cbdMD, Inc. (YCBD) Balance Sheet
YCBD balance sheet, FY2025
September 30, 2025 · U.S. dollars$10.4M assets = $3.2M liabilities + $7.2M equity
Both columns are drawn to the same scale: what YCBD owns equals what it owes plus shareholders’ equity. Hover a block for its value.
YCBD financial health
Descriptive bands, not a rating. Fiscal FY2025.
YCBD balance sheet trends, FY2016–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.6MFY2016 | $10.4MFY2025 | +22.9%/yr | |
| Total liabilities | $1.9MFY2016 | $3.2MFY2025 | +5.8%/yr | |
| Shareholders’ equity | $363,427FY2016 | $7.2MFY2025 | +39.4%/yr | |
| Cash & short-term investments | $34,258FY2016 | $2.3MFY2025 | +59.3%/yr | |
| Total debt | $797,547FY2016 | $778.2MFY2025 | +114.9%/yr | |
| Net cash (debt) | −$763,289FY2016 | −$776.0MFY2025 | −$775.2M | |
| Working capital | −$947,766FY2016 | $3.4MFY2025 | +$4.3M | |
| Book value per share | $0.46FY2024 | $1.80FY2025 | +294.6%/yr | |
| Current ratio | 0.50FY2016 | 2.05FY2025 | +1.55 | |
| Debt / equity | 2.19FY2016 | 107.70FY2025 | +105.50 | |
| Shares outstanding | 4.3MFY2024 | 4.0MFY2025 | −6.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
YCBD assets
YCBD liabilities and equity
YCBD debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
YCBD balance sheet
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $2.3M | $2.5M | $1.8M | $7.7M | $27.4M | $15.1M | $5.5M | $6.5M | $1.1M | $34,258 |
| Cash & equivalents | $2.3M | $2.5M | $1.8M | $6.7M | $26.4M | $14.8M | $4.7M | $4.3M | $284,246 | $34,258 |
| Short-term investments | — | — | $0 | $1.0M | $1.0M | $276,472 | $798,538 | $2.2M | $859,112 | — |
| Receivables | $1.0M | $983,910 | $1.2M | $1.4M | $1.1M | $911,482 | $2.7M | $4.2M | $1.4M | $163,974 |
| Inventory | $2.9M | $2.4M | $4.1M | $4.3M | $5.0M | $4.9M | $4.3M | $123,223 | $588,197 | $687,465 |
| Other current assets | $302,379 | $587,434 | $1.0M | $2.6M | $2.9M | $2.8M | $3.3M | $969,540 | $583,155 | $70,620 |
| Total current assets | $6.6M | $6.4M | $8.1M | $16.0M | $36.5M | $23.7M | $15.7M | $11.8M | $3.7M | $956,317 |
| Property, plant & equipment (net) | $1.0M | $602,793 | $4.1M | $5.5M | $8.7M | $10.8M | $2.5M | $53,480 | $135,476 | $180,281 |
| Goodwill & intangible assets | $2.1M | $2.9M | $3.2M | $17.8M | $79.8M | $76.3M | $76.3M | $3.2M | $3.2M | $486,760 |
| Long-term investments | $700,000 | $700,000 | $700,000 | $1.4M | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $0 | $138,708 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total assets | $10.4M | $10.6M | $16.2M | $40.8M | $124.9M | $110.8M | $94.5M | $15.0M | $7.1M | $1.6M |
| Liabilities | ||||||||||
| Accounts payable | $1.2M | $1.5M | $1.9M | $2.0M | $3.0M | $2.9M | $3.0M | $481,577 | $465,480 | $206,156 |
| Short-term debt | $779.0M | $1.3M | $1.3M | $1.2M | $1.2M | $2.1M | $681,269 | — | — | $797,547 |
| Deferred revenue | $506.3M | $503,254 | $185,246 | — | — | $45,141 | $7,339 | $161,458 | $41,417 | — |
| Total current liabilities | $3.2M | $8.6M | $4.7M | $5.3M | $6.9M | $7.7M | $3.7M | $969,955 | $1.5M | $1.9M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $602,100 | $194,466 | $0 | $360,000 | $0 |
| Lease obligations | $778,240 | $98,696 | $3.7M | $4.9M | $6.0M | $7.2M | — | — | — | — |
| Other long-term liabilities | $0 | $0 | $2.5M | $4.1M | $14.8M | $23.4M | $53.0M | $28,502 | $37,000 | $12,000 |
| Total liabilities | $3.2M | $8.6M | $7.2M | $9.4M | $21.7M | $31.7M | $56.9M | $998,457 | $1.9M | $1.9M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $8,917 | $3,939 | $2,961 | $60,666 | $57,783 | $52,131 | $27,720 | $8,124 | $5,792 | $3,401 |
