5.3M | $3.7M | $4.3M | $6.5M | $5.8M | $3.3M | $6.3M | $3.9M | $4.7M | $3.2M | $3.4M |
| Depreciation & amortization | $1.1M | $608,000 | $121,000 | $595,000 | $600,000 | $583,000 | $597,000 | $629,000 | $641,000 | $639,000 | $645,000 | $671,000 |
| Stock-based compensation | $638,000 | $179,000 | $449,000 | $446,000 | $500,000 | $499,000 | $275,000 | $481,000 | $275,000 | $122,000 | $112,000 | $117,000 |
| Change in working capital | $2.2M | −$5.1M | −$2.8M | $194,000 | −$1.5M | −$9.6M | $9.3M | −$7.5M | $3.2M | −$829,000 | −$11.1M | $7.8M |
| Other non-cash items | $7.2M | −$1.1M | $4.1M | −$1.7M | −$969,000 | −$742,000 | $4.3M | $2.0M | $976,000 | −$1.3M | $6.2M | $393,000 |
| Cash from operating activities | $14.7M | −$161,000 | $5.7M | $3.9M | $5.1M | −$3.5M | $17.8M | $1.9M | $9.0M | $3.3M | −$943,000 | $12.4M |
| Investing activities | ||||||||||||
| Capital expenditures | −$417,000 | −$636,000 | −$217,000 | −$227,000 | −$508,000 | −$1.4M | −$633,000 | −$120,000 | −$201,000 | −$103,000 | −$161,000 | −$373,000 |
| Investments (net) | −$1.6M | $16.2M | $38.5M | −$37.1M | −$43.6M | −$45.7M | — | −$59.3M | $4.7M | −$21.0M | $37.2M | −$39.0M |
| Acquisitions & other investing | — | −$53.5M | −$37.6M | $227,000 | $508,000 | $1.4M | −$98.8M | $120,000 | $201,000 | $103,000 | $253,000 | $373,000 |
| Cash from investing activities | — | −$37.9M | $585,000 | −$37.1M | −$43.6M | −$45.7M | −$99.4M | −$59.3M | $4.7M | −$21.0M | $37.3M | −$39.0M |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | −$3.5M | $0 | −$417,000 | −$6.0M | −$3.3M | −$1.6M | −$1.9M | −$1.2M | −$1.1M | — | — | $0 |
| Net borrowing (repayment) | −$2,000 | −$50.0M | $50.0M | −$33,000 | −$32,000 | −$40.0M | — | −$26,000 | −$26,000 | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $121.3M | $111.4M | −$150.7M | $145.7M | $24.3M | $133.9M | −$44.9M | $118.4M | −$94.0M | $124.6M | −$113.1M | $92.6M |
| Cash from financing activities | $117.8M | $61.4M | −$101.1M | $139.7M | $21.0M | $92.3M | −$46.8M | $117.2M | −$95.1M | $124.6M | −$113.1M | $92.6M |
| Summary | ||||||||||||
| Net change in cash | −$62.4M | $23.3M | −$94.9M | $106.5M | −$17.6M | $43.1M | −$59.8M | $59.8M | −$81.4M | $106.9M | −$76.9M | $66.1M |
| Cash at end of period | $94.6M | $156.9M | $133.7M | $228.6M | $122.1M | $139.6M | $96.5M | $225.0M | $165.2M | $246.5M | $139.6M | $216.5M |
| Free cash flow | $14.2M | −$797,000 | $5.5M | $3.7M | $4.6M | −$4.9M | $17.1M | $1.8M | $8.8M | $3.2M | −$1.1M | $12.1M |
| Free cash flow margin | 38.1% | −2.5% | 16.4% | 11.5% | 14.3% | −16.5% | 58.8% | 6.3% | 32.4% | 11.7% | −5.4% | 50.9% |
| Capex / revenue | 1.1% | 2.0% | 0.7% | 0.7% | 1.6% | 4.6% | 2.2% | 0.4% | 0.7% | 0.4% | 0.8% | 1.6% |
| Operating cash flow / net income | 4.21 | −0.03 | 1.52 | 0.90 | 0.78 | −0.61 | 5.40 | 0.30 | 2.30 | 0.70 | −0.30 | 3.64 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
PBFS cash generation
In fiscal 2026 (ended June 30, 2026), Pioneer Bancorp generated $11.1 million of cash from operations (down 67.0%) and spent $2.3 million on capital expenditures, leaving free cash flow of $8.8 million, 6.9% of revenue. It returned $11.3 million to shareholders through dividends ($0) and net share buybacks ($11.3 million). Cash and equivalents rose by $37.2 million over the year.
Related: PBFS income statement, PBFS balance sheet. See the PBFS stock overview for the latest quote and news.
PBFS cash flow FAQ
What is Pioneer Bancorp's free cash flow?
Pioneer Bancorp's free cash flow was $8.8 million in fiscal 2026: $11.1 million of operating cash flow minus $2.3 million of capital expenditures It was $32.2 million a year earlier..
How much cash does Pioneer Bancorp generate from operations?
Pioneer Bancorp generated $11.1 million of cash from operating activities in fiscal 2026, 0.55 times its net income of $20.3 million.
How much does Pioneer Bancorp spend on capital expenditures?
Pioneer Bancorp spent $2.3 million on capital expenditures in fiscal 2026, 1.8% of revenue, compared with $1.5 million the year before.
How much stock does Pioneer Bancorp buy back?
Pioneer Bancorp spent $11.3 million on net share repurchases in fiscal 2026.