FS KKR Capital Corp. (FSK) Cash Flow Statement
Where FSK’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $592.0M −68.9% vs 2024
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- $592.0M 50.6% margin
- Returned to shareholders
- $784.0M 132% of free cash flow
- Change in cash
- −$88.0M cash at year-end $208.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
FSK operating cash flow, capex and free cash flow
FSK cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $526.0M2016 | $592.0M2025 | +1.3%/yr | |
| Capital expenditures | $02016 | $02025 | — | |
| Free cash flow | $526.0M2016 | $592.0M2025 | +1.3%/yr | |
| Free cash flow margin | 135.9%2016 | 50.6%2025 | −85.4 pts | |
| Operating cash flow / net income | 1.792016 | 53.822025 | +52.03 | |
| Dividends paid | $217.0M2016 | $784.0M2025 | +15.3%/yr | |
| Share buybacks (net) | $02016 | $02025 | — | |
| Capex / revenue | 0.0%2016 | 0.0%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
FSK cash flow by activity
FSK net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
FSK cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $11.0M | $585.0M | $696.0M | $92.0M | $1.51B | −$405.0M | $246.0M | $569.0M | $182.0M | $294.0M |
| Depreciation & amortization | $24.0M | −$217.0M | −$166.0M | $981.0M | −$717.0M | $221.0M | $83.0M | $218.0M | −$148.6M | −$148.6M |
| Change in working capital | −$50.0M | $78.0M | −$88.0M | $323.0M | −$363.0M | $478.0M | −$543.0M | −$142.0M | $73.0M | −$74.9M |
| Other non-cash items | $607.0M | $1.46B | $189.0M | −$289.0M | −$1.07B | $381.0M | −$42.0M | −$365.0M | −$40.0M | $455.5M |
| Cash from operating activities | $592.0M | $1.90B | $631.0M | $1.11B | −$639.0M | $675.0M | −$256.0M | $280.0M | $66.4M | $526.0M |
| Investing activities | ||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | $236.0M | — | $753.0M | $99.0M | −$1.02B | −$35.0M | −$53.0M | $426.0M | — | $430.7M |
| Cash from investing activities | $236.0M | — | $753.0M | $99.0M | −$1.02B | −$35.0M | −$53.0M | $426.0M | — | $430.7M |
| Financing activities | ||||||||||
| Dividends paid | −$784.0M | −$1.01B | −$823.0M | −$738.0M | −$502.0M | −$340.0M | −$342.0M | −$207.0M | −$218.0M | −$217.0M |
| Share repurchases & issuance (net) | $0 | $0 | −$32.0M | −$56.0M | −$12.0M | −$47.0M | −$153.0M | −$50.0M | — | $0 |
| Net borrowing (repayment) | $138.0M | −$802.0M | −$528.0M | −$87.0M | $1.37B | −$7.0M | $950.0M | −$168.0M | $13.0M | −$132.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$33.0M | −$26.0M | −$21.0M | −$352.0M | −$28.0M | −$196.0M | −$197.0M | $110.0M | $12.8M | $5.6M |
| Cash from financing activities | −$679.0M | −$1.84B | −$1.40B | −$1.23B | $825.0M | −$590.0M | $258.0M | −$315.0M | −$192.2M | −$343.4M |
| Summary | ||||||||||
| Net change in cash | −$88.0M | $65.0M | −$20.0M | −$126.0M | $186.0M | $85.0M | $2.0M | −$35.0M | −$125.9M | $182.6M |
| Cash at end of period | $208.0M | $296.0M | $231.0M | $251.0M | $377.0M | $191.0M | $106.0M | $104.0M | $138.7M | $264.6M |
| Free cash flow | $592.0M | $1.90B | $631.0M | $1.11B | −$639.0M | $675.0M | −$256.0M | $280.0M | $66.4M | $526.0M |
| Free cash flow margin | 50.6% | 171.3% | 51.3% | 239.1% | −59.1% | 105.6% | −32.9% | 71.1% | 15.8% | 135.9% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | 53.82 | 3.25 | 0.91 | 12.03 | −0.42 | — | −1.04 | 0.49 | 0.36 | 1.79 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$34.0M | −$441.0M | −$114.0M | $214.0M | −$209.0M | $120.0M | $147.0M | $160.0M | $105.0M | $173.0M | $90.0M | $265.0M |
