Pacific Biosciences of California, Inc. (PACB) Cash Flow Statement
Where PACB’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$111.2M
- Capital expenditures
- $2.7M 1.7% of revenue
- Free cash flow
- −$113.9M −71.2% margin
- Returned to shareholders
- —
- Change in cash
- $7.7M cash at year-end $63.7M
Cash from operations
−$111.2M
Capital expenditures
−$2.7M
Investments (net)
+$123.2M
Acquisitions & other
−$5.0M
Other financing
+$3.4M
Change in cash
$7.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
PACB operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
PACB cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$67.9M2016 | −$111.2M2025 | — | |
| Capital expenditures | $8.2M2016 | $2.7M2025 | −11.6%/yr | |
| Free cash flow | −$76.1M2016 | −$113.9M2025 | — | |
| Free cash flow margin | −83.9%2016 | −71.2%2025 | +12.7 pts | |
| Stock-based compensation | $19.6M2016 | $41.7M2025 | +8.8%/yr | |
| Dividends paid | $02016 | $02017 | — | |
| Share buybacks (net) | $02016 | $02021 | — | |
| Capex / revenue | 9.0%2016 | 1.7%2025 | −7.4 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PACB cash flow by activity
OperatingInvestingFinancingChange in cash
PACB net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
PACB cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$546.4M | −$309.9M | −$306.7M | −$314.2M | −$181.2M | $29.4M | −$84.1M | −$102.6M | −$92.2M | −$74.4M |
| Depreciation & amortization | $386.4M | $53.4M | $32.7M | $17.3M | $11.6M | $9.3M | $9.9M | $7.2M | $8.4M | $3.9M |
| Stock-based compensation | $41.7M | $71.0M | $72.1M | $78.6M | $80.7M | $17.5M | $16.4M | $23.2M | $20.4M | $19.6M |
| Change in working capital | $4.4M | −$40.6M | −$59.0M | −$54.0M | $21.0M | −$2.8M | −$3.0M | $5.7M | −$6.0M | −$18.0M |
| Other non-cash items | $2.6M | $20.0M | −$5.7M | $9.1M | −$43.3M | −$34.0M | −$17.5M | $99,000 | $1.9M | $1.0M |
| Cash from operating activities | −$111.2M | −$206.1M | −$266.5M | −$263.2M | −$111.2M | $19.5M | −$78.3M | −$66.4M | −$67.5M | −$67.9M |
| Investing activities | ||||||||||
| Capital expenditures | −$2.7M | −$6.2M | −$8.8M | −$16.9M | −$5.9M | −$1.0M | −$2.8M | −$1.9M | −$10.4M | −$8.2M |
| Investments (net) | $123.2M | $124.0M | $151.6M | $116.1M | −$352.8M | −$218.3M | $64.9M | −$36.6M | −$1.5M | −$14.9M |
| Acquisitions & other investing | −$5.0M | $6.2M | −$138.1M | $16.9M | −$319.8M | $0 | $0 | $0 | $10.4M | $8.2M |
| Cash from investing activities | $115.4M | $124.0M | $4.6M | $116.1M | −$678.5M | −$219.3M | $62.0M | −$38.4M | −$1.5M | −$14.9M |
| Financing activities | ||||||||||
| Dividends paid | — | — | — | — | — | — | — | — | $0 | $0 |
| Share repurchases & issuance (net) | — | — | — | — | $326.7M | $233.8M | $8.5M | $107.2M | $73.3M | $65.9M |
| Net borrowing (repayment) | $0 | −$490,000 | −$1.8M | −$1.6M | $895.2M | −$16.0M | −$16.0M | −$16.0M | −$4.5M | −$4.5M |
| Shares issued | $0 | $0 | $189.2M | $0 | $294.8M | $187.5M | $2.1M | $97.5M | $0 | $0 |
| Other financing | $3.4M | −$42.5M | −$71.1M | $11.2M | −$347.1M | −$153.5M | $31.9M | −$81.5M | $0 | $4.5M |
| Cash from financing activities | $3.4M | −$43.0M | $116.3M | $9.6M | $1.17B | $251.8M | $26.5M | $107.2M | $68.8M | $65.9M |
| Summary | ||||||||||
| Net change in cash | $7.7M | −$124.2M | −$145.2M | −$137.5M | $379.9M | $52.0M | $10.3M | $2.3M | −$258,000 | −$16.9M |
| Cash at end of period | $63.7M | $56.1M | $180.2M | $328.3M | $465.8M | $85.9M | $33.6M | $23.3M | $16.5M | $16.8M |
| Free cash flow | −$113.9M | −$212.2M | −$275.4M | −$280.1M | −$117.1M | $18.5M | −$81.1M | −$68.3M | −$78.0M | −$76.1M |
| Free cash flow margin | −71.2% | −137.8% | −137.3% | −218.3% | −89.7% | 23.4% | −89.3% | −86.8% | −83.4% | −83.9% |
