Icahn Enterprises L.P. (IEP) Cash Flow Statement
Where IEP’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$313.0M −137.6% vs 2024
- Capital expenditures
- $341.0M 3.6% of revenue
- Free cash flow
- −$654.0M −6.9% margin
- Returned to shareholders
- $288.0M
- Change in cash
- −$920.0M cash at year-end $3.42B
Drawn to scale: where the cash came from and how it was used. Hover for values.
IEP operating cash flow, capex and free cash flow
IEP cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $1.66B2016 | −$313.0M2025 | — | |
| Capital expenditures | $826.0M2016 | $341.0M2025 | −9.4%/yr | |
| Free cash flow | $829.0M2016 | −$654.0M2025 | — | |
| Free cash flow margin | 5.1%2016 | −6.9%2025 | −12.1 pts | |
| Operating cash flow / net income | −0.552017 | 0.452018 | +1.00 | |
| Stock-based compensation | $384.0M2016 | $1.46B2023 | +21.0%/yr | |
| Dividends paid | $103.0M2016 | $288.0M2025 | +12.1%/yr | |
| Share buybacks (net) | $72.0M2016 | $02022 | −100.0% | |
| Capex / revenue | 5.1%2016 | 3.6%2025 | −1.5 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
IEP cash flow by activity
IEP net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
IEP cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$293.0M | −$542.0M | −$1.01B | −$25.0M | −$500.0M | −$2.47B | −$1.79B | $2.05B | $2.59B | −$2.22B |
| Depreciation & amortization | $603.0M | $511.0M | $518.0M | $509.0M | $517.0M | $510.0M | $519.0M | $445.0M | $518.0M | $1.01B |
| Stock-based compensation | — | — | $1.46B | — | −$1.29B | $954.0M | −$821.0M | $963.0M | −$4.40B | $384.0M |
| Change in working capital | −$340.0M | $2.37B | −$154.0M | −$2.80B | −$1.55B | −$2.10B | $1.39B | −$2.83B | −$1.88B | −$3.33B |
| Other non-cash items | −$283.0M | −$1.51B | $2.93B | $3.37B | $3.15B | $2.68B | −$756.0M | $289.0M | $1.73B | $5.81B |
| Cash from operating activities | −$313.0M | $832.0M | $3.74B | $1.05B | $321.0M | −$416.0M | −$1.46B | $915.0M | −$1.44B | $1.66B |
| Investing activities | ||||||||||
| Capital expenditures | −$341.0M | −$280.0M | −$303.0M | −$338.0M | −$305.0M | −$199.0M | −$250.0M | −$272.0M | −$991.0M | −$826.0M |
| Investments (net) | — | −$215.0M | −$290.0M | $153.0M | $445.0M | −$239.0M | $408.0M | $2.59B | −$82.0M | −$33.0M |
| Acquisitions & other investing | −$659.0M | $280.0M | $303.0M | −$75.0M | $388.0M | −$143.0M | $428.0M | $272.0M | $1.49B | −$995.0M |
| Cash from investing activities | −$1.00B | −$215.0M | −$290.0M | −$260.0M | $528.0M | −$581.0M | $586.0M | $2.59B | $414.0M | −$1.85B |
| Financing activities | ||||||||||
| Dividends paid | −$288.0M | −$391.0M | −$307.0M | −$226.0M | −$134.0M | −$526.0M | −$112.0M | −$97.0M | −$81.0M | −$103.0M |
| Share repurchases & issuance (net) | — | — | — | $777.0M | $909.0M | $2.71B | $3.26B | −$139.0M | −$36.0M | −$72.0M |
| Net borrowing (repayment) | −$201.0M | −$398.0M | $111.0M | −$601.0M | −$371.0M | −$182.0M | $770.0M | −$78.0M | −$263.0M | −$153.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $102.0M | $55.0M | $0 | $0 | $0 |
| Other financing | −$18.0M | −$534.0M | −$2.19B | −$294.0M | −$111.0M | −$2.76B | −$3.41B | $162.0M | $1.12B | $415.0M |
| Cash from financing activities | −$507.0M | −$1.32B | −$2.38B | −$344.0M | $293.0M | −$653.0M | $566.0M | −$152.0M | $743.0M | $87.0M |
| Summary | ||||||||||
| Net change in cash | −$920.0M | −$707.0M | $1.06B | $450.0M | $1.15B | −$1.65B | −$393.0M | $3.43B | −$151.0M | −$245.0M |
| Cash at end of period | $3.42B | $5.24B | $5.95B | $4.89B | $4.44B | $3.29B | $4.95B | $5.34B | $1.68B | $1.83B |
| Free cash flow | −$654.0M | $552.0M | $3.43B | $717.0M | $16.0M | −$615.0M | −$1.71B | $643.0M | −$2.43B | $829.0M |
| Free cash flow margin | −6.9% | 5.4% | 28.8% | 5.0% | 0.1% | −9.2% | −15.2% | 5.9% | −23.2% | 5.1% |
| Capex / revenue | 3.6% | 2.8% | 2.5% | 2.3% | 2.5% | 3.0% | 2.2% | 2.5% | 9.5% | 5.1% |
| Operating cash flow / net income | — | — | — | — | — | — | — | 0.45 | −0.55 | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$388.0M | −$563.0M | $1.0M | $411.0M | −$201.0M | −$580.0M | −$110.0M | $80.0M | −$325.0M | −$26.0M | −$205.0M | −$30.0M |
