American Resources Corporation (AREC) Cash Flow Statement
Where AREC’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$17.8M
- Capital expenditures
- $37,294
- Free cash flow
- −$17.8M
- Returned to shareholders
- $559,476
- Change in cash
- $32.1M cash at year-end $36.2M
Drawn to scale: where the cash came from and how it was used. Hover for values.
AREC operating cash flow, capex and free cash flow
AREC cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$100,4432016 | −$17.8M2025 | — | |
| Capital expenditures | $3,0002016 | $37,2942025 | +32.3%/yr | |
| Free cash flow | −$103,4432016 | −$17.8M2025 | — | |
| Free cash flow margin | −70.2%2016 | −6,075.8%2024 | −6,005.5 pts | |
| Stock-based compensation | $53,1502016 | $9.2M2025 | +77.4%/yr | |
| Dividends paid | $2,7182016 | $559,4762025 | +80.7%/yr | |
| Share buybacks (net) | $02016 | $02023 | — | |
| Capex / revenue | 2.0%2016 | 276.3%2024 | +274.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AREC cash flow by activity
AREC net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
AREC cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $55.4M | −$40.2M | −$11.5M | −$1.4M | −$32.3M | −$10.3M | −$70.9M | −$12.8M | −$14.0M | −$643,373 |
| Depreciation & amortization | $122,916 | $5.1M | $1.3M | $3.5M | $3.2M | $2.8M | $6.2M | $2.9M | $2.6M | $38,500 |
| Stock-based compensation | $9.2M | $3.7M | $1.5M | $1.8M | $1.1M | $230,050 | $377,255 | $782,220 | $50,000 | $53,150 |
| Change in working capital | −$7.0M | $7.6M | $1.0M | $4.8M | −$2.8M | −$3.6M | $1.8M | $4.6M | $3.6M | $65,945 |
| Other non-cash items | −$75.5M | $1.6M | $675,150 | −$6.1M | $1.7M | −$3.0M | $43.3M | $1.1M | $2.2M | $385,335 |
| Cash from operating activities | −$17.8M | −$22.2M | −$7.0M | $2.5M | −$29.1M | −$13.8M | −$19.2M | −$3.4M | −$5.6M | −$100,443 |
| Investing activities | ||||||||||
| Capital expenditures | −$37,294 | −$1.1M | −$3.6M | −$6.1M | −$3.1M | −$3.1M | −$327,250 | −$133,363 | −$173,432 | −$3,000 |
| Investments (net) | −$39.3M | $55,976 | −$13.4M | −$7.6M | −$2.5M | $417,857 | $322,750 | −$10,641 | $381,758 | $36,947 |
| Acquisitions & other investing | −$3.8M | $1.1M | $17.9M | $12.6M | −$350,000 | $3.1M | $327,250 | $133,363 | $173,432 | $3,000 |
| Cash from investing activities | −$43.2M | $55,976 | $964,319 | −$1.1M | −$5.9M | $417,857 | $322,750 | −$10,641 | $381,758 | $36,947 |
| Financing activities | ||||||||||
| Dividends paid | −$559,476 | −$1.4M | — | — | −$3.3M | — | — | $0 | $0 | −$2,718 |
| Share repurchases & issuance (net) | — | — | $0 | −$93,435 | −$5.6M | $0 | $7.8M | $50,000 | $600,000 | $0 |
| Net borrowing (repayment) | $965,286 | $642,721 | $222,822 | −$72,424 | $8.5M | $13.3M | $8.7M | $5.6M | $4.5M | $6.6M |
| Shares issued | $68.1M | $0 | $0 | $0 | $29.2M | $12.8M | $7.8M | $50,000 | $0 | $0 |
| Other financing | $26.8M | $147.4M | $0 | −$849,989 | $7.6M | −$1.8M | −$7.8M | −$49,999 | −$460,795 | −$7.0M |
| Cash from financing activities | $95.3M | $146.7M | $222,822 | −$1.0M | $36.4M | $24.4M | $16.4M | $5.7M | $4.7M | −$332,492 |
| Summary | ||||||||||
| Net change in cash | $32.1M | $124.5M | −$5.8M | $407,582 | $1.4M | $10.9M | −$2.4M | $2.3M | −$597,803 | −$395,988 |
| Cash at end of period | $36.2M | $155.4M | $3.1M | $13.0M | $12.6M | $11.2M | $268,811 | $2.7M | $186,722 | $48,787 |
| Free cash flow | −$17.8M | −$23.3M | −$10.6M | −$3.5M | −$32.2M | −$13.8M | −$19.5M | −$3.5M | −$5.8M | −$103,443 |
| Free cash flow margin | — | −6,075.8% | −80.1% | −8.9% | −414.7% | −1,306.7% | −79.8% | −11.1% | −27.9% | −70.2% |
| Capex / revenue | — | 276.3% | 27.3% | 15.4% | 39.6% | 289.6% | 1.3% | 0.4% | 0.8% | 2.0% |
| Operating cash flow / net income | −0.32 | — | — | — | — | — | — | — | — | — |
| Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $29.72B | $77.0M | −$6.3M | −$8.7M | −$6.7M | −$18.3M | −$3.8M | −$11.1M | −$6.2M | −$10.6M | $3.5M | −$2.4M |