| Capex / revenue | 1.7% | 4.0% | 4.4% | 13.2% | 4.5% | 1.3% | 3.1% | 2.4% | 11.2% | 9.0% |
| Operating cash flow / net income | — | — | — | — | — | 0.66 | — | — | — | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$53.0M | −$8.3M | −$40.4M | −$38.0M | −$41.9M | −$426.1M | $2.4M | −$60.7M | −$173.3M | −$78.2M | −$82.0M | −$66.9M |
| Depreciation & amortization | $4.5M | $4.1M | $4.6M | $4.4M | $4.6M | $372.8M | $10.9M | $16.1M | $14.3M | $12.0M | $11.7M | $5.5M |
| Stock-based compensation | $13.7M | $4.5M | $9.6M | $11.0M | $11.9M | $9.2M | $16.0M | $18.3M | $17.2M | $19.5M | $16.6M | $19.7M |
| Change in working capital | −$2.8M | $3.2M | $7.5M | $3.2M | −$3.9M | −$2.4M | $8.4M | −$17.3M | −$6.3M | −$25.3M | −$7.7M | −$12.6M |
| Other non-cash items | −$42.7M | −$48.1M | −$428,000 | $704,000 | −$53,000 | $2.4M | −$68.4M | −$1.8M | $93.9M | −$3.7M | $3.9M | −$10.9M |
| Cash from operating activities | −$80.3M | −$44.7M | −$19.1M | −$18.7M | −$29.4M | −$44.1M | −$30.6M | −$45.5M | −$54.3M | −$75.7M | −$57.6M | −$65.2M |
| Investing activities | ||||||||||||
| Capital expenditures | −$4.6M | −$3.0M | −$861,000 | −$86,000 | −$550,000 | −$6.4M | −$1.6M | −$787,000 | −$1.5M | −$3.9M | −$2.0M | −$830,000 |
| Investments (net) | $43.7M | −$4.2M | $26.9M | $18.9M | $25.3M | $45.2M | $58.2M | $23.1M | $76.8M | −$34.1M | −$66.6M | $242.3M |
| Acquisitions & other investing | $36.8M | $43.1M | $0 | $86,000 | $550,000 | $6.4M | $1.6M | $787,000 | $1.5M | $3.9M | $2.0M | $830,000 |
| Cash from investing activities | $75.9M | $35.9M | $26.0M | $18.9M | $25.3M | $45.2M | $58.2M | $23.1M | $76.8M | −$34.1M | −$66.6M | $242.3M |
| Financing activities | ||||||||||||
| Net borrowing (repayment) | — | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $1.7M | $1.4M | −$3.4M | $1.5M | $0 | $2.0M | −$50.2M | $812,000 | −$152,000 | $6.6M | −$81.6M | −$781,000 |
| Cash from financing activities | $1.7M | $1.4M | −$3.4M | $1.5M | $0 | $2.0M | −$50.2M | $812,000 | −$152,000 | $6.6M | −$81.6M | −$781,000 |
| Summary | ||||||||||||
| Net change in cash | −$2.7M | −$7.4M | $7.0M | $1.7M | −$4.1M | $3.1M | −$22.6M | −$21.2M | $22.9M | −$103.3M | −$205.7M | $176.4M |
| Cash at end of period | $62.6M | $56.3M | $65.3M | $56.8M | $55.1M | $60.7M | $57.6M | $80.2M | $99.9M | $76.9M | $180.2M | $388.4M |
| Free cash flow | −$84.9M | −$47.7M | −$19.9M | −$18.6M | −$29.9M | −$50.4M | −$32.3M | −$44.7M | −$55.7M | −$79.6M | −$59.6M | −$66.0M |
| Free cash flow margin | −217.6% | −128.4% | −44.6% | −48.4% | −75.3% | −135.8% | −82.3% | −111.8% | −154.8% | −205.0% | −102.2% | −118.5% |
| Capex / revenue | 11.8% | 8.2% | 1.9% | 0.2% | 1.4% | 17.2% | 4.1% | 2.0% | 4.1% | 10.0% | 3.5% | 1.5% |
| Operating cash flow / net income | — | — | — | — | — | — | −12.93 | — | — | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
PACB cash generation
In fiscal 2025 (ended December 31, 2025), PacBio generated -$111.2 million of cash from operations and spent $2.7 million on capital expenditures, leaving free cash flow of -$113.9 million, −71.2% of revenue. Cash and equivalents rose by $7.7 million over the year.
Related: PACB income statement, PACB balance sheet. See the PACB stock overview for the latest quote and news.
PACB cash flow FAQ
What is PacBio's free cash flow?
PacBio's free cash flow was -$113.9 million in fiscal 2025: -$111.2 million of operating cash flow minus $2.7 million of capital expenditures It was -$212.2 million a year earlier..
How much cash does PacBio generate from operations?
PacBio generated -$111.2 million of cash from operating activities in fiscal 2025.
How much does PacBio spend on capital expenditures?
PacBio spent $2.7 million on capital expenditures in fiscal 2025, 1.7% of revenue, compared with $6.2 million the year before.