| Retained earnings (deficit) | −$179.4M | −$182.1M | −$174.4M | −$147.4M | −$73.3M | −$47.4M | −$59.6M | −$6.7M | −$6.3M | −$4.5M |
| Accumulated other comprehensive income | — | — | −$5.0M | — | $0 | −$913,106 | $0 | −$2.5M | −$107,971 | −$52,216 |
| Total shareholders' equity | $7.2M | $2.0M | $9.0M | $31.4M | $103.1M | $79.2M | $37.6M | $12.6M | $4.2M | $363,427 |
| Key figures | ||||||||||
| Total debt | $778.2M | $1.3M | $3.7M | $4.9M | $6.1M | $8.7M | $194,466 | — | $360,000 | $797,547 |
| Net cash (debt) | −$776.0M | $1.2M | −$1.9M | $2.9M | $21.4M | $6.4M | $5.3M | — | $783,358 | −$763,289 |
| Working capital | $3.4M | −$2.2M | $3.4M | $10.7M | $29.6M | $16.0M | $12.0M | $10.8M | $2.2M | −$947,766 |
| Tangible book value | $5.1M | −$926,163 | $5.8M | $13.6M | $23.4M | $2.9M | −$38.7M | $9.4M | $971,564 | −$123,333 |
| Book value per share | $1.80 | $0.46 | — | — | — | — | — | — | — | — |
| Shares outstanding | 4.0M | 4.3M | — | — | — | — | — | — | — | — |
| Current ratio | 2.05 | 0.74 | 1.73 | 3.03 | 5.28 | 3.08 | 4.24 | 12.16 | 2.42 | 0.50 |
| Quick ratio | 1.03 | 0.40 | 0.65 | 1.73 | 4.13 | 2.08 | 2.20 | 11.03 | 1.66 | 0.10 |
| Debt / equity | 107.70 | 0.65 | 0.41 | 0.15 | 0.06 | 0.11 | 0.01 | — | 0.09 | 2.19 |
| Equity / assets | 69.3% | 18.6% | 55.8% | 77.0% | 82.6% | 71.4% | 39.8% | 83.9% | 59.6% | 22.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $2.1M | $2.6M | $3.4M | $2.3M | $1.1M | $1.8M | $2.0M | $2.5M | $2.4M | $2.1M | $1.5M | $1.8M |
| Cash & equivalents | $2.1M | $2.6M | $3.4M | $2.3M | $1.1M | $1.8M | $2.0M | $2.5M | $2.4M | $2.1M | $1.5M | $1.8M |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | — | $0 |
| Receivables | $1.8M | $1.6M | $1.1M | $1.0M | $967,310 | $1.1M | $1.3M | $983,910 | $915,988 | $868,217 | $1.1M | $1.2M |
| Inventory | $3.3M | $3.3M | $3.1M | $2.7M | $2.8M | $2.7M | $2.1M | $2.4M | $3.2M | $3.5M | $3.7M | $4.1M |
| Other current assets | $547,086 | $851,804 | $515,271 | $517,173 | $771,449 | $712,419 | $1.0M | $587,434 | $752,176 | $984,848 | $1.0M | $1.0M |
| Total current assets | $7.7M | $8.4M | $8.2M | $6.6M | $5.6M | $6.2M | $6.4M | $6.4M | $7.3M | $7.4M | $7.4M | $8.1M |
| Property, plant & equipment (net) | $2.5M | $722,677 | $920,764 | $1.0M | $1.3M | $1.5M | $1.8M | $602,793 | $3.2M | $3.4M | $3.9M | $4.2M |
| Goodwill & intangible assets | $2.2M | $192.4M | $1.9M | $2.1M | $2.3M | $2.5M | $2.7M | $2.9M | $2.7M | $2.9M | $3.0M | $3.2M |
| Long-term investments | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 |
| Other non-current assets | $62,708 | $0 | $62,709 | $0 | $2 | $0 | $0 | $0 | $0 | $132,203 | $132,203 | $0 |
| Total assets | $13.1M | $12.3M | $11.8M | $10.4M | $9.9M | $10.9M | $11.5M | $10.6M | $13.8M | $14.6M | $15.1M | $16.2M |
| Liabilities | ||||||||||||
| Accounts payable | $1.5M | $1.4M | $881.0M | $1.2M | $1.2M | $1.3M | $1.2M | $1.5M | $1.3M | $1.3M | $1.6M | $1.9M |
| Short-term debt | $358,270 | $415,132 | $593.0M | $778,240 | $761,503 | $744,961 | $1.0M | $1.3M | $1.1M | $1.2M | $1.3M | $1.3M |
| Deferred revenue | $570,251 | $454,039 | $488.6M | $506,289 | $509,198 | $557,353 | $527,438 | $503,254 | $550,043 | $468,472 | $185,246 | — |
| Total current liabilities | $3.1M | $3.0M | $2.8M | $3.2M | $3.6M | $9.9M | $9.2M | $8.6M | $7.9M | $6.9M | $6.0M | $4.7M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.4M | $2.7M | $0 | $0 |
| Lease obligations | $2.2M | $407,811 | $593,026 | $778,240 | $962,738 | $1.1M | $1.3M | $98,696 | $2.7M | $3.1M | $3.4M | $3.7M |
