The Allstate Corporation (ALL) Cash Flow Statement
Where ALL’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $10.11B +13.2% vs 2024
- Capital expenditures
- $228.0M 0.3% of revenue
- Free cash flow
- $9.88B 14.9% margin
- Returned to shareholders
- $2.39B 24% of free cash flow
- Change in cash
- −$26.0M cash at year-end $678.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
ALL operating cash flow, capex and free cash flow
ALL cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $3.99B2016 | $10.11B2025 | +10.9%/yr | |
| Capital expenditures | $313.0M2016 | $228.0M2025 | −3.5%/yr | |
| Free cash flow | $3.68B2016 | $9.88B2025 | +11.6%/yr | |
| Free cash flow margin | 10.1%2016 | 14.9%2025 | +4.8 pts | |
| Operating cash flow / net income | 2.132016 | 0.982025 | −1.14 | |
| Stock-based compensation | $35.0M2016 | $136.0M2025 | +16.3%/yr | |
| Dividends paid | $602.0M2016 | $1.15B2025 | +7.5%/yr | |
| Share buybacks (net) | $1.34B2016 | $1.23B2025 | −0.9%/yr | |
| Capex / revenue | 0.9%2016 | 0.3%2025 | −0.5 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ALL cash flow by activity
ALL net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
ALL cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $10.28B | $4.60B | −$213.0M | −$1.36B | $1.57B | $5.58B | $4.85B | $2.16B | $3.19B | $1.88B |
| Depreciation & amortization | $482.0M | $555.0M | $704.0M | $847.0M | $1.09B | $686.0M | $647.0M | $511.0M | $483.0M | $382.0M |
| Stock-based compensation | $136.0M | — | $87.0M | $102.0M | $129.0M | $137.0M | $120.0M | $138.0M | $82.0M | $35.0M |
| Change in working capital | −$1.87B | $3.59B | $3.43B | −$53.0M | −$88.0M | $2.0M | $666.0M | $511.0M | $292.0M | $923.0M |
| Other non-cash items | $1.08B | $188.0M | $222.0M | $5.59B | $2.42B | −$910.0M | −$1.15B | $1.85B | $268.0M | $776.0M |
| Cash from operating activities | $10.11B | $8.93B | $4.23B | $5.12B | $5.12B | $5.49B | $5.13B | $5.17B | $4.31B | $3.99B |
| Investing activities | ||||||||||
| Capital expenditures | −$228.0M | −$210.0M | −$267.0M | −$420.0M | −$345.0M | −$308.0M | −$433.0M | −$277.0M | −$299.0M | −$313.0M |
| Investments (net) | −$10.04B | −$8.25B | −$2.34B | −$4.22B | $3.65B | −$7.54B | −$350.0M | −$1.57B | $521.0M | −$2.02B |
| Acquisitions & other investing | $3.01B | $210.0M | −$391.0M | $2.91B | −$2.79B | $4.41B | −$2.02B | $132.0M | −$1.43B | −$196.0M |
| Cash from investing activities | −$7.25B | −$8.25B | −$3.00B | −$1.73B | $510.0M | −$3.44B | −$2.81B | −$1.72B | −$1.21B | −$2.53B |
| Financing activities | ||||||||||
| Dividends paid | −$1.15B | −$1.08B | −$1.03B | −$1.03B | −$999.0M | −$776.0M | −$787.0M | −$748.0M | −$641.0M | −$602.0M |
| Share repurchases & issuance (net) | −$1.23B | −$2.0M | −$335.0M | −$2.52B | −$3.57B | −$2.02B | −$2.87B | −$2.69B | −$1.50B | −$1.34B |
| Net borrowing (repayment) | −$600.0M | $145.0M | −$7.0M | $0 | −$436.0M | $1.19B | $174.0M | $98.0M | $98.0M | $1.22B |
| Shares issued | $0 | $0 | $587.0M | $0 | $0 | $0 | $1.41B | $557.0M | $0 | $0 |
| Other financing | $105.0M | $239.0M | −$456.0M | $131.0M | −$235.0M | −$399.0M | −$417.0M | −$793.0M | −$885.0M | −$806.0M |
| Cash from financing activities | −$2.88B | −$697.0M | −$1.24B | −$3.42B | −$5.24B | −$2.01B | −$2.48B | −$3.57B | −$2.92B | −$1.53B |
| Summary | ||||||||||
| Net change in cash | −$26.0M | −$18.0M | −$14.0M | −$27.0M | $452.0M | $39.0M | −$161.0M | −$118.0M | $181.0M | −$59.0M |
| Cash at end of period | $678.0M | $704.0M | $722.0M | $736.0M | $763.0M | $377.0M | $338.0M | $499.0M | $617.0M | $436.0M |
| Free cash flow | $9.88B | $8.72B | $3.96B | $4.70B | $4.77B | $5.18B | $4.70B | $4.90B | $4.01B | $3.68B |
| Free cash flow margin | 14.9% | 13.7% | 7.0% | 9.1% | 9.4% | 11.6% | 10.5% | 12.3% | 10.4% | 10.1% |
| Capex / revenue | 0.3% | 0.3% | 0.5% | 0.8% | 0.7% | 0.7% | 1.0% | 0.7% | 0.8% | 0.9% |
| Operating cash flow / net income | 0.98 | 1.94 | — | — | 3.27 | 0.98 | 1.06 | 2.40 | 1.35 | 2.13 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $3.27B | $2.46B | $3.83B | $2.04B | $2.19B | $596.0M | $1.89B | $1.16B | $331.0M | $1.22B | $1.49B | −$4.0M |
