Ambitions Enterprise Management Co. L.L.C Class A (AHMA) Cash Flow Statement
Where AHMA’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $496,518 −57.6% vs 2024
- Capital expenditures
- $1.6M 7.9% of revenue
- Free cash flow
- −$1.1M −5.5% margin
- Returned to shareholders
- —
- Change in cash
- $1.9M cash at year-end $3.2M
Drawn to scale: where the cash came from and how it was used. Hover for values.
AHMA operating cash flow, capex and free cash flow
AHMA cash flow trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$1.2M2021 | $496,5182025 | — | |
| Capital expenditures | $11,4702021 | $1.6M2025 | +243.7%/yr | |
| Free cash flow | −$1.2M2021 | −$1.1M2025 | — | |
| Free cash flow margin | −14.3%2021 | −5.5%2025 | +8.8 pts | |
| Operating cash flow / net income | −0.652022 | 0.412025 | +1.05 | |
| Dividends paid | $02021 | $02023 | — | |
| Capex / revenue | 0.1%2021 | 7.9%2025 | +7.8 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AHMA cash flow by activity
AHMA net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
AHMA cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | $1.2M | $950,865 | $1.4M | $1.3M | −$552,356 |
| Depreciation & amortization | $263,229 | $196,055 | $104,957 | $49,028 | $65,202 |
| Change in working capital | −$1.3M | −$49,012 | −$1.7M | −$2.2M | −$670,345 |
| Other non-cash items | $338,150 | $72,791 | $73,832 | $2,657 | $401 |
| Cash from operating activities | $496,518 | $1.2M | −$75,743 | −$833,708 | −$1.2M |
| Investing activities | |||||
| Capital expenditures | −$1.6M | −$45,211 | −$120,005 | −$2,126 | −$11,470 |
| Investments (net) | −$2.5M | −$45,211 | −$99,762 | −$2,126 | −$11,470 |
| Acquisitions & other investing | $0 | $45,211 | $120,005 | $2,126 | $11,470 |
| Cash from investing activities | −$4.1M | −$45,211 | −$99,762 | −$2,126 | −$11,470 |
| Financing activities | |||||
| Dividends paid | — | — | $0 | −$184,071 | $0 |
| Net borrowing (repayment) | — | — | — | $0 | −$48,958 |
| Shares issued | $6.0M | $0 | $0 | $0 | $0 |
| Other financing | −$514,825 | −$619,238 | $0 | $0 | $0 |
| Cash from financing activities | $5.5M | −$619,238 | $0 | −$184,071 | −$48,958 |
| Summary | |||||
| Net change in cash | $1.9M | $506,250 | −$175,505 | −$1.0M | −$1.2M |
| Cash at end of period | $3.2M | $1.3M | $778,952 | $954,457 | $1.7M |
| Free cash flow | −$1.1M | $1.1M | −$195,748 | −$835,834 | −$1.2M |
| Free cash flow margin | −5.5% | 6.1% | −1.1% | −7.4% | −14.3% |
| Capex / revenue | 7.9% | 0.2% | 0.6% | 0.0% | 0.1% |
| Operating cash flow / net income | 0.41 | 1.23 | −0.05 | −0.65 | — |
| Dec '25 | Sep '25 | Dec '24 | Jun '24 | Dec '23 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | $243,470 | $89,546 | $228,095 | $30,785 | $375,811 |
| Depreciation & amortization | $42,139 | $29,527 | $26,109 | $27,268 | $17,152 |
| Change in working capital | −$308,559 | −$53,005 | $1,465 | −$14,809 | −$495,263 |
| Other non-cash items | $73,102 | $18,961 | −$41,976 | $61,794 | $19,743 |
| Cash from operating activities | $50,152 | $85,029 | $213,693 | $105,038 | −$82,557 |
| Investing activities | |||||
| Capital expenditures | −$418,302 | −$17,389 | −$11,573 | −$728 | −$32,672 |
| Acquisitions & other investing | −$688,352 | $3 | −$3 | −$4 | $5,511 |
| Cash from investing activities | −$1.1M | −$17,386 | −$11,576 | −$732 | −$27,161 |
| Financing activities | |||||
| Shares issued | $0 | $0 | $0 | $0 | $0 |
| Other financing | $1.6M | −$54,340 | −$168,592 | — | — |
| Cash from financing activities | $1.6M | −$54,340 | −$168,592 | — | — |
| Summary | |||||
| Net change in cash | $498,922 | $13,322 | $33,524 | $104,287 | −$109,694 |
| Cash at end of period | $862,144 | $363,222 | $349,900 | $316,376 | $212,089 |
| Free cash flow | −$368,150 | $67,640 | $202,120 | $104,310 | −$115,230 |
| Free cash flow margin | −12.9% | 2.6% | 7.4% | 4.5% | −3.2% |
| Capex / revenue | 14.6% | 0.7% | 0.4% | 0.0% | 0.9% |
| Operating cash flow / net income | 0.21 | 0.95 | 0.94 | 3.41 | −0.22 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
AHMA cash generation
In fiscal 2025 (ended December 31, 2025), Ambitions Enterprise Management Co. L.L.C generated $0.5 million of cash from operations (down 57.6%) and spent $1.6 million on capital expenditures, leaving free cash flow of -$1.1 million, −5.5% of revenue. Cash and equivalents rose by $1.9 million over the year.
Related: AHMA income statement, AHMA balance sheet. See the AHMA stock overview for the latest quote and news.
AHMA cash flow FAQ
What is Ambitions Enterprise Management Co. L.L.C's free cash flow?
Ambitions Enterprise Management Co. L.L.C's free cash flow was -$1.1 million in fiscal 2025: $0.5 million of operating cash flow minus $1.6 million of capital expenditures It was $1.1 million a year earlier..
How much cash does Ambitions Enterprise Management Co. L.L.C generate from operations?
Ambitions Enterprise Management Co. L.L.C generated $0.5 million of cash from operating activities in fiscal 2025, 0.41 times its net income of $1.2 million.
How much does Ambitions Enterprise Management Co. L.L.C spend on capital expenditures?
Ambitions Enterprise Management Co. L.L.C spent $1.6 million on capital expenditures in fiscal 2025, 7.9% of revenue, compared with $0.0 million the year before.