| Other long-term liabilities | $1.9M | $0 | $0 | $0 | $201,235 | $400,144 | $591,583 | $0 | $1.6M | $1.8M | $2.1M | $2.5M |
| Total liabilities | $4.9M | $3.0M | $2.8M | $3.2M | $3.8M | $10.3M | $9.8M | $8.6M | $10.8M | $11.5M | $8.1M | $7.2M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $11,119 | $10,496 | $10,071 | $8,917 | $8,908 | $783 | $5,543 | $3,939 | $3,759 | $3,045 | $2,961 | $2,961 |
| Retained earnings (deficit) | −$181.8M | −$180.6M | −$179.8M | −$179.4M | −$179.1M | −$184.5M | −$183.1M | −$182.1M | −$180.9M | −$180.4M | −$176.4M | −$174.4M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | −$1,200 | −$6,000 | $183.4M | $0 |
| Total shareholders' equity | $8.2M | $9.3M | $9.0M | $7.2M | $6.1M | $665,798 | $1.8M | $2.0M | $3.0M | $3.1M | $7.0M | $9.0M |
| Key figures | ||||||||||||
| Total debt | $2.2M | $415,132 | $593.0M | $778,240 | $962,738 | $1.1M | $1.6M | $1.3M | $4.1M | $5.8M | $3.4M | $3.7M |
| Net cash (debt) | −$93,925 | $2.2M | −$589.6M | $1.5M | $96,821 | $620,129 | $344,848 | $1.2M | −$1.7M | −$3.6M | −$1.9M | −$1.9M |
| Working capital | $4.6M | $5.4M | $5.4M | $3.4M | $2.0M | −$3.7M | −$2.8M | −$2.2M | −$567,610 | $473,690 | $1.4M | $3.4M |
| Tangible book value | $6.0M | −$183.1M | $7.1M | $5.1M | $3.8M | −$1.8M | −$916,722 | −$926,163 | $327,557 | $213,441 | $4.0M | $5.8M |
| Book value per share | $0.77 | $0.89 | $1.00 | $0.81 | $1.06 | $0.09 | $0.39 | $0.46 | $0.84 | $1.04 | $2.38 | $3.05 |
| Shares outstanding | 10.6M | 10.4M | 9.0M | 8.9M | 5.8M | 7.8M | 4.6M | 4.3M | 3.6M | 3.0M | 3.0M | 3.0M |
| Current ratio | 2.50 | 2.82 | 2.94 | 2.05 | 1.56 | 0.63 | 0.69 | 0.74 | 0.93 | 1.07 | 1.23 | 1.73 |
| Quick ratio | 1.26 | 1.42 | 1.62 | 1.03 | 0.57 | 0.29 | 0.35 | 0.40 | 0.42 | 0.43 | 0.44 | 0.65 |
| Debt / equity | 0.27 | 0.04 | 65.83 | 0.11 | 0.16 | 1.72 | 0.91 | 0.65 | 1.36 | 1.86 | 0.48 | 0.41 |
| Equity / assets | 62.5% | 75.8% | 76.5% | 69.3% | 61.8% | 6.1% | 15.4% | 18.6% | 21.9% | 21.2% | 46.6% | 55.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed December 19, 2025); data from EODHD.
YCBD financial position
At the end of fiscal 2025 (September 30, 2025), cbdMD had total assets of $10.4 million (down 1.5% from a year earlier), total liabilities of $3.2 million and shareholders' equity of $7.2 million. It held $2.3 million in cash and short-term investments against $778.2 million of debt, net debt of $776.0 million. Its current ratio was 2.05. In the latest quarter (ended June 30, 2026) total assets were $13.1 million and equity $8.2 million.
Related: YCBD income statement, YCBD cash flow statement, YCBD key metrics. See the YCBD stock overview for the latest quote and news.
YCBD balance sheet FAQ
What are cbdMD's total assets?
cbdMD reported total assets of $10.4 million at the end of fiscal 2025 (September 30, 2025), compared with $10.6 million a year earlier.
How much debt does cbdMD have?
cbdMD had $778.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 107.70.
How much cash does cbdMD have?
cbdMD held $2.3 million in cash and short-term investments at the end of fiscal 2025; with $778.2 million of debt that is net debt of $776.0 million.
What is cbdMD's book value?
cbdMD's shareholders' equity (book value) was $7.2 million at the end of fiscal 2025, or $1.80 per share.
What is cbdMD's current ratio?
cbdMD had current assets of $6.6 million and current liabilities of $3.2 million, a current ratio of 2.05 (it can cover its short-term obligations).
How much goodwill does cbdMD have?
cbdMD carried $2.1 million of goodwill and intangible assets, 20.4% of total assets, at the end of fiscal 2025.