Main Street Capital Corporation (MAIN) Cash Flow Statement
Where MAIN’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $347.4M
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- $347.4M 53.9% margin
- Returned to shareholders
- $349.6M 101% of free cash flow
- Change in cash
- −$36.3M cash at year-end $42.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
MAIN operating cash flow, capex and free cash flow
MAIN cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$42.7M2016 | $347.4M2025 | — | |
| Capital expenditures | $02016 | $02025 | — | |
| Free cash flow | −$42.7M2016 | $347.4M2025 | — | |
| Free cash flow margin | −21.2%2016 | 53.9%2025 | +75.2 pts | |
| Operating cash flow / net income | −0.312016 | −0.172024 | +0.14 | |
| Stock-based compensation | $8.3M2016 | $21.4M2025 | +11.1%/yr | |
| Dividends paid | $127.5M2016 | $339.3M2025 | +11.5%/yr | |
| Share buybacks (net) | $2.6M2016 | $10.3M2025 | +16.6%/yr | |
| Capex / revenue | 0.0%2016 | 0.0%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MAIN cash flow by activity
MAIN net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
MAIN cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$54.6M | $508.1M | $428.4M | $241.6M | $330.8M | $29.4M | $129.6M | $168.2M | $170.6M | $138.9M |
| Depreciation & amortization | $6.5M | $5.2M | $3.3M | −$24.8M | −$135.6M | $5.6M | $5.8M | $3.3M | $2.8M | $7.5M |
| Stock-based compensation | $21.4M | $18.8M | $16.5M | $13.6M | $10.9M | $10.8M | $10.1M | $9.2M | $10.0M | $8.3M |
| Change in working capital | −$2.7M | $168,000 | −$4.3M | −$10.5M | $28.0M | $6.0M | $4.2M | $781,000 | $12.4M | $2.7M |
| Other non-cash items | $376.8M | −$619.3M | −$158.7M | −$466.9M | −$749.4M | −$105.9M | −$183.4M | −$290.5M | −$122.9M | −$200.2M |
| Cash from operating activities | $347.4M | −$87.1M | $285.3M | −$246.9M | −$515.4M | −$54.1M | −$33.8M | −$109.1M | $72.9M | −$42.7M |
| Investing activities | ||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | −$393.1M | −$418.9M | −$84.6M | $680.0M | $1.05B | $478.0M | $477.9M | $703.2M | $819.4M | $490.1M |
| Cash from investing activities | −$393.1M | −$418.9M | −$84.6M | $680.0M | $1.05B | $478.0M | $477.9M | $703.2M | $819.4M | $490.1M |
| Financing activities | ||||||||||
| Dividends paid | −$339.3M | −$320.4M | −$271.6M | −$194.2M | −$160.5M | −$144.5M | −$164.3M | −$156.0M | −$148.4M | −$127.5M |
| Share repurchases & issuance (net) | −$10.3M | −$7.3M | −$6.0M | −$4.9M | $1.67B | $564.7M | $962.9M | −$4.1M | −$4.4M | −$2.6M |
| Net borrowing (repayment) | $334.0M | $324.0M | −$197.0M | $202.0M | $591.2M | $92.0M | $115.0M | $196.3M | −$38.2M | $66.9M |
| Shares issued | $31.7M | $122.6M | $236.3M | $265.6M | $98.9M | $84.4M | $89.3M | $78.4M | $0 | $0 |
| Other financing | −$6.7M | −$13.6M | −$36.1M | −$5.1M | −$1.69B | −$565.9M | −$967.9M | −$2.9M | $145.1M | $110.1M |
| Cash from financing activities | $9.4M | $105.3M | −$274.4M | $263.4M | $516.1M | $30.8M | $34.9M | $111.7M | −$45.9M | $46.9M |
| Summary | ||||||||||
| Net change in cash | −$36.3M | $18.2M | $11.0M | $16.5M | $710,000 | −$23.3M | $1.1M | $2.7M | $27.0M | $4.1M |
| Cash at end of period | $42.0M | $78.3M | $60.1M | $49.1M | $32.6M | $31.9M | $55.2M | $54.2M | $51.5M | $24.5M |
| Free cash flow | $347.4M | −$87.1M | $285.3M | −$246.9M | −$515.4M | −$54.1M | −$33.8M | −$109.1M | $72.9M | −$42.7M |
| Free cash flow margin | 53.9% | −12.0% | 46.6% | −74.6% | −125.3% | −24.3% | −20.2% | −43.2% | 27.6% | −21.2% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | — | −0.17 | 0.67 | −1.02 | −1.56 | −1.84 | −0.26 | −0.65 | 0.43 | −0.31 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $147.6M | $49.0M | $131.1M | $123.7M | −$52.4M | $116.1M | $174.2M | $124.0M | $102.7M | $107.1M | $139.1M | $103.3M |