| Depreciation & amortization | $124.0M | $123.0M | $195.0M | $158.0M | $132.0M | $118.0M | $129.0M | $126.0M | $127.0M | $129.0M | $134.0M | $133.0M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | −$268.0M | $226.0M |
| Change in working capital | $101.0M | −$28.0M | −$74.0M | −$964.0M | $303.0M | $504.0M | $1.37B | −$557.0M | −$14.0M | −$222.0M | $260.0M | −$700.0M |
| Other non-cash items | $279.0M | $865.0M | −$543.0M | $410.0M | $41.0M | −$224.0M | −$1.15B | $297.0M | $1.10B | −$132.0M | $194.0M | $2.00B |
| Cash from operating activities | $116.0M | $397.0M | −$421.0M | $15.0M | $275.0M | −$182.0M | $244.0M | −$54.0M | $893.0M | −$251.0M | $115.0M | $1.63B |
| Investing activities | ||||||||||||
| Capital expenditures | −$80.0M | −$114.0M | −$75.0M | −$82.0M | −$96.0M | −$88.0M | −$88.0M | −$58.0M | −$66.0M | −$68.0M | −$102.0M | −$70.0M |
| Investments (net) | — | — | — | −$33.0M | −$186.0M | −$118.0M | $11.0M | −$59.0M | −$92.0M | −$75.0M | −$209.0M | $75.0M |
| Acquisitions & other investing | $4.0M | $4.0M | −$62.0M | $82.0M | $96.0M | $88.0M | $88.0M | $58.0M | $67.0M | $68.0M | $102.0M | $87.0M |
| Cash from investing activities | −$76.0M | −$110.0M | −$137.0M | −$33.0M | −$186.0M | −$118.0M | $11.0M | −$59.0M | −$91.0M | −$75.0M | −$209.0M | $92.0M |
| Financing activities | ||||||||||||
| Dividends paid | — | — | −$55.0M | −$79.0M | −$154.0M | — | −$71.0M | −$113.0M | −$207.0M | — | −$113.0M | −$39.0M |
| Share repurchases & issuance (net) | — | — | — | — | — | — | −$2.0M | — | — | — | −$4.0M | — |
| Net borrowing (repayment) | −$3.0M | −$216.0M | −$72.0M | −$22.0M | −$94.0M | −$13.0M | $349.0M | −$168.0M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$139.0M | −$196.0M | $75.0M | −$330.0M | −$237.0M | −$52.0M | −$26.0M | −$534.0M | $35.0M | −$587.0M | $46.0M | −$654.0M |
| Cash from financing activities | −$142.0M | −$412.0M | −$52.0M | −$431.0M | −$485.0M | −$65.0M | $250.0M | −$815.0M | −$172.0M | −$587.0M | −$71.0M | −$693.0M |
| Summary | ||||||||||||
| Net change in cash | −$102.0M | −$125.0M | −$881.0M | −$451.0M | −$399.0M | −$364.0M | $505.0M | −$926.0M | −$213.0M | −$913.0M | −$166.0M | $1.03B |
| Cash at end of period | $3.19B | $3.29B | $2.67B | $4.03B | $4.48B | $4.88B | $5.24B | $4.73B | $4.03B | $5.03B | $5.95B | $6.11B |
| Free cash flow | $36.0M | $283.0M | −$496.0M | −$67.0M | $179.0M | −$270.0M | $156.0M | −$112.0M | $827.0M | −$319.0M | $13.0M | $1.56B |
| Free cash flow margin | 1.2% | 13.0% | −18.2% | −2.5% | 7.4% | −13.4% | 6.0% | −4.1% | 31.3% | −14.3% | 0.4% | 50.1% |
| Capex / revenue | 2.6% | 5.2% | 2.8% | 3.0% | 4.0% | 4.4% | 3.4% | 2.1% | 2.5% | 3.0% | 3.4% | 2.3% |
| Operating cash flow / net income | — | — | −421.00 | 0.04 | — | — | — | −0.68 | — | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
IEP cash generation
In fiscal 2025 (ended December 31, 2025), Icahn Enterprises generated -$313.0 million of cash from operations (down 137.6%) and spent $341.0 million on capital expenditures, leaving free cash flow of -$654.0 million, −6.9% of revenue. It returned $288.0 million to shareholders through dividends ($288.0 million) and net share buybacks ($0). Cash and equivalents fell by $920.0 million over the year.
Related: IEP income statement, IEP balance sheet, IEP dividend history. See the IEP stock overview for the latest quote and news.
IEP cash flow FAQ
What is Icahn Enterprises's free cash flow?
Icahn Enterprises's free cash flow was -$654.0 million in fiscal 2025: -$313.0 million of operating cash flow minus $341.0 million of capital expenditures It was $552.0 million a year earlier..
How much cash does Icahn Enterprises generate from operations?
Icahn Enterprises generated -$313.0 million of cash from operating activities in fiscal 2025.
How much does Icahn Enterprises spend on capital expenditures?
Icahn Enterprises spent $341.0 million on capital expenditures in fiscal 2025, 3.6% of revenue, compared with $280.0 million the year before.
How much does Icahn Enterprises pay in dividends?
Icahn Enterprises paid $288.0 million in dividends in fiscal 2025.