Nomad Foods Limited (NOMD) Cash Flow Statement
Where NOMD’s cash came from and went, 2025
December 31, 2025 · euros- Cash from operations
- €330.7M −24.0% vs 2024
- Capital expenditures
- €78.5M 2.6% of revenue
- Free cash flow
- €252.2M 8.3% margin
- Returned to shareholders
- €293.8M 116% of free cash flow
- Change in cash
- −€78.5M cash at year-end €324.8M
Drawn to scale: where the cash came from and how it was used. Hover for values.
NOMD operating cash flow, capex and free cash flow
NOMD cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | €282.1M2016 | €330.7M2025 | +1.8%/yr | |
| Capital expenditures | €42.4M2016 | €78.5M2025 | +7.1%/yr | |
| Free cash flow | €239.7M2016 | €252.2M2025 | +0.6%/yr | |
| Free cash flow margin | 12.4%2016 | 8.3%2025 | −4.1 pts | |
| Operating cash flow / net income | 7.752016 | 2.422025 | −5.33 | |
| Stock-based compensation | €1.2M2016 | €8.4M2025 | +24.1%/yr | |
| Dividends paid | €165.8M2016 | €91.3M2025 | −6.4%/yr | |
| Share buybacks (net) | €25.01T2016 | €202.5M2025 | −72.8%/yr | |
| Capex / revenue | 2.2%2016 | 2.6%2025 | +0.4 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NOMD cash flow by activity
NOMD net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
NOMD cash flow statement in euros
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | €136.7M | €227.1M | €192.7M | €249.8M | €181.0M | €225.1M | €153.6M | €170.5M | €136.5M | €36.4M |
| Depreciation & amortization | €109.4M | €96.9M | €95.0M | €88.6M | €71.6M | €67.6M | €68.3M | €46.3M | €42.4M | €51.1M |
| Stock-based compensation | €8.4M | €8.8M | €24.1M | €8.1M | €5.1M | €9.0M | €14.9M | €13.0M | €2.6M | €1.2M |
| Change in working capital | −€47.5M | −€11.6M | €58.0M | −€96.8M | −€23.5M | €94.7M | −€44.9M | €31.5M | €32.9M | €30.6M |
| Other non-cash items | €123.7M | €114.2M | €61.0M | €54.1M | €72.1M | €60.6M | €123.5M | €60.0M | −€20.6M | €162.8M |
| Cash from operating activities | €330.7M | €435.4M | €430.8M | €303.8M | €306.3M | €457.0M | €315.4M | €321.3M | €193.8M | €282.1M |
| Investing activities | ||||||||||
| Capital expenditures | −€78.5M | −€80.3M | −€82.4M | −€79.1M | −€79.2M | −€58.7M | −€47.3M | −€41.6M | −€42.6M | −€42.4M |
| Investments (net) | €0 | −€64.4M | −€76.8M | −€78.7M | €16.5M | −€171.4M | −€73.8M | −€513.2M | −€42.6M | −€50.4M |
| Acquisitions & other investing | €3.9M | €80.3M | €82.4M | €79.1M | −€597.3M | €58.7M | €47.3M | €41.6M | €42.6M | €42.4M |
| Cash from investing activities | −€74.6M | −€64.4M | −€76.8M | −€78.7M | −€660.0M | −€171.4M | −€73.8M | −€513.2M | −€42.6M | −€50.4M |
| Financing activities | ||||||||||
| Dividends paid | −€91.3M | −€89.2M | €0 | €0 | €0 | −€50.2M | €0 | €0 | €0 | −€165.8M |
| Share repurchases & issuance (net) | −€202.5M | −€124.5M | −€178.0M | −€29.7M | −€100.2M | −€627.8M | −€71.1M | €0 | −€177.6M | −€25.01T |
