Willis Towers Watson Public Limited Company (WTW) Balance Sheet
WTW balance sheet, 2025
December 31, 2025 · U.S. dollars$29.53B assets = $21.48B liabilities + $8.05B equity
Both columns are drawn to the same scale: what WTW owns equals what it owes plus shareholders’ equity. Hover a block for its value.
WTW financial health
Debt / equity0.87
Moderate leverage · $0.87 of debt for each $1 of equity
Cash / debt45.4%
Low cash cover · cash & short-term investments vs total debt
Goodwill & intangibles34.1%
Acquisition-heavy · of total assets
Descriptive bands, not a rating. Fiscal 2025.
WTW balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $30.27B2016 | $29.53B2025 | −0.3%/yr | |
| Total liabilities | $20.15B2016 | $21.48B2025 | +0.7%/yr | |
| Shareholders’ equity | $9.95B2016 | $7.98B2025 | −2.4%/yr | |
| Cash & short-term investments | $870.0M2016 | $3.13B2025 | +15.3%/yr | |
| Total debt | $4.00B2016 | $6.91B2025 | +6.3%/yr | |
| Net cash (debt) | −$3.13B2016 | −$3.77B2025 | −$645.0M | |
| Working capital | $426.0M2016 | $2.87B2025 | +$2.4B | |
| Book value per share | $72.122016 | $80.572025 | +1.2%/yr | |
| Debt / equity | 0.402016 | 0.872025 | +0.46 | |
| Shares outstanding | 138.0M2016 | 99.0M2025 | −3.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
WTW assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
WTW liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
WTW debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
WTW balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $3.13B | $1.89B | $1.42B | $1.26B | $4.69B | $2.04B | $887.0M | $1.03B | $1.03B | $870.0M |
| Cash & equivalents | $3.13B | $1.89B | $1.42B | $1.26B | $4.49B | $2.04B | $887.0M | $1.03B | $1.03B | $870.0M |
| Short-term investments | $33.0M | $0 | $4.0M | $43.0M | $200.0M | $15.16B | $13.09B | $12.60B | $12.15B | $10.51B |
| Receivables | $2.70B | $2.49B | $2.57B | $2.39B | $2.37B | $2.41B | $2.62B | $2.38B | $2.25B | $2.08B |
| Inