ACCESS Newswire Inc. (ACCS) Cash Flow Statement
Where ACCS’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $558,000 −82.3% vs 2024
- Capital expenditures
- $20,000 0.1% of revenue
- Free cash flow
- $538,000 2.4% margin
- Returned to shareholders
- $163,000 30% of free cash flow
- Change in cash
- −$1.1M cash at year-end $3.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
ACCS operating cash flow, capex and free cash flow
ACCS cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $2.8M2016 | $558,0002025 | −16.3%/yr | |
| Capital expenditures | $1.2M2016 | $20,0002025 | −36.5%/yr | |
| Free cash flow | $1.6M2016 | $538,0002025 | −11.2%/yr | |
| Free cash flow margin | 13.0%2016 | 2.4%2025 | −10.7 pts | |
| Operating cash flow / net income | 1.782016 | 0.132025 | −1.65 | |
| Stock-based compensation | $592,0002016 | $909,0002025 | +4.9%/yr | |
| Dividends paid | $453,0002016 | $460,0002018 | +0.8%/yr | |
| Share buybacks (net) | $2.6M2018 | $163,0002025 | −32.8%/yr | |
| Capex / revenue | 9.9%2016 | 0.1%2025 | −9.8 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ACCS cash flow by activity
ACCS net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
ACCS cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $4.3M | −$10.8M | −$3.4M | $1.9M | $3.3M | $2.1M | $686,000 | $837,000 | $1.9M | $1.6M |
| Depreciation & amortization | $3.0M | $2.9M | $2.8M | $1.0M | $1.1M | $1.3M | $1.7M | $1.4M | $735,000 | $1.1M |
| Stock-based compensation | $909,000 | $728,000 | $1.4M | $763,000 | $333,000 | $273,000 | $523,000 | $629,000 | $516,000 | $592,000 |
| Change in working capital | −$531,000 | −$1.2M | −$1.6M | $161,000 | −$187,000 | $104,000 | −$262,000 | −$42,000 | −$747,000 | −$448,000 |
| Other non-cash items | −$7.1M | $11.5M | $3.9M | $128,000 | $151,000 | $555,000 | $250,000 | $48,000 | $137,000 | −$15,000 |
| Cash from operating activities | $558,000 | $3.2M | $3.1M | $4.0M | $4.7M | $4.4M | $2.9M | $2.9M | $2.5M | $2.8M |
| Investing activities | ||||||||||
| Capital expenditures | −$20,000 | −$616,000 | −$25,000 | −$66,000 | −$277,000 | −$27,000 | −$440,000 | −$72,000 | −$945,000 | −$1.2M |
| Investments (net) | — | −$616,000 | −$153,000 | −$18.0M | −$277,000 | −$27,000 | — | — | — | — |
| Acquisitions & other investing | $11.8M | $616,000 | $25,000 | $66,000 | $277,000 | $27,000 | −$2.8M | −$1.1M | −$1.9M | $0 |
| Cash from investing activities | $11.8M | −$616,000 | −$153,000 | −$18.0M | −$277,000 | −$27,000 | −$3.2M | −$1.2M | −$2.8M | −$1.2M |
| Financing activities | ||||||||||
| Dividends paid | — | — | — | — | — | — | — | −$460,000 | −$588,000 | −$453,000 |
| Share repurchases & issuance (net) | −$163,000 | $0 | $0 | −$5.0M | −$453,000 | −$785,000 | −$773,000 | −$2.6M | — | — |
| Net borrowing (repayment) | −$13.4M | −$4.0M | −$2.0M | $0 | $0 | — | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $0 | $0 | −$69,000 | $91,000 | $307,000 | $211,000 | −$320,000 | $13.8M | $389,000 | $35,000 |
| Cash from financing activities | −$13.6M | −$4.0M | −$2.1M | −$4.9M | −$146,000 | −$574,000 | −$1.1M | $10.7M | −$199,000 | −$418,000 |
| Summary | ||||||||||
| Net change in cash | −$1.1M | −$1.6M | $882,000 | −$19.0M | $4.3M | $3.8M | −$1.5M | $12.3M | −$422,000 | $1.1M |
| Cash at end of period | $3.0M | $4.1M | $5.7M | $4.8M | $23.9M | $19.6M | $15.8M | $17.2M | $4.9M | $5.3M |
| Free cash flow | $538,000 | $2.5M | $3.0M | $4.0M | $4.5M | $4.4M | $2.4M | $2.8M | $1.6M | $1.6M |
| Free cash flow margin | 2.4% | 11.0% | 12.4% | 16.8% | 20.4% | 23.5% | 14.9% | 19.7% | 12.4% | 13.0% |
| Capex / revenue | 0.1% | 2.7% | 0.1% | 0.3% | 1.3% | 0.1% | 2.7% | 0.5% | 7.5% | 9.9% |
| Operating cash flow / net income | 0.13 | — | — | 2.08 | 1.44 | 2.08 | 4.17 | 3.43 | 1.34 | 1.78 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$482,000 | −$611,000 | −$12.9M | −$45,000 | $5.7M | −$765,000 | −$10.2M | −$466,000 | $651,000 | −$783,000 | −$726,000 | $273,000 |
| Depreciation & amortization | $716,000 | $716,000 | $762,000 | $722,000 | $767,000 | $742,000 | $611,000 | $777,000 | $812,000 | $728,000 | $739,000 | $745,000 |
| Stock-based compensation | $146,000 | $264,000 | $259,000 | $181,000 | $266,000 | $203,000 | $260,000 | $268,000 | $279,000 | −$79,000 | $315,000 | $359,000 |
| Change in working capital | −$413,000 | $425,000 | −$1.3M | −$1.6M | $1.1M | $1.3M | −$374,000 | $506,000 | −$1.3M | −$87,000 | $186,000 | −$1.4M |
| Other non-cash items | $206,000 | $77,000 | $13.5M | $139,000 | −$7.7M | −$722,000 | $10.6M | $413,000 | −$676,000 | $1.2M | $256,000 | $316,000 |
| Cash from operating activities | $173,000 | $871,000 | $258,000 | −$582,000 | $135,000 | $747,000 | $866,000 | $1.5M | −$190,000 | $986,000 | $770,000 | $287,000 |
| Investing activities | ||||||||||||
| Capital expenditures | −$13,000 | −$9,000 | −$149,000 | −$8,000 | $0 | −$35,000 | −$60,000 | −$140,000 | −$155,000 | −$261,000 | −$158,000 | −$167,000 |
| Investments (net) | — | — | — | −$8,000 | $0 | $12.0M | −$60,000 | −$140,000 | −$155,000 | −$261,000 | −$158,000 | −$167,000 |
| Acquisitions & other investing | −$110,000 | −$99,000 | $0 | $8,000 | — | $35,000 | $60,000 | $140,000 | $155,000 | $261,000 | $158,000 | $167,000 |
| Cash from investing activities | −$123,000 | −$108,000 | −$149,000 | −$8,000 | — | $12.0M | −$60,000 | −$140,000 | −$155,000 | −$261,000 | −$158,000 | −$167,000 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | −$302,000 | −$29,000 | −$163,000 | — | $0 | $0 | — | — | — | — | $0 | $0 |
| Net borrowing (repayment) | −$218,000 | −$217,000 | −$217,000 | −$217,000 | −$218,000 | −$12.7M | −$667,000 | −$1.3M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | −$1.0M | −$1.0M | $0 | $19,000 |
| Cash from financing activities | −$520,000 | −$246,000 | −$380,000 | −$217,000 | −$218,000 | −$12.7M | −$667,000 | −$1.3M | −$1.0M | −$1.0M | $0 | $19,000 |
| Summary | ||||||||||||
| Net change in cash | −$525,000 | $462,000 | −$236,000 | −$850,000 | $11,000 | −$3,000 | $17,000 | $66,000 | −$1.4M | −$315,000 | $664,000 | $89,000 |
| Cash at end of period | $3.0M | $3.5M | $3.0M | $3.3M | $4.1M | $4.1M | $4.1M | $4.1M | $4.0M | $5.4M | $5.7M | $5.0M |
| Free cash flow | $160,000 | $862,000 | $109,000 | −$590,000 | $135,000 | $712,000 | $806,000 | $1.4M | −$345,000 | $725,000 | $612,000 | $120,000 |
| Free cash flow margin | 2.8% | 16.2% | 1.9% | −10.3% | 2.4% | 13.0% | 55.4% | 19.5% | −4.5% | 13.0% | 8.1% | 1.6% |
| Capex / revenue | 0.2% | 0.2% | 2.6% | 0.1% | 0.0% | 0.6% | 4.1% | 2.0% | 2.0% | 4.7% | 2.1% | 2.2% |
| Operating cash flow / net income | — | — | — | — | 0.02 | — | — | — | −0.29 | — | — | 1.05 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
ACCS cash generation
In fiscal 2025 (ended December 31, 2025), ACCESS Newswire generated $0.6 million of cash from operations (down 82.3%) and spent $0.0 million on capital expenditures, leaving free cash flow of $0.5 million, 2.4% of revenue. It returned $0.2 million to shareholders through dividends ($0) and net share buybacks ($0.2 million). Cash and equivalents fell by $1.1 million over the year.
Related: ACCS income statement, ACCS balance sheet. See the ACCS stock overview for the latest quote and news.
ACCS cash flow FAQ
What is ACCESS Newswire's free cash flow?
ACCESS Newswire's free cash flow was $0.5 million in fiscal 2025: $0.6 million of operating cash flow minus $0.0 million of capital expenditures It was $2.5 million a year earlier..
How much cash does ACCESS Newswire generate from operations?
ACCESS Newswire generated $0.6 million of cash from operating activities in fiscal 2025, 0.13 times its net income of $4.3 million.
How much does ACCESS Newswire spend on capital expenditures?
ACCESS Newswire spent $0.0 million on capital expenditures in fiscal 2025, 0.1% of revenue, compared with $0.6 million the year before.
How much stock does ACCESS Newswire buy back?
ACCESS Newswire spent $0.2 million on net share repurchases in fiscal 2025.