Octave Intelligence plc (OCTV) Cash Flow Statement
Where OCTV’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $465.9M −6.2% vs 2024
- Capital expenditures
- $9.5M 0.6% of revenue
- Free cash flow
- $456.3M 27.9% margin
- Returned to shareholders
- —
- Change in cash
- $58.9M cash at year-end $156.1M
Drawn to scale: where the cash came from and how it was used. Hover for values.
OCTV operating cash flow, capex and free cash flow
OCTV cash flow trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $404.6M2022 | $465.9M2025 | +4.8%/yr | |
| Capital expenditures | $108.6M2022 | $9.5M2025 | −55.5%/yr | |
| Free cash flow | $295.9M2022 | $456.3M2025 | +15.5%/yr | |
| Free cash flow margin | 21.6%2022 | 27.9%2025 | +6.2 pts | |
| Operating cash flow / net income | 1.582022 | 1.882025 | +0.30 | |
| Stock-based compensation | $10.6M2022 | $15.0M2024 | +19.1%/yr | |
| Capex / revenue | 7.9%2022 | 0.6%2025 | −7.4 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
OCTV cash flow by activity
OCTV net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
OCTV cash flow statement
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | $248.1M | $309.1M | $243.9M | $256.0M |
| Depreciation & amortization | $167.5M | $137.4M | $125.0M | $105.6M |
| Stock-based compensation | — | $15.0M | $14.9M | $10.6M |
| Change in working capital | $35.5M | $43.1M | $12.7M | $37.7M |
| Other non-cash items | $14.8M | −$7.8M | $33.5M | −$5.4M |
| Cash from operating activities | $465.9M | $496.9M | $430.0M | $404.6M |
| Investing activities | ||||
| Capital expenditures | −$9.5M | −$141.4M | −$131.4M | −$108.6M |
| Acquisitions & other investing | −$95.2M | −$23.0M | −$161.0M | −$1.23B |
| Cash from investing activities | −$104.8M | −$164.4M | −$292.5M | −$1.34B |
| Financing activities | ||||
| Shares issued | $0 | $0 | $0 | $0 |
| Other financing | −$307.2M | −$329.0M | −$110.3M | $953.7M |
| Cash from financing activities | −$307.2M | −$329.0M | −$110.3M | $953.7M |
| Summary | ||||
| Net change in cash | $58.9M | −$3.7M | $26.9M | $15.3M |
| Cash at end of period | $156.1M | $93.6M | $97.3M | $70.4M |
| Free cash flow | $456.3M | $355.5M | $298.6M | $295.9M |
| Free cash flow margin | 27.9% | 22.2% | 19.4% | 21.6% |
| Capex / revenue | 0.6% | 8.8% | 8.5% | 7.9% |
| Operating cash flow / net income | 1.88 | 1.61 | 1.76 | 1.58 |
| Jun '26 | Mar '26 | Dec '25 | Jun '25 | Mar '25 | Dec '24 | Mar '09 | |
|---|---|---|---|---|---|---|---|
| Operating activities | |||||||
| Net income | −$1.97B | $47.4M | $99.3M | $75.2M | $59.5M | $115.3M | — |
| Depreciation & amortization | $47.5M | $46.0M | $43.2M | $41.3M | $40.3M | $38.8M | — |
| Stock-based compensation | $3.2M | $3.5M | $4.4M | $3.3M | $3.5M | $4.2M | — |
| Change in working capital | −$25.7M | $28.9M | −$48.5M | −$2.6M | $17.9M | −$133,000 | — |
| Other non-cash items | $2.07B | −$10.3M | $16.9M | $5.8M | $4.2M | −$22.3M | — |
| Cash from operating activities | $125.4M | $115.4M | $115.3M | $123.0M | $125.5M | $135.9M | $557,000 |
| Investing activities | |||||||
| Capital expenditures | −$2.7M | −$33.4M | −$3.5M | −$2.0M | −$33.9M | −$2.1M | −$351,000 |
| Acquisitions & other investing | −$56.5M | $357,000 | −$30.7M | −$36.3M | −$11.7M | −$34.2M | — |
| Cash from investing activities | −$59.2M | −$33.1M | −$34.1M | −$38.3M | −$45.6M | −$36.3M | — |
| Financing activities | |||||||
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $65.3M | −$60.8M | −$33.3M | −$91.1M | −$75.1M | −$101.2M | — |
| Cash from financing activities | $65.3M | −$60.8M | −$33.3M | −$91.1M | −$75.1M | −$101.2M | — |
| Summary | |||||||
| Net change in cash | $128.6M | $19.4M | $156.1M | −$2.9M | $7.4M | $97.2M | — |
| Cash at end of period | $304.1M | $175.5M | $156.1M | $101.6M | $104.6M | $97.2M | — |
| Free cash flow | $122.7M | $82.0M | $111.9M | $121.0M | $91.6M | $133.8M | $206,000 |
| Free cash flow margin | 30.8% | 21.2% | 25.0% | 29.3% | 23.9% | — | 5.3% |
| Capex / revenue | 0.7% | 8.6% | 0.8% | 0.5% | 8.8% | — | 9.1% |
| Operating cash flow / net income | — | 2.44 | 1.16 | 1.64 | 2.11 | 1.18 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
OCTV cash generation
In fiscal 2025 (ended December 31, 2025), Octave Intelligence generated $465.9 million of cash from operations (down 6.2%) and spent $9.5 million on capital expenditures, leaving free cash flow of $456.3 million, 27.9% of revenue. Cash and equivalents rose by $58.9 million over the year.
Related: OCTV income statement, OCTV balance sheet. See the OCTV stock overview for the latest quote and news.
OCTV cash flow FAQ
What is Octave Intelligence's free cash flow?
Octave Intelligence's free cash flow was $456.3 million in fiscal 2025: $465.9 million of operating cash flow minus $9.5 million of capital expenditures It was $355.5 million a year earlier..
How much cash does Octave Intelligence generate from operations?
Octave Intelligence generated $465.9 million of cash from operating activities in fiscal 2025, 1.88 times its net income of $248.1 million.
How much does Octave Intelligence spend on capital expenditures?
Octave Intelligence spent $9.5 million on capital expenditures in fiscal 2025, 0.6% of revenue, compared with $141.4 million the year before.