| Depreciation & amortization | $1.4M | $1.6M | $1.6M | $1.8M | $1.6M | $1.5M | — | $1.4M | $1.2M | $1.1M | $19.1M | −$9.5M |
| Stock-based compensation | $5.8M | $5.1M | $5.7M | $10.3M | $5.4M | $4.8M | — | $4.9M | $4.9M | $4.1M | $4.2M | $4.2M |
| Change in working capital | $25.3M | −$36.8M | $3.9M | $7.7M | $12.4M | −$26.7M | −$5.2M | $39.3M | −$21.7M | $10.7M | $1.3M | $41.3M |
| Other non-cash items | −$63.5M | $26.7M | −$38.9M | −$52.8M | $135.5M | −$37.9M | −$24.0M | −$97.2M | −$273.6M | −$241.1M | −$35.5M | −$55.3M |
| Cash from operating activities | $116.6M | $45.6M | $103.5M | $90.6M | $102.5M | $57.8M | $145.0M | $72.4M | −$186.5M | −$118.1M | $128.1M | $84.0M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | $184.2M | −$184.2M | −$322.0M | $875.4M | $5.5M | −$78.2M | — | — | — | −$197.6M | $25.6M | −$6.4M |
| Cash from investing activities | $184.2M | −$184.2M | −$322.0M | $875.4M | $5.5M | −$78.2M | — | — | — | −$197.6M | $25.6M | −$6.4M |
| Financing activities | ||||||||||||
| Dividends paid | −$89.9M | −$87.9M | −$85.6M | −$85.6M | −$84.2M | −$83.9M | −$82.1M | −$81.1M | −$79.0M | −$78.2M | −$74.5M | −$71.8M |
| Share repurchases & issuance (net) | −$9.0M | — | $9.7M | −$10.0M | −$10.0M | — | — | — | −$7.3M | −$14,000 | −$23.8M | $55.7M |
| Net borrowing (repayment) | $5.0M | $68.0M | $307.0M | −$66.0M | −$37.0M | $130.0M | −$76.0M | −$1.2M | — | — | — | −$87.0M |
| Shares issued | $18.9M | $134.3M | $8.8M | $6.9M | $10.8M | $5.2M | $9.0M | $65.8M | $42.2M | $5.7M | $38.5M | $81.1M |
| Other financing | −$4.1M | $3.0M | −$10.1M | $7.7M | −$4.4M | $0 | −$2.0M | −$1.9M | $146.1M | $245.5M | −$110.8M | −$55.8M |
| Cash from financing activities | −$79.1M | $117.4M | $229.9M | −$147.0M | −$124.7M | $51.3M | −$151.2M | −$18.4M | $102.0M | $173.0M | −$170.6M | −$77.8M |
| Summary | ||||||||||||
| Net change in cash | $37.5M | −$21.2M | $11.4M | −$56.4M | −$22.2M | $30.9M | −$6.2M | $53.9M | −$84.5M | $54.9M | −$17.0M | $6.2M |
| Cash at end of period | $58.3M | $20.8M | $42.0M | $30.6M | $87.0M | $109.2M | $78.3M | $84.4M | $30.5M | $115.0M | $60.1M | $77.0M |
| Free cash flow | $116.6M | $45.6M | $103.5M | $90.6M | $102.5M | $57.8M | $145.0M | $72.4M | −$186.5M | −$118.1M | $128.1M | $84.0M |
| Free cash flow margin | 77.9% | 27.9% | 51.0% | 49.3% | 57.8% | 33.9% | 65.6% | 39.1% | −117.6% | −73.9% | 72.2% | 55.6% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | 0.79 | 0.93 | 0.79 | 0.73 | — | 0.50 | 0.83 | 0.58 | −1.82 | −1.10 | 0.92 | 0.81 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
MAIN cash generation
In fiscal 2025 (ended December 31, 2025), Main Street Capital generated $347.4 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of $347.4 million, 53.9% of revenue. It returned $349.6 million to shareholders through dividends ($339.3 million) and net share buybacks ($10.3 million). Cash and equivalents fell by $36.3 million over the year.
Related: MAIN income statement, MAIN balance sheet, MAIN dividend history. See the MAIN stock overview for the latest quote and news.
MAIN cash flow FAQ
What is Main Street Capital's free cash flow?
Main Street Capital's free cash flow was $347.4 million in fiscal 2025: $347.4 million of operating cash flow minus $0 of capital expenditures It was -$87.1 million a year earlier..
How much cash does Main Street Capital generate from operations?
Main Street Capital generated $347.4 million of cash from operating activities in fiscal 2025.
How much stock does Main Street Capital buy back?
Main Street Capital spent $10.3 million on net share repurchases in fiscal 2025.
How much does Main Street Capital pay in dividends?
Main Street Capital paid $339.3 million in dividends in fiscal 2025, 97.7% of free cash flow.