| Depreciation & amortization | $4.0M | $377.0M | $8.0M | −$100.0M | $169.0M | $14.0M | — | $21.0M | $5.0M | −$186.0M | −$135.0M | $4.0M |
| Change in working capital | $84.0M | −$84.0M | −$113.0M | $268.0M | −$259.0M | $54.0M | $363.0M | −$282.0M | $117.0M | −$120.0M | −$17.0M | −$110.0M |
| Other non-cash items | $722.0M | $138.0M | $414.0M | −$16.0M | $157.0M | −$606.0M | $468.0M | $182.0M | $149.0M | $599.0M | $212.0M | $83.0M |
| Cash from operating activities | $776.0M | −$10.0M | $195.0M | $366.0M | −$142.0M | −$418.0M | $978.0M | $81.0M | $376.0M | $466.0M | $150.0M | $242.0M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions & other investing | $696.0M | $255.0M | $236.0M | $341.0M | $250.0M | — | — | — | — | — | −$16.0M | $171.0M |
| Cash from investing activities | $696.0M | $255.0M | $236.0M | $341.0M | $250.0M | — | — | — | — | — | −$16.0M | $171.0M |
| Financing activities | ||||||||||||
| Dividends paid | −$134.0M | $0 | −$392.0M | −$196.0M | −$196.0M | $0 | −$392.0M | −$196.0M | −$210.0M | −$210.0M | −$211.0M | −$210.0M |
| Share repurchases & issuance (net) | −$2.0M | — | $0 | — | — | — | $0 | $0 | $0 | $0 | $0 | −$32.0M |
| Net borrowing (repayment) | −$799.0M | −$320.0M | $254.0M | −$645.0M | −$70.0M | $599.0M | −$650.0M | $53.0M | — | — | — | $219.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $135.0M | $0 | −$3.0M | −$23.0M | −$2.0M | −$5.0M | −$11.0M | $0 | $25.0M | −$245.0M | $132.0M | −$317.0M |
| Cash from financing activities | −$800.0M | −$320.0M | −$141.0M | −$864.0M | −$268.0M | $594.0M | −$1.05B | −$143.0M | −$185.0M | −$455.0M | −$79.0M | −$340.0M |
| Summary | ||||||||||||
| Net change in cash | −$24.0M | −$75.0M | $53.0M | −$157.0M | −$160.0M | $176.0M | −$75.0M | −$62.0M | $191.0M | $11.0M | $55.0M | −$98.0M |
| Cash at end of period | $109.0M | $133.0M | $208.0M | $155.0M | $312.0M | $472.0M | $296.0M | $371.0M | $433.0M | $242.0M | $231.0M | $176.0M |
| Free cash flow | $776.0M | −$10.0M | $195.0M | $366.0M | −$142.0M | −$418.0M | $978.0M | $81.0M | $376.0M | $466.0M | $150.0M | $242.0M |
| Free cash flow margin | 267.6% | −9.5% | 93.3% | 106.4% | — | −172.7% | 331.5% | 28.1% | 163.5% | 156.9% | 61.7% | 61.6% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | — | — | — | 1.71 | — | −3.48 | 6.65 | 0.51 | 3.58 | 2.69 | 1.67 | 0.91 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
FSK cash generation
In fiscal 2025 (ended December 31, 2025), FS KKR Capital generated $592.0 million of cash from operations (down 68.9%) and spent $0 on capital expenditures, leaving free cash flow of $592.0 million, 50.6% of revenue. It returned $784.0 million to shareholders through dividends ($784.0 million) and net share buybacks ($0). Cash and equivalents fell by $88.0 million over the year.
Related: FSK income statement, FSK balance sheet, FSK dividend history. See the FSK stock overview for the latest quote and news.
FSK cash flow FAQ
What is FS KKR Capital's free cash flow?
FS KKR Capital's free cash flow was $592.0 million in fiscal 2025: $592.0 million of operating cash flow minus $0 of capital expenditures It was $1.9 billion a year earlier..
How much cash does FS KKR Capital generate from operations?
FS KKR Capital generated $592.0 million of cash from operating activities in fiscal 2025, 53.82 times its net income of $11.0 million.
How much does FS KKR Capital pay in dividends?
FS KKR Capital paid $784.0 million in dividends in fiscal 2025, 132.4% of free cash flow.