| Depreciation & amortization | $86.0M | $101.0M | $108.0M | $115.0M | $287.0M | $132.0M | $151.0M | $140.0M | $132.0M | $132.0M | $165.0M | $176.0M |
| Stock-based compensation | — | — | $136.0M | — | — | — | — | — | — | — | $87.0M | — |
| Change in working capital | $478.0M | $579.0M | −$1.08B | $907.0M | $1.31B | $809.0M | −$485.0M | $2.11B | $1.79B | $174.0M | −$457.0M | $826.0M |
| Other non-cash items | −$1.20B | $424.0M | −$7.0M | $221.0M | −$1.92B | $427.0M | $153.0M | −$217.0M | $110.0M | $142.0M | −$57.0M | $235.0M |
| Cash from operating activities | $2.63B | $3.56B | $2.99B | $3.28B | $1.87B | $1.96B | $1.71B | $3.20B | $2.36B | $1.67B | $1.23B | $1.23B |
| Investing activities | ||||||||||||
| Capital expenditures | −$43.0M | −$40.0M | −$89.0M | −$48.0M | −$1.0M | −$92.0M | −$50.0M | −$63.0M | −$56.0M | −$41.0M | −$71.0M | −$55.0M |
| Investments (net) | −$1.14B | −$2.56B | −$1.91B | −$2.81B | −$1.21B | −$1.29B | −$1.67B | −$2.69B | −$2.52B | −$1.37B | −$1.10B | −$845.0M |
| Acquisitions & other investing | $24.0M | −$30.0M | $46.0M | $48.0M | $1.0M | $92.0M | $50.0M | $63.0M | $56.0M | $41.0M | $71.0M | −$994.0M |
| Cash from investing activities | −$1.16B | −$2.63B | −$1.95B | −$2.81B | −$1.21B | −$1.29B | −$1.67B | −$2.69B | −$2.52B | −$1.37B | −$1.10B | −$1.89B |
| Financing activities | ||||||||||||
| Dividends paid | −$310.0M | −$290.0M | −$292.0M | −$293.0M | −$295.0M | −$273.0M | −$272.0M | −$272.0M | −$273.0M | −$262.0M | −$269.0M | −$251.0M |
| Share repurchases & issuance (net) | −$1.05B | −$614.0M | −$434.0M | −$360.0M | −$340.0M | −$99.0M | −$2.0M | −$31.0M | $0 | −$153.0M | $575.0M | −$28.0M |
| Net borrowing (repayment) | — | — | −$600.0M | $0 | — | — | $0 | $0 | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $31.0M | −$12.0M | $33.0M | $19.0M | $15.0M | $38.0M | $14.0M | $118.0M | $187.0M | $249.0M | −$564.0M | $52.0M |
| Cash from financing activities | −$1.33B | −$916.0M | −$1.29B | −$634.0M | −$620.0M | −$334.0M | −$260.0M | −$185.0M | −$86.0M | −$166.0M | −$258.0M | −$227.0M |
| Summary | ||||||||||||
| Net change in cash | $143.0M | $19.0M | −$253.0M | −$64.0M | $155.0M | $136.0M | −$112.0M | $217.0M | −$251.0M | $128.0M | −$138.0M | $161.0M |
| Cash at end of period | $840.0M | $697.0M | $678.0M | $931.0M | $995.0M | $840.0M | $704.0M | $816.0M | $599.0M | $850.0M | $722.0M | $860.0M |
| Free cash flow | $2.59B | $3.52B | $2.90B | $3.24B | $1.87B | $1.87B | $1.66B | $3.14B | $2.30B | $1.62B | $1.15B | $1.18B |
| Free cash flow margin | 13.9% | 20.8% | 17.5% | 19.0% | 11.3% | 11.5% | 10.1% | 19.0% | 14.7% | 10.8% | 7.8% | 8.1% |
| Capex / revenue | 0.2% | 0.2% | 0.5% | 0.3% | 0.0% | 0.6% | 0.3% | 0.4% | 0.4% | 0.3% | 0.5% | 0.4% |
| Operating cash flow / net income | 0.81 | 1.45 | 0.78 | 1.61 | 0.85 | 3.30 | 0.90 | 2.75 | 7.13 | 1.37 | 0.82 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
ALL cash generation
In fiscal 2025 (ended December 31, 2025), Allstate generated $10.1 billion of cash from operations (up 13.2%) and spent $228.0 million on capital expenditures, leaving free cash flow of $9.9 billion, 14.9% of revenue. It returned $2.4 billion to shareholders through dividends ($1.2 billion) and net share buybacks ($1.2 billion). Cash and equivalents fell by $26.0 million over the year.
Related: ALL income statement, ALL balance sheet, ALL dividend history. See the ALL stock overview for the latest quote and news.
ALL cash flow FAQ
What is Allstate's free cash flow?
Allstate's free cash flow was $9.9 billion in fiscal 2025: $10.1 billion of operating cash flow minus $228.0 million of capital expenditures It was $8.7 billion a year earlier..
How much cash does Allstate generate from operations?
Allstate generated $10.1 billion of cash from operating activities in fiscal 2025, 0.98 times its net income of $10.3 billion.
How much does Allstate spend on capital expenditures?
Allstate spent $228.0 million on capital expenditures in fiscal 2025, 0.3% of revenue, compared with $210.0 million the year before.
How much stock does Allstate buy back?
Allstate spent $1.2 billion on net share repurchases in fiscal 2025.
How much does Allstate pay in dividends?
Allstate paid $1.2 billion in dividends in fiscal 2025, 11.7% of free cash flow.