Enlightify Inc. (ENFY) Cash Flow Statement
Where ENFY’s cash came from and went, FY2025
June 30, 2025 · U.S. dollars- Cash from operations
- −$2.6M
- Capital expenditures
- $256,638 0.3% of revenue
- Free cash flow
- −$2.6M −3.4% margin
- Returned to shareholders
- $398,526
- Change in cash
- −$6.3M cash at year-end $52.5M
Drawn to scale: where the cash came from and how it was used. Hover for values.
ENFY operating cash flow, capex and free cash flow
ENFY cash flow trends, FY2016–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $34.4MFY2016 | −$2.6MFY2025 | — | |
| Capital expenditures | $19,192FY2016 | $256,638FY2025 | +33.4%/yr | |
| Free cash flow | $34.3MFY2016 | −$2.6MFY2025 | — | |
| Free cash flow margin | 12.8%FY2016 | −3.4%FY2025 | −16.2 pts | |
| Operating cash flow / net income | 1.39FY2016 | −0.33FY2025 | −1.72 | |
| Stock-based compensation | $4.2MFY2016 | $130,000FY2019 | −68.7%/yr | |
| Capex / revenue | 0.0%FY2016 | 0.3%FY2025 | +0.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ENFY cash flow by activity
ENFY net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
ENFY cash flow statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $7.9M | −$28.4M | −$13.3M | −$98.4M | −$119.7M | −$136.8M | $11.6M | −$7.0M | $24.7M | $24.7M |
| Depreciation & amortization | $2.4M | $2.7M | $2.4M | $3.1M | $3.8M | $4.7M | $4.9M | $6.2M | $17.3M | $40.3M |
| Stock-based compensation | — | — | — | — | — | — | $130,000 | $421,730 | $1.3M | $4.2M |
| Change in working capital | −$574,102 | −$17.3M | −$9.0M | $5.5M | −$15.1M | −$92.8M | −$98.3M | $12.3M | −$30.5M | −$34.9M |
| Other non-cash items | −$12.3M | $33.1M | $18.9M | $69.7M | $118.1M | $158.7M | $10.3M | $16.2M | $9.0M | $1,368 |
| Cash from operating activities | −$2.6M | −$9.9M | −$990,122 | −$19.9M | −$12.9M | −$66.2M | −$71.4M | $28.1M | $21.7M | $34.4M |
| Investing activities | ||||||||||
| Capital expenditures | −$256,638 | −$1.7M | −$1.4M | −$164,278 | −$476,180 | −$97,483 | −$63,610 | −$55,473 | −$253,156 | −$19,192 |
| Investments (net) | — | −$6.1M | −$472,720 | $7.1M | −$476,180 | — | — | — | — | — |
| Acquisitions & other investing | −$5.5M | $1.7M | $1.4M | $164,278 | $476,180 | $0 | $16,215 | −$8,273 | −$5.6M | $708,737 |
| Cash from investing activities | −$5.8M | −$6.1M | −$472,720 | $7.1M | −$476,180 | −$97,483 | −$47,395 | −$63,746 | −$5.8M | $689,545 |
| Financing activities | ||||||||||
| Share repurchases & issuance (net) | −$398,526 | — | — | — | — | — | — | — | — | — |
| Net borrowing (repayment) | — | $3.1M | $2.7M | $0 | $302,100 | — | — | — | — | — |
| Shares issued | $0 | $0 | $16.8M | $54.0M | $14.0M | $0 | $0 | $0 | $0 | $0 |
| Other financing | $3.6M | $191,000 | $340,000 | $437,130 | $0 | $9.8M | $7.8M | −$2.8M | $3.4M | −$17.1M |
| Cash from financing activities | $3.2M | $3.3M | $19.8M | $54.5M | $14.3M | $9.8M | $7.8M | −$2.8M | $3.4M | −$17.1M |
| Summary | ||||||||||
| Net change in cash | −$6.3M | −$12.4M | $13.4M | $39.2M | $6.7M | −$60.3M | −$78.5M | $27.8M | $20.2M | $9.9M |
| Cash at end of period | $52.5M | $58.8M | $71.1M | $57.8M | $18.6M | $11.9M | $72.3M | $150.8M | $123.0M | $102.9M |
| Free cash flow | −$2.6M | −$11.5M | −$2.4M | −$20.1M | −$13.4M | −$66.3M | −$71.5M | $28.1M | $21.5M | $34.3M |
| Free cash flow margin | −3.4% | −12.0% | −1.9% | −11.9% | −7.4% | −28.9% | −24.3% | 9.8% | 7.7% | 12.8% |
| Capex / revenue | 0.3% | 1.7% | 1.1% | 0.1% | 0.3% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Operating cash flow / net income | −0.33 | — | — | — | — | — | −6.16 | — | 0.88 | 1.39 |
| Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $1.1M | −$875,223 | −$875,223 | −$5.1M | −$1.8M | −$10.3M | −$10.9M | −$5.4M | −$1.8M | −$9.3M | $189,605 | −$3.6M |
