CNO Financial Group, Inc. (CNO) Cash Flow Statement
Where CNO’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $675.7M +7.6% vs 2024
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- $675.7M 15.1% margin
- Returned to shareholders
- $397.6M 59% of free cash flow
- Change in cash
- −$1.01B cash at year-end $983.5M
Cash from operations
$675.7M
Investments (net)
−$1.66B
Acquisitions & other
−$3.2M
Dividends
−$66.2M
Share buybacks (net)
−$331.4M
Net borrowing (repayment)
−$485.0M
Shares issued
+$11.6M
Other financing
+$848.4M
Change in cash
−$1.01B
Drawn to scale: where the cash came from and how it was used. Hover for values.
CNO operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
CNO cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $759.5M2016 | $675.7M2025 | −1.3%/yr | |
| Capital expenditures | $02016 | $02025 | — | |
| Free cash flow | $759.5M2016 | $675.7M2025 | −1.3%/yr | |
| Free cash flow margin | 19.0%2016 | 15.1%2025 | −4.0 pts | |
| Operating cash flow / net income | 2.122016 | 2.952025 | +0.83 | |
| Stock-based compensation | $23.0M2016 | $22.5M2023 | −0.3%/yr | |
| Dividends paid | $54.8M2016 | $66.2M2025 | +2.1%/yr | |
| Share buybacks (net) | $210.0M2016 | $331.4M2025 | +5.2%/yr | |
| Capex / revenue | 0.0%2016 | 0.0%2025 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CNO cash flow by activity
OperatingInvestingFinancingChange in cash
CNO net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CNO cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $229.3M | $404.0M | $276.5M | $396.8M | $441.0M | $301.8M | $409.4M | −$315.0M | $175.6M | $358.2M |
| Depreciation & amortization | $318.5M | $292.4M | $267.4M | $345.3M | $319.5M | $303.9M | $267.9M | $292.2M | $265.4M | $275.0M |
| Stock-based compensation | — | — | $22.5M | $24.6M | −$317.9M | −$239.6M | −$316.9M | $24.7M | $21.4M | $23.0M |
| Change in working capital | $618.1M | $556.3M | $449.7M | −$175.6M | $346.2M | $397.6M | $632.4M | $207.8M | $464.7M | $332.8M |
| Other non-cash items | −$490.2M | −$625.0M | −$433.2M | −$95.7M | −$190.5M | −$28.2M | −$296.1M | $108.1M | −$314.0M | −$229.5M |
| Cash from operating activities | $675.7M | $627.7M | $582.9M | $495.4M | $598.3M | $735.5M | $696.7M | $317.8M | $613.1M | $759.5M |
| Investing activities | ||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Investments (net) | −$1.66B | −$1.49B | −$1.16B | −$1.72B | −$1.45B | −$582.4M | −$439.5M | −$526.6M | −$209.7M | −$719.9M |
| Acquisitions & other investing | −$3.2M | $0 | $286.4M | −$61.2M | −$75.3M | −$26.0M | −$116.1M | $900,000 | −$29.9M | −$22.5M |
| Cash from investing activities | −$1.67B | −$1.49B | −$872.3M | −$1.78B | −$1.53B | −$608.4M | −$555.6M | −$525.7M | −$239.6M | −$742.4M |
| Financing activities | ||||||||||
| Dividends paid | −$66.2M | −$67.7M | −$68.1M | −$64.8M | −$65.7M | −$67.0M | −$67.1M | −$64.8M | −$59.6M | −$54.8M |
| Share repurchases & issuance (net) | −$331.4M | −$300.2M | −$166.1M | −$190.1M | −$407.8M | −$268.3M | −$254.5M | −$108.0M | −$168.3M | −$210.0M |
| Net borrowing (repayment) | −$485.0M | $355.6M | $258.7M | −$120.7M | $67.0M | $141.9M | −$203.7M | −$100,000 | −$267.7M | $77.5M |
| Shares issued | $11.6M | $11.2M | $18.0M | $13.5M | $21.5M | $19.0M | $9.2M | $3.9M | $0 | $0 |
| Other financing | $848.4M | $1.97B | $491.0M | $1.56B | $1.05B | $384.5M | $373.1M | $276.2M | $221.6M | $213.5M |
| Cash from financing activities | −$22.6M | $1.97B | $533.5M | $1.20B | $667.6M | $210.1M | −$143.0M | $107.2M | −$274.0M | $26.2M |
| Summary | ||||||||||
| Net change in cash | −$1.01B | $1.11B | $244.1M | −$86.8M | −$260.2M | $337.2M | −$1.9M | −$100.7M | $99.5M | $46.6M |
| Cash at end of period | $983.5M | $2.00B | $889.0M | $644.9M | $731.7M | $991.9M | $654.7M | $656.6M | $578.4M | $478.9M |
| Free cash flow | $675.7M | $627.7M | $582.9M | $495.4M | $598.3M | $735.5M | $696.7M | $317.8M | $613.1M | $759.5M |
| Free cash flow margin | 15.1% | 14.1% | 14.1% | 13.9% | 14.5% | 19.2% | 17.3% | 7.4% | 14.3% | 19.0% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | 2.95 | 1.55 | 2.11 | 1.25 | 1.36 | 2.44 | 1.70 | — | 3.49 | 2.12 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$37.7M | $37.7M | $92.9M | $23.1M | $99.6M | $13.7M | $166.1M | $9.3M | $116.3M | $112.3M | $36.3M | $167.3M |
