Energys Group Limited (ENGS) Cash Flow Statement

NASDAQ: ENGSOperating cash, capex, free cash flow and buybacks.

Where ENGS’s cash came from and went, FY2024

June 30, 2024 · British pounds
Cash from operations
−£1.4M
Capital expenditures
£31,895
0.3% of revenue
Free cash flow
−£1.5M
−15.3% margin
Returned to shareholders
—
Change in cash
£39,829
cash at year-end £260,719
Investments (net): £134,473Investments (net)£134,473Borrowing: £698,945Borrowing£698,945Shares issued: £237,342Shares issued£237,342Other financing: £402,395Other financing£402,395Acquisitions & other: £31,895Acquisitions & other£31,895Cash used in operations: £1.4MCash used in operations£1.4M · 95%Capital expenditures, Added to cash: £71,724Other uses£71,724 · 5%£1.5M
Cash from operations
−£1.4M
Capital expenditures
−£31,895
Investments (net)
+£134,473
Acquisitions & other
+£31,895
Net borrowing (repayment)
+£698,945
Shares issued
+£237,342
Other financing
+£402,395
Change in cash
£39,829

Drawn to scale: where the cash came from and how it was used. Hover for values.

ENGS operating cash flow, capex and free cash flow

Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)

ENGS cash flow trends, FY2021–FY2024

Energys Group Limited cash flow trends
MetricTrendThenLatestChange
Operating cash flow−£542,964FY2021−£1.4MFY2024—
Capital expenditures£40,767FY2021£31,895FY2024−7.9%/yr
Free cash flow−£583,731FY2021−£1.5MFY2024—
Free cash flow margin−5.7%FY2021−15.3%FY2024−9.6 pts
Capex / revenue0.4%FY20210.3%FY2024−0.1 pts

Change is the average annual growth (CAGR) or the difference between the first and latest year.

ENGS cash flow by activity

OperatingInvestingFinancingChange in cash

ENGS net income vs operating cash flow

Net incomeOperating cash flow

Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).

ENGS cash flow statement in British pounds

Energys Group Limited annual cash flow statement
FY2024FY2023FY2022FY2021
Operating activities
Net income−£1.1M−£2.3M−£1.5M£962,450
Depreciation & amortization£136,027£310,377£258,856£48,120
Change in working capital−£772,178£809,661£315,139−£1.7M
Other non-cash items£311,830£534,837£270,213£146,160
Cash from operating activities−£1.4M−£629,591−£682,830−£542,964
Investing activities
Capital expenditures−£31,895−£1,223−£590,289−£40,767
Investments (net)£134,473−£1,223−£734,331−£40,767
Acquisitions & other investing£31,895£1,223£590,289£40,767
Cash from investing activities£134,473−£1,223−£734,331−£40,767
Financing activities
Net borrowing (repayment)£698,945−£281,009£684,455£1.3M
Shares issued£237,342£0£0£0
Other financing£402,395£1.1M−£220,161£205,005
Cash from financing activities£1.3M£835,733£464,294£1.5M
Summary
Net change in cash£39,829£204,919−£952,867£927,092
Cash at end of period£260,719£220,890£15,971£968,838
Free cash flow−£1.5M−£630,814−£1.3M−£583,731
Free cash flow margin−15.3%−10.5%−25.7%−5.7%
Capex / revenue0.3%0.0%11.9%0.4%
Operating cash flow / net income———−0.56

Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in British pounds as reported; data from EODHD.

ENGS cash generation

In fiscal 2024 (ended June 30, 2024), Energys generated -£1.4 million of cash from operations and spent £0.0 million on capital expenditures, leaving free cash flow of -£1.5 million, −15.3% of revenue. Cash and equivalents rose by £0.0 million over the year.

Related: ENGS income statement, ENGS balance sheet. See the ENGS stock overview for the latest quote and news.

ENGS cash flow FAQ

What is Energys's free cash flow?

Energys's free cash flow was -£1.5 million in fiscal 2024: -£1.4 million of operating cash flow minus £0.0 million of capital expenditures It was -£0.6 million a year earlier..

How much cash does Energys generate from operations?

Energys generated -£1.4 million of cash from operating activities in fiscal 2024.

How much does Energys spend on capital expenditures?

Energys spent £0.0 million on capital expenditures in fiscal 2024, 0.3% of revenue, compared with £0.0 million the year before.

Waste Management: cash flow