| Depreciation & amortization | $548,827 | $557,937 | $557,937 | $615,051 | $710,403 | $687,402 | $691,465 | $685,328 | $656,959 | $590,257 | $587,869 | $562,847 |
| Change in working capital | −$3.4M | −$5.1M | −$5.1M | −$1.7M | −$4.1M | −$5.1M | −$9.3M | −$1.6M | −$1.3M | $5.4M | −$11.1M | $1.6M |
| Other non-cash items | $398,061 | $1.8M | $1.8M | $5.0M | $2.7M | $12.2M | $14.3M | $4.8M | $1.8M | $7.8M | $7.6M | $1.6M |
| Cash from operating activities | −$1.3M | −$3.6M | −$3.6M | −$1.2M | −$2.6M | −$2.6M | −$5.2M | −$1.4M | −$626,510 | $4.5M | −$2.7M | $191,663 |
| Investing activities | ||||||||||||
| Capital expenditures | −$12,952 | −$316 | −$316 | −$196,809 | −$48,239 | −$11,753 | −$43,847 | −$100,137 | −$1.5M | −$1.1M | −$3,825 | −$77,148 |
| Investments (net) | −$12,952 | — | $3.0M | −$196,809 | −$8.5M | −$2.0M | −$2.5M | −$100,137 | −$1.5M | — | — | — |
| Acquisitions & other investing | $12,952 | $3.0M | $316 | $196,809 | $48,239 | $11,753 | $43,847 | $100,137 | $1.5M | −$2,436 | $5,698 | −$17,014 |
| Cash from investing activities | −$12,952 | $3.0M | $3.0M | −$196,809 | −$8.5M | −$2.0M | −$2.5M | −$100,137 | −$1.5M | −$1.1M | $1,873 | −$94,162 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | −$1,216 | −$395,117 | — | — | $0 | — | — | — | — | — | — | — |
| Net borrowing (repayment) | −$511,362 | — | −$36,208 | $1.3M | $2.0M | $1.9M | — | — | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $0 | $369,500 | $10,591 | $0 | $0 | $1 | −$52,153 | $2.8M | −$1.4M | −$131,425 | $30,561 | $1.8M |
| Cash from financing activities | −$512,578 | −$25,617 | −$25,617 | $1.3M | $2.0M | $1.9M | −$52,153 | $2.8M | −$1.4M | −$131,425 | $30,561 | $1.8M |
| Summary | ||||||||||||
| Net change in cash | $733,699 | −$348,626 | −$348,626 | −$2.3M | −$7.3M | −$2.8M | −$8.8M | $3.1M | −$3.9M | −$618,415 | −$2.4M | $4.3M |
| Cash at end of period | $53.3M | $48.8M | $48.8M | $49.1M | $51.5M | $58.8M | $61.6M | $70.4M | $67.3M | $71.1M | $71.8M | $74.1M |
| Free cash flow | −$1.3M | −$3.6M | −$3.6M | −$1.4M | −$2.6M | −$2.6M | −$5.3M | −$1.5M | −$2.1M | $3.4M | −$2.7M | $114,515 |
| Free cash flow margin | −9.2% | −14.4% | −14.4% | −9.9% | −15.0% | −11.3% | −16.1% | −8.7% | −9.5% | 12.8% | −5.9% | 0.5% |
| Capex / revenue | 0.1% | 0.0% | 0.0% | 1.4% | 0.3% | 0.1% | 0.1% | 0.6% | 6.7% | 4.0% | 0.0% | 0.3% |
| Operating cash flow / net income | −1.21 | — | — | — | — | — | — | — | — | — | −14.07 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
ENFY cash generation
In fiscal 2025 (ended June 30, 2025), Enlightify generated -$2.6 million of cash from operations and spent $0.3 million on capital expenditures, leaving free cash flow of -$2.6 million, −3.4% of revenue. It returned $0.4 million to shareholders through dividends ($0) and net share buybacks ($0.4 million). Cash and equivalents fell by $6.3 million over the year.
Related: ENFY income statement, ENFY balance sheet. See the ENFY stock overview for the latest quote and news.
ENFY cash flow FAQ
What is Enlightify's free cash flow?
Enlightify's free cash flow was -$2.6 million in fiscal 2025: -$2.6 million of operating cash flow minus $0.3 million of capital expenditures It was -$11.5 million a year earlier..
How much cash does Enlightify generate from operations?
Enlightify generated -$2.6 million of cash from operating activities in fiscal 2025, −0.33 times its net income of $7.9 million.
How much does Enlightify spend on capital expenditures?
Enlightify spent $0.3 million on capital expenditures in fiscal 2025, 0.3% of revenue, compared with $1.7 million the year before.
How much stock does Enlightify buy back?
Enlightify spent $0.4 million on net share repurchases in fiscal 2025.