| Depreciation & amortization | $84.1M | $83.4M | $81.8M | $80.1M | $78.8M | $77.8M | $76.1M | $74.4M | $71.5M | $70.4M | $68.9M | $66.6M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | $22.5M | −$61.9M |
| Change in working capital | −$106.9M | $106.9M | $156.7M | $195.7M | $150.3M | $115.4M | $70.2M | $263.7M | $65.8M | $156.6M | $280.2M | $452.1M |
| Other non-cash items | $217.1M | −$79.2M | −$135.7M | −$101.1M | −$183.2M | −$70.2M | −$121.4M | −$116.2M | −$142.7M | −$244.7M | −$231.2M | −$441.3M |
| Cash from operating activities | $156.6M | $148.8M | $195.7M | $197.8M | $145.5M | $136.7M | $191.0M | $231.2M | $110.9M | $94.6M | $176.7M | $182.8M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Investments (net) | −$598.3M | −$179.5M | −$896.7M | −$106.1M | −$122.2M | −$538.2M | −$151.2M | −$167.9M | −$1.15B | −$23.6M | $73.0M | −$385.7M |
| Acquisitions & other investing | −$5.4M | −$4.6M | −$4.1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | −$559.6M |
| Cash from investing activities | −$603.7M | −$184.1M | −$900.8M | −$106.1M | −$122.2M | −$538.2M | −$151.2M | −$167.9M | −$1.15B | −$23.6M | $73.0M | −$945.3M |
| Financing activities | ||||||||||||
| Dividends paid | −$16.7M | −$17.1M | −$16.2M | −$16.4M | −$16.7M | −$16.9M | −$16.4M | −$16.8M | −$17.2M | −$17.3M | −$16.7M | −$16.9M |
| Share repurchases & issuance (net) | −$60.9M | −$73.3M | −$60.2M | −$60.6M | −$100.3M | −$110.3M | −$91.7M | −$89.9M | −$59.8M | −$58.8M | −$70.3M | −$40.2M |
| Net borrowing (repayment) | $250.0M | $250.0M | −$15.5M | −$78.7M | −$269.2M | −$121.6M | $199.4M | −$218.7M | — | — | — | $167.2M |
| Shares issued | $1.0M | $5.6M | $2.0M | $2.5M | $600,000 | $6.5M | $3.1M | $4.3M | $1.0M | $2.8M | $2.1M | $2.5M |
| Other financing | $425.4M | $40.9M | $536.9M | $487.1M | $153.5M | −$329.1M | $618.2M | $511.0M | $1.45B | −$236.9M | $141.4M | $118.9M |
| Cash from financing activities | $598.8M | $206.1M | $447.0M | $333.9M | −$232.1M | −$571.4M | $712.6M | $189.9M | $1.38B | −$310.2M | $56.5M | $231.5M |
| Summary | ||||||||||||
| Net change in cash | $151.7M | $170.8M | −$258.1M | $425.6M | −$208.8M | −$972.9M | $752.4M | $253.2M | $342.3M | −$239.2M | $306.2M | $20.9M |
| Cash at end of period | $1.31B | $1.15B | $983.5M | $1.24B | $816.0M | $1.02B | $2.00B | $1.25B | $992.1M | $649.8M | $889.0M | $582.8M |
| Free cash flow | $156.6M | $148.8M | $195.7M | $197.8M | $145.5M | $136.7M | $191.0M | $231.2M | $110.9M | $94.6M | $176.7M | $182.8M |
| Free cash flow margin | 12.2% | 14.5% | 17.1% | 16.6% | 12.6% | 13.6% | 17.4% | 20.5% | 10.4% | 8.2% | 15.1% | 19.3% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating cash flow / net income | — | 3.95 | 2.11 | 8.56 | 1.46 | 9.98 | 1.15 | 24.86 | 0.95 | 0.84 | 4.87 | 1.09 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
CNO cash generation
In fiscal 2025 (ended December 31, 2025), CNO Financial generated $675.7 million of cash from operations (up 7.6%) and spent $0 on capital expenditures, leaving free cash flow of $675.7 million, 15.1% of revenue. It returned $397.6 million to shareholders through dividends ($66.2 million) and net share buybacks ($331.4 million). Cash and equivalents fell by $1.0 billion over the year.
Related: CNO income statement, CNO balance sheet, CNO dividend history. See the CNO stock overview for the latest quote and news.
CNO cash flow FAQ
What is CNO Financial's free cash flow?
CNO Financial's free cash flow was $675.7 million in fiscal 2025: $675.7 million of operating cash flow minus $0 of capital expenditures It was $627.7 million a year earlier..
How much cash does CNO Financial generate from operations?
CNO Financial generated $675.7 million of cash from operating activities in fiscal 2025, 2.95 times its net income of $229.3 million.
How much stock does CNO Financial buy back?
CNO Financial spent $331.4 million on net share repurchases in fiscal 2025.
How much does CNO Financial pay in dividends?
CNO Financial paid $66.2 million in dividends in fiscal 2025, 9.8% of free cash flow.