| Net borrowing (repayment) | €101.9M | −€37.8M | −€36.7M | −€143.4M | €371.9M | −€32.0M | −€42.0M | €349.7M | −€600,000 | −€700,000 |
| Shares issued | €0 | €0 | €0 | €0 | €0 | €600,000 | €354.1M | €100,000 | €0 | €0 |
| Other financing | −€140.2M | −€114.9M | −€106.8M | €65.0M | −€57.3M | −€5.4M | €10.4M | −€47.1M | −€63.6M | €25.01T |
| Cash from financing activities | −€332.1M | −€366.4M | −€321.5M | −€108.1M | €214.4M | −€714.8M | €251.4M | €302.7M | −€241.8M | −€67.7M |
| Summary | ||||||||||
| Net change in cash | −€78.5M | €3.6M | €32.9M | €112.6M | −€128.3M | −€442.3M | €497.2M | €108.4M | −€110.3M | €143.4M |
| Cash at end of period | €324.8M | €403.3M | €399.7M | €366.8M | €254.2M | €382.5M | €824.8M | €327.6M | €219.2M | €329.5M |
| Free cash flow | €252.2M | €355.1M | €348.4M | €224.7M | €227.1M | €398.3M | €268.1M | €279.7M | €151.2M | €239.7M |
| Free cash flow margin | 8.3% | 11.5% | 11.4% | 7.6% | 8.7% | 15.8% | 11.5% | 12.9% | 7.7% | 12.4% |
| Capex / revenue | 2.6% | 2.6% | 2.7% | 2.7% | 3.0% | 2.3% | 2.0% | 1.9% | 2.2% | 2.2% |
| Operating cash flow / net income | 2.42 | 1.92 | 2.24 | 1.22 | 1.69 | 2.03 | 2.05 | 1.88 | 1.42 | 7.75 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | €49.3M | €29.4M | −€10.7M | €57.6M | €57.1M | €32.7M | €51.4M | €70.3M | €70.9M | €34.7M | €24.7M | €77.6M |
| Depreciation & amortization | €26.3M | €24.3M | €29.5M | €29.6M | €26.3M | €24.0M | €25.5M | €25.1M | €23.2M | €23.2M | €26.2M | €23.2M |
| Stock-based compensation | −€4.5M | €1.6M | €1.7M | €2.6M | €500,000 | €3.6M | €300,000 | €3.5M | €1.9M | €3.1M | €4.3M | €4.3M |
| Change in working capital | −€17.6M | −€34.8M | €66.4M | −€50.4M | −€21.1M | −€42.4M | €121.0M | −€43.0M | −€99.4M | €9.9M | €128.2M | −€1.9M |
| Other non-cash items | −€8.4M | €7.9M | €69.6M | €14.6M | €6.8M | €32.7M | €28.3M | €41.7M | €15.7M | −€20.5M | −€1.5M | −€3.1M |
| Cash from operating activities | €45.1M | €28.5M | €156.5M | €54.0M | €69.6M | €50.6M | €226.5M | €97.6M | €12.3M | €50.4M | €181.9M | €100.1M |
| Investing activities | ||||||||||||
| Capital expenditures | −€16.6M | −€21.3M | −€18.9M | −€22.5M | −€18.4M | −€18.7M | −€24.4M | −€16.0M | −€21.1M | −€18.9M | −€23.3M | −€19.1M |
| Investments (net) | — | — | €0 | −€20.4M | −€17.2M | −€17.5M | −€19.9M | −€8.3M | −€19.4M | −€16.8M | −€22.1M | −€17.7M |
| Acquisitions & other investing | €3 | €3 | −€600,000 | €22.5M | €18.4M | €18.7M | €24.4M | €16.0M | €21.1M | €16.8M | €23.3M | €19.1M |
| Cash from investing activities | −€16.6M | −€21.3M | −€19.5M | −€20.4M | −€17.2M | −€17.5M | −€19.9M | −€8.3M | −€19.4M | −€18.9M | −€22.1M | −€17.7M |
| Financing activities | ||||||||||||
| Dividends paid | −€20.6M | −€20.9M | −€21.6M | −€21.3M | −€23.1M | −€25.3M | −€21.8M | −€22.3M | −€22.8M | −€22.3M | €0 | €0 |
| Share repurchases & issuance (net) | €123,532 | −€24.1M | −€44.4M | −€51.0M | −€58.2M | −€48.9M | −€76.4M | −€24.3M | −€16.7M | −€7.1M | −€52.9M | −€66.2M |