| Depreciation & amortization | −$2.56B | −$2.7M | $1.2M | $1.3M | $1.2M | $2.3M | $1.0M | $1.3M | $1.1M | $575,894 | $569,194 | $1.1M |
| Stock-based compensation | −$2.34B | $7.4M | $716.5M | $1.11B | $518,624 | $1.2M | $748,641 | $777,121 | $604,193 | — | $376,573 | $376,573 |
| Change in working capital | −$12.1M | −$12.1M | $3.9M | −$895,949 | $3.5M | $8.4M | $4.2M | $272,202 | $243,481 | $10.4M | −$6.4M | −$4.0M |
| Other non-cash items | −$24.83B | −$69.3M | −$714.8M | −$1.11B | $44,234 | $512,244 | $439,657 | $181,717 | −$455,309 | −$5.7M | $24.2M | $27.0M |
| Cash from operating activities | −$11.8M | $273,393 | $474,891 | −$7.4M | −$1.4M | −$5.9M | $2.5M | −$8.5M | −$4.7M | −$5.3M | $22.2M | $22.2M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | $0 | −$536,416 | −$7.4M | −$1.4M | $0 | −$648,796 | −$3.1M | −$264,939 | $0 | −$3.0M | −$454,522 |
| Investments (net) | — | −$43.0M | $1.2M | $1.9M | $741,401 | −$1.7M | $2.0M | $3.5M | −$3.8M | −$26.6M | −$3.4M | $205,825 |
| Acquisitions & other investing | −$43.3M | — | −$1.6M | −$143.5M | $152.3M | — | $148.7M | −$4.9M | $3.6M | — | $2.2M | −$3.9M |
| Cash from investing activities | −$43.3M | — | −$874,050 | −$149.0M | $151.6M | — | $150.0M | −$4.5M | −$432,642 | — | −$4.2M | −$4.2M |
| Financing activities | ||||||||||||
| Dividends paid | −$559,476 | — | — | — | −$13.2M | — | −$13.2M | — | −$14.6M | — | — | — |
| Net borrowing (repayment) | — | −$6.4M | $3.5M | $2.4M | $1.4M | $155.9M | $434,526 | — | — | — | — | $47.5M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $73.1M | $78.4M | −$1.6M | $3.5M | $11.8M | −$154.6M | $11.1M | −$1.5M | $162.8M | −$7.6M | $646,144 | −$46.8M |
| Cash from financing activities | $72.5M | $71.9M | $1.9M | $5.9M | $76,799 | $1.3M | −$1.6M | −$1.5M | $148.3M | −$7.6M | $646,144 | $646,144 |
| Summary | ||||||||||||
| Net change in cash | $17.4M | $28.9M | $1.5M | −$150.5M | $150.3M | −$6.3M | $888,514 | −$1.6M | −$498,081 | −$623,332 | $242,823 | $242,823 |
| Cash at end of period | $6.72B | $37.9M | $5.4M | $3.9M | $154.4M | $155.4M | $16.9M | $554,416 | $2.2M | $2.5M | $3.1M | $3.1M |
| Free cash flow | −$11.8M | $236,096 | $474,891 | −$7.4M | −$5.9M | −$7.0M | $3.2M | −$5.5M | −$5.0M | −$5.3M | −$6.3M | $22.7M |
| Free cash flow margin | — | — | 946.7% | −56,169.5% | −18,505.7% | −14,025.4% | 1,348.7% | −133,614.6% | −5,309.1% | −7,961.6% | −108.6% | 1,134.4% |
| Capex / revenue | — | — | 1,069.3% | 56,169.5% | 4,494.2% | 0.0% | 275.6% | 75,222.2% | 281.8% | 0.0% | 51.3% | 22.7% |
| Operating cash flow / net income | −0.00 | 0.00 | — | — | — | — | — | — | — | — | 6.38 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
AREC cash generation
In fiscal 2025 (ended December 31, 2025), American Resources generated -$17.8 million of cash from operations and spent $0.0 million on capital expenditures, leaving free cash flow of -$17.8 million. It returned $0.6 million to shareholders through dividends ($0.6 million) and net share buybacks ($0). Cash and equivalents rose by $32.1 million over the year.
Related: AREC income statement, AREC balance sheet. See the AREC stock overview for the latest quote and news.
AREC cash flow FAQ
What is American Resources's free cash flow?
American Resources's free cash flow was -$17.8 million in fiscal 2025: -$17.8 million of operating cash flow minus $0.0 million of capital expenditures It was -$23.3 million a year earlier..
How much cash does American Resources generate from operations?
American Resources generated -$17.8 million of cash from operating activities in fiscal 2025, −0.32 times its net income of $55.4 million.
How much does American Resources spend on capital expenditures?
American Resources spent $0.0 million on capital expenditures in fiscal 2025, compared with $1.1 million the year before.
How much does American Resources pay in dividends?
American Resources paid $0.6 million in dividends in fiscal 2025.