Check-Cap Ltd. (MBAI) Cash Flow Statement

NASDAQ: MBAIOperating cash, capex, free cash flow and buybacks.

Where MBAI’s cash came from and went, 2025

December 31, 2025 · U.S. dollars
Cash from operations
−$46,000
Capital expenditures
$0
Free cash flow
−$46,000
Returned to shareholders
—
Change in cash
−$46,000
cash at year-end $219,000
Investments (net): $48,000Investments (net)$48,000Drawn from cash: $46,000Drawn from cash$46,000Cash used in operations: $46,000Cash used in operations$46,000 · 49%Currency & other: $48,000Currency & other$48,000 · 51%$94,000
Cash from operations
−$46,000
Investments (net)
+$48,000
Currency & other
−$48,000
Change in cash
−$46,000

Drawn to scale: where the cash came from and how it was used. Hover for values.

MBAI operating cash flow, capex and free cash flow

Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)

MBAI cash flow trends, 2021–2025

Check-Cap Ltd. cash flow trends
MetricTrendThenLatestChange
Operating cash flow−$16.3M2021−$46,0002025—
Capital expenditures$1.0M2021$02025−100.0%
Free cash flow−$17.3M2021−$46,0002025—
Stock-based compensation$491,0002021−$12,0002025—

Change is the average annual growth (CAGR) or the difference between the first and latest year.

MBAI cash flow by activity

OperatingInvestingFinancingChange in cash

MBAI net income vs operating cash flow

Net incomeOperating cash flow

Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).

MBAI cash flow statement

Check-Cap Ltd. annual cash flow statement
20252024202320222021
Operating activities
Net income$4.1M−$25.1M−$17.6M−$19.1M−$17.2M
Depreciation & amortization$34,000$161,000$212,000$404,000$205,000
Stock-based compensation−$12,000$12,000−$57,000$879,000$491,000
Change in working capital−$4.2M$485,000−$1.3M−$258,000$242,000
Other non-cash items−$34,000$16.5M$1.7M−$624,000$0
Cash from operating activities−$46,000−$8.0M−$17.0M−$18.7M−$16.3M
Investing activities
Capital expenditures$0$0−$83,000−$486,000−$1.0M
Investments (net)$48,000$15.6M$21.4M−$12.5M−$16.0M
Acquisitions & other investing$0−$16.5M$83,000$486,000$1.0M
Cash from investing activities$48,000−$840,000$21.4M−$12.5M−$16.0M
Financing activities
Shares issued$0$0$0$8.8M$31.8M
Other financing$0$0$0$0$19.2M
Cash from financing activities$0$0$0$8.8M$51.0M
Summary
Net change in cash−$46,000−$24.5M$4.4M−$22.4M$18.8M
Cash at end of period$219,000$265,000$8.8M$4.4M$26.8M
Free cash flow−$46,000−$8.0M−$17.0M−$19.2M−$17.3M
Operating cash flow / net income−0.01————

Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.

MBAI cash generation

In fiscal 2025 (ended December 31, 2025), Check-Cap generated -$0.0 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of -$0.0 million. Cash and equivalents fell by $0.0 million over the year.

Related: MBAI income statement, MBAI balance sheet. See the MBAI stock overview for the latest quote and news.

MBAI cash flow FAQ

What is Check-Cap's free cash flow?

Check-Cap's free cash flow was -$0.0 million in fiscal 2025: -$0.0 million of operating cash flow minus $0 of capital expenditures It was -$8.0 million a year earlier..

How much cash does Check-Cap generate from operations?

Check-Cap generated -$0.0 million of cash from operating activities in fiscal 2025, −0.01 times its net income of $4.1 million.

Software - Infrastructure: cash flow