BlossomHill Therapeutics, Inc. (BLSM) Cash Flow Statement
Where BLSM’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$46.9M
- Capital expenditures
- $1.1M
- Free cash flow
- −$48.0M
- Returned to shareholders
- —
- Change in cash
- $36.5M cash at year-end $136.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
BLSM operating cash flow, capex and free cash flow
BLSM cash flow trends, 2024–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$31.4M2024 | −$46.9M2025 | — | |
| Capital expenditures | $92,0002024 | $1.1M2025 | +1,059.8%/yr | |
| Free cash flow | −$31.5M2024 | −$48.0M2025 | — | |
| Stock-based compensation | $504,0002024 | $1.1M2025 | +116.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BLSM cash flow by activity
BLSM net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
BLSM cash flow statement
| 2025 | 2024 | |
|---|---|---|
| Operating activities | ||
| Net income | −$60.6M | −$30.7M |
| Depreciation & amortization | $441,000 | $350,000 |
| Stock-based compensation | $1.1M | $504,000 |
| Change in working capital | $10.8M | −$2.3M |
| Other non-cash items | $1.3M | $697,000 |
| Cash from operating activities | −$46.9M | −$31.4M |
| Investing activities | ||
| Capital expenditures | −$1.1M | −$92,000 |
| Acquisitions & other investing | $0 | $0 |
| Cash from investing activities | −$1.1M | −$92,000 |
| Financing activities | ||
| Shares issued | $83.9M | $17.1M |
| Other financing | $589,000 | $420,000 |
| Cash from financing activities | $84.5M | $17.6M |
| Summary | ||
| Net change in cash | $36.5M | −$13.9M |
| Cash at end of period | $136.7M | $100.1M |
| Free cash flow | −$48.0M | −$31.5M |
| Jun '26 | Mar '26 | Jun '25 | Mar '25 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | −$23.8M | −$21.0M | −$13.2M | −$10.5M |
| Depreciation & amortization | $125,000 | $125,000 | $102,000 | $85,000 |
| Stock-based compensation | $577,000 | $323,000 | $254,000 | $231,000 |
| Change in working capital | $705,000 | −$705,000 | $3.4M | −$996,000 |
| Other non-cash items | −$883,000 | $325,000 | $303,000 | $179,000 |
| Cash from operating activities | −$23.2M | −$20.9M | −$9.1M | −$11.0M |
| Investing activities | ||||
| Capital expenditures | $0 | −$13,000 | −$595,000 | −$402,000 |
| Acquisitions & other investing | — | $0 | — | $0 |
| Cash from investing activities | — | −$13,000 | — | −$402,000 |
| Financing activities | ||||
| Shares issued | $0 | $0 | $0 | $0 |
| Other financing | $2.6M | $274,000 | $46,000 | $39,000 |
| Cash from financing activities | $2.6M | $274,000 | $46,000 | $39,000 |
| Summary | ||||
| Net change in cash | −$20.6M | −$20.7M | −$9.7M | −$11.3M |
| Cash at end of period | $95.4M | $116.0M | $79.1M | $88.8M |
| Free cash flow | −$23.2M | −$21.0M | −$9.7M | −$11.4M |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
BLSM cash generation
In fiscal 2025 (ended December 31, 2025), BlossomHill Therapeutics generated -$46.9 million of cash from operations and spent $1.1 million on capital expenditures, leaving free cash flow of -$48.0 million. Cash and equivalents rose by $36.5 million over the year.
Related: BLSM income statement, BLSM balance sheet. See the BLSM stock overview for the latest quote and news.
BLSM cash flow FAQ
What is BlossomHill Therapeutics's free cash flow?
BlossomHill Therapeutics's free cash flow was -$48.0 million in fiscal 2025: -$46.9 million of operating cash flow minus $1.1 million of capital expenditures It was -$31.5 million a year earlier..
How much cash does BlossomHill Therapeutics generate from operations?
BlossomHill Therapeutics generated -$46.9 million of cash from operating activities in fiscal 2025.
How much does BlossomHill Therapeutics spend on capital expenditures?
BlossomHill Therapeutics spent $1.1 million on capital expenditures in fiscal 2025, compared with $0.1 million the year before.