| Net borrowing (repayment) | −€9.5M | −€8.1M | €127.6M | −€8.7M | −€8.8M | −€8.2M | −€15.1M | −€8.1M | — | — | — | −€13.9M |
| Shares issued | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Other financing | −€327,993 | −€336,491 | −€62.1M | −€26.3M | −€23.7M | −€28.1M | −€22.7M | −€29.7M | −€19.0M | −€7.4M | −€16.0M | −€53.6M |
| Cash from financing activities | −€30.3M | −€53.5M | −€500,000 | −€107.3M | −€113.8M | −€110.5M | −€136.0M | −€84.4M | −€58.5M | −€36.8M | −€68.9M | −€133.7M |
| Summary | ||||||||||||
| Net change in cash | −€11.3M | −€48.6M | €131.2M | −€73.0M | −€63.2M | −€73.5M | €68.9M | €6.7M | −€63.0M | −€22.2M | €93.8M | −€48.8M |
| Cash at end of period | €273.3M | €282.8M | €324.8M | €193.6M | €266.6M | €329.8M | €403.3M | €334.4M | €327.7M | €391.1M | €399.7M | €305.9M |
| Free cash flow | €28.6M | €7.1M | €137.6M | €31.5M | €51.2M | €31.9M | €202.1M | €81.6M | −€8.8M | €31.5M | €158.6M | €81.0M |
| Free cash flow margin | 3.9% | 1.0% | 17.8% | 4.2% | 6.9% | 4.2% | 25.5% | 10.6% | −1.2% | 4.0% | 20.8% | 10.6% |
| Capex / revenue | 2.3% | 3.0% | 2.4% | 3.0% | 2.5% | 2.5% | 3.1% | 2.1% | 2.8% | 2.4% | 3.1% | 2.5% |
| Operating cash flow / net income | 0.92 | 0.97 | — | 0.94 | 1.22 | 1.55 | 4.41 | 1.39 | 0.17 | 1.45 | 7.36 | 1.29 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in euros as reported; data from EODHD.
NOMD cash generation
In fiscal 2025 (ended December 31, 2025), Nomad Foods generated €330.7 million of cash from operations (down 24.0%) and spent €78.5 million on capital expenditures, leaving free cash flow of €252.2 million, 8.3% of revenue. It returned €293.8 million to shareholders through dividends (€91.3 million) and net share buybacks (€202.5 million). Cash and equivalents fell by €78.5 million over the year.
Related: NOMD income statement, NOMD balance sheet, NOMD dividend history. See the NOMD stock overview for the latest quote and news.
NOMD cash flow FAQ
What is Nomad Foods's free cash flow?
Nomad Foods's free cash flow was €252.2 million in fiscal 2025: €330.7 million of operating cash flow minus €78.5 million of capital expenditures It was €355.1 million a year earlier..
How much cash does Nomad Foods generate from operations?
Nomad Foods generated €330.7 million of cash from operating activities in fiscal 2025, 2.42 times its net income of €136.7 million.
How much does Nomad Foods spend on capital expenditures?
Nomad Foods spent €78.5 million on capital expenditures in fiscal 2025, 2.6% of revenue, compared with €80.3 million the year before.
How much stock does Nomad Foods buy back?
Nomad Foods spent €202.5 million on net share repurchases in fiscal 2025.
How much does Nomad Foods pay in dividends?
Nomad Foods paid €91.3 million in dividends in fiscal 2025, 36.2% of free cash flow.