Guardian Metal Resources PLC (GMTL) Cash Flow Statement
Where GMTL’s cash came from and went, FY2026
June 30, 2026 · U.S. dollars- Cash from operations
- −$6.0M
- Capital expenditures
- $45,118
- Free cash flow
- −$6.0M
- Returned to shareholders
- —
- Change in cash
- $51.3M cash at year-end $53.2M
Drawn to scale: where the cash came from and how it was used. Hover for values.
GMTL operating cash flow, capex and free cash flow
GMTL cash flow trends, FY2022–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$629,928FY2022 | −$6.0MFY2026 | — | |
| Capital expenditures | $6FY2022 | $45,118FY2026 | +831.2%/yr | |
| Free cash flow | −$629,922FY2022 | −$6.0MFY2026 | — | |
| Stock-based compensation | $318,000FY2023 | $2.4MFY2026 | +96.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GMTL cash flow by activity
GMTL net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
GMTL cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | −$10.1M | −$2.7M | −$1.4M | −$848,000 | −$751,702 |
| Stock-based compensation | $2.4M | $225,000 | $253,000 | $318,000 | — |
| Change in working capital | $912,270 | $920,000 | $468,000 | $318,427 | $72,331 |
| Other non-cash items | $742,878 | $444,000 | −$3,000 | $50,573 | $49,443 |
| Cash from operating activities | −$6.0M | −$1.1M | −$658,000 | −$161,000 | −$629,928 |
| Investing activities | |||||
| Capital expenditures | −$45,118 | −$8.0M | −$1.5M | −$374,000 | −$6 |
| Acquisitions & other investing | −$26.5M | $0 | $0 | $0 | — |
| Cash from investing activities | −$26.5M | −$8.0M | −$1.5M | −$374,000 | — |
| Financing activities | |||||
| Shares issued | $83.7M | $8.1M | $3.9M | $2.2M | $0 |
| Other financing | $208,824 | −$123,000 | −$57,000 | −$296,000 | $666,551 |
| Cash from financing activities | $83.9M | $8.0M | $3.8M | $1.9M | $666,551 |
| Summary | |||||
| Net change in cash | $51.3M | −$1.2M | $1.7M | $1.3M | $40,087 |
| Cash at end of period | $53.2M | $1.9M | $3.0M | $1.4M | $40,087 |
| Free cash flow | −$6.0M | −$9.2M | −$2.2M | −$535,000 | −$629,922 |
| Free cash flow margin | — | — | — | −1,783.3% | — |
| Capex / revenue | — | — | — | 1,246.7% | — |
| Jun '26 | Dec '25 | Jun '25 | Dec '24 | Jun '24 | Dec '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|
| Operating activities | |||||||
| Net income | −$5.2M | −$4.8M | −$1.8M | −$964,034 | −$804,692 | −$580,015 | −$786,380 |
| Change in working capital | −$230,779 | $1.1M | $1.4M | −$397,933 | $552,564 | −$85,326 | $68,948 |
| Other non-cash items | $2.1M | $1.0M | $677,249 | $32,264 | $76,609 | $179,795 | $339,912 |
| Cash from operating activities | −$3.3M | −$2.6M | $258,278 | −$1.3M | −$175,519 | −$485,546 | −$377,520 |
| Investing activities | |||||||
| Capital expenditures | −$44,545 | $0 | $0 | −$5 | −$3 | $0 | −$248,547 |
| Acquisitions & other investing | −$17.1M | −$9.2M | −$5.2M | −$3.1M | −$1.4M | −$141,194 | $112,138 |
| Cash from investing activities | −$17.1M | −$9.2M | −$5.2M | −$3.1M | −$1.4M | −$141,194 | −$136,409 |
| Financing activities | |||||||
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $62.5M | $20.5M | $4.2M | $3.9M | $3.8M | — | $1.9M |
| Cash from financing activities | $62.5M | $20.5M | $4.2M | $3.9M | $3.8M | — | $1.9M |
| Summary | |||||||
| Net change in cash | −$1.7M | $8.7M | −$851,075 | −$519,902 | $2.3M | −$610,861 | $1.4M |
| Cash at end of period | $52.6M | $10.6M | $1.9M | $2.5M | $3.0M | $757,928 | $1.4M |
| Free cash flow | −$3.4M | −$2.6M | $258,279 | −$1.3M | −$175,522 | −$485,547 | −$128,973 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
GMTL cash generation
In fiscal 2026 (ended June 30, 2026), Guardian Metal Resources generated -$6.0 million of cash from operations and spent $0.0 million on capital expenditures, leaving free cash flow of -$6.0 million. Cash and equivalents rose by $51.3 million over the year.
Related: GMTL income statement, GMTL balance sheet. See the GMTL stock overview for the latest quote and news.
GMTL cash flow FAQ
What is Guardian Metal Resources's free cash flow?
Guardian Metal Resources's free cash flow was -$6.0 million in fiscal 2026: -$6.0 million of operating cash flow minus $0.0 million of capital expenditures It was -$9.2 million a year earlier..
How much cash does Guardian Metal Resources generate from operations?
Guardian Metal Resources generated -$6.0 million of cash from operating activities in fiscal 2026.
How much does Guardian Metal Resources spend on capital expenditures?
Guardian Metal Resources spent $0.0 million on capital expenditures in fiscal 2026, compared with $8.0 million the year before.