Central Plains Bancshares, Inc. (CPBI) Cash Flow Statement
Where CPBI’s cash came from and went, FY2026
March 31, 2026 · U.S. dollars- Cash from operations
- $6.7M +49.9% vs FY2025
- Capital expenditures
- $878,000 2.9% of revenue
- Free cash flow
- $5.8M 19.1% margin
- Returned to shareholders
- $679,000 12% of free cash flow
- Change in cash
- $1.2M cash at year-end $29.9M
Drawn to scale: where the cash came from and how it was used. Hover for values.
CPBI operating cash flow, capex and free cash flow
CPBI cash flow trends, FY2022–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $4.3MFY2022 | $6.7MFY2026 | +11.8%/yr | |
| Capital expenditures | $255,000FY2022 | $878,000FY2026 | +36.2%/yr | |
| Free cash flow | $4.0MFY2022 | $5.8MFY2026 | +9.6%/yr | |
| Free cash flow margin | 25.7%FY2022 | 19.1%FY2026 | −6.5 pts | |
| Operating cash flow / net income | 1.36FY2022 | 1.67FY2026 | +0.31 | |
| Stock-based compensation | $0FY2023 | $970,000FY2026 | — | |
| Share buybacks (net) | $0FY2024 | $679,000FY2026 | — | |
| Capex / revenue | 1.6%FY2022 | 2.9%FY2026 | +1.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CPBI cash flow by activity
CPBI net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CPBI cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | $4.0M | $3.7M | $3.8M | $1.6M | $3.1M |
| Depreciation & amortization | $965,000 | $455,000 | $518,000 | $503,000 | $497,000 |
| Stock-based compensation | $970,000 | $360,000 | $161,000 | $0 | — |
| Change in working capital | −$344,000 | −$1.1M | $376,000 | −$1.5M | −$391,000 |
| Other non-cash items | $1.1M | $1.1M | $894,000 | $3.9M | $1.0M |
| Cash from operating activities | $6.7M | $4.5M | $5.7M | $4.5M | $4.3M |
| Investing activities | |||||
| Capital expenditures | −$878,000 | −$7.5M | −$2.3M | −$303,000 | −$255,000 |
| Investments (net) | −$1.9M | −$27.9M | −$31.2M | −$32.9M | — |
| Acquisitions & other investing | −$46.2M | $7.5M | $2.3M | $303,000 | −$48.2M |
| Cash from investing activities | −$49.0M | −$27.9M | −$31.2M | −$32.9M | −$48.5M |
| Financing activities | |||||
| Share repurchases & issuance (net) | −$679,000 | −$413,000 | $0 | — | — |
| Net borrowing (repayment) | — | $0 | −$3.3M | $0 | — |
| Shares issued | $0 | $0 | $39.4M | $0 | $0 |
| Other financing | $44.2M | $41.1M | −$15.7M | $26.0M | $36.0M |
| Cash from financing activities | $43.5M | $40.7M | $20.3M | $26.0M | $36.0M |
| Summary | |||||
| Net change in cash | $1.2M | $17.2M | −$5.1M | −$2.4M | −$8.2M |
| Cash at end of period | $29.9M | $28.7M | $11.5M | $16.6M | −$8.2M |
| Free cash flow | $5.8M | −$3.1M | $3.4M | $4.2M | $4.0M |
| Free cash flow margin | 19.1% | −11.2% | 14.4% | 22.6% | 25.7% |
| Capex / revenue | 2.9% | 27.6% | 9.6% | 1.6% | 1.6% |
| Operating cash flow / net income | 1.67 | 1.22 | 1.52 | 2.72 | 1.36 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $1.5M | $955,000 | $1.2M | $882,000 | $988,000 | $848,000 | $951,000 | $952,000 | $903,000 | $903,000 | $937,000 | $973,000 |
| Depreciation & amortization | $225,000 | $228,000 | $259,000 | $283,000 | $195,000 | $66,000 | $130,000 | $131,000 | $128,000 | $141,000 | $129,000 | $121,000 |
| Stock-based compensation | $189,000 | $241,000 | $247,000 | $242,000 | $234,000 | $216,000 | $73,000 | $38,000 | $33,000 | — | $126,000 | $0 |
| Change in working capital | −$2.3M | $934,000 | $895,000 | −$511,000 | −$1.7M | −$56,000 | −$252,000 | −$98,000 | −$730,000 | −$43,000 | $769,000 | $18,000 |
| Other non-cash items | $214,000 | $1.0M | −$289,000 | $234,000 | $149,000 | $1.0M | −$228,000 | $176,000 | $171,000 | $481,000 | $676,000 | −$684,000 |
| Cash from operating activities | −$198,000 | $3.4M | $2.3M | $1.1M | −$96,000 | $2.1M | $674,000 | $1.2M | $505,000 | $1.5M | $2.6M | $428,000 |
| Investing activities | ||||||||||||
| Capital expenditures | −$2,000 | −$1.6M | −$60,000 | −$242,000 | −$670,000 | −$2.7M | −$2.2M | −$2.2M | −$470,000 | −$1.7M | −$349,000 | −$137,000 |
| Investments (net) | −$1.1M | −$4.0M | $1.2M | −$7.3M | −$13.0M | −$1.9M | −$6.9M | −$9.4M | −$9.6M | −$9.7M | −$9.2M | $745,000 |
| Acquisitions & other investing | $933,000 | −$16.5M | −$7.9M | $242,000 | $670,000 | $2.7M | $2.2M | $2.2M | $470,000 | $1.7M | $349,000 | $137,000 |
| Cash from investing activities | −$152,000 | −$22.0M | −$6.7M | −$7.3M | −$13.0M | −$1.9M | −$6.9M | −$9.4M | −$9.6M | −$9.7M | −$9.2M | $745,000 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | −$296,000 | −$135,000 | −$194,000 | −$90,000 | −$260,000 | −$276,000 | −$137,000 | $0 | $0 | — | — | — |
| Net borrowing (repayment) | $0 | — | — | $34,000 | $8.5M | $0 | $0 | −$2.0M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $5.2M | $20.6M | $23.8M | $7.2M | −$15.9M | $22.2M | $3.1M | $14.6M | $3.2M | $8.0M | −$3.1M | $3.5M |
| Cash from financing activities | $4.9M | $20.5M | $23.6M | $7.1M | −$7.7M | $21.9M | $3.0M | $12.6M | $3.2M | $8.0M | −$3.1M | $3.5M |
| Summary | ||||||||||||
| Net change in cash | $4.5M | $1.8M | $19.2M | $969,000 | −$20.8M | $22.0M | −$3.2M | $4.4M | −$5.9M | −$237,000 | −$9.7M | $4.7M |
| Cash at end of period | $34.4M | $29.9M | $28.1M | $8.9M | $7.9M | $28.7M | $6.6M | $9.9M | $5.5M | $11.5M | $11.7M | $21.4M |
| Free cash flow | −$200,000 | $1.8M | $2.2M | $888,000 | −$766,000 | −$647,000 | −$1.5M | −$975,000 | $35,000 | −$266,000 | $2.3M | $291,000 |
| Free cash flow margin | −2.4% | 23.0% | 28.3% | 11.9% | −10.6% | −9.1% | −21.4% | −14.4% | 0.5% | −4.2% | 36.1% | 5.1% |
| Capex / revenue | 0.0% | 20.4% | 0.8% | 3.2% | 9.3% | 38.3% | 31.2% | 32.1% | 7.2% | 27.5% | 5.5% | 2.4% |
| Operating cash flow / net income | −0.13 | 3.52 | 1.95 | 1.28 | −0.10 | 2.45 | 0.71 | 1.26 | 0.56 | 1.64 | 2.81 | 0.44 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
CPBI cash generation
In fiscal 2026 (ended March 31, 2026), Central Plains Bancshares generated $6.7 million of cash from operations (up 49.9%) and spent $0.9 million on capital expenditures, leaving free cash flow of $5.8 million, 19.1% of revenue. It returned $0.7 million to shareholders through dividends ($0) and net share buybacks ($0.7 million). Cash and equivalents rose by $1.2 million over the year.
Related: CPBI income statement, CPBI balance sheet. See the CPBI stock overview for the latest quote and news.
CPBI cash flow FAQ
What is Central Plains Bancshares's free cash flow?
Central Plains Bancshares's free cash flow was $5.8 million in fiscal 2026: $6.7 million of operating cash flow minus $0.9 million of capital expenditures It was -$3.1 million a year earlier..
How much cash does Central Plains Bancshares generate from operations?
Central Plains Bancshares generated $6.7 million of cash from operating activities in fiscal 2026, 1.67 times its net income of $4.0 million.
How much does Central Plains Bancshares spend on capital expenditures?
Central Plains Bancshares spent $0.9 million on capital expenditures in fiscal 2026, 2.9% of revenue, compared with $7.5 million the year before.
How much stock does Central Plains Bancshares buy back?
Central Plains Bancshares spent $0.7 million on net share repurchases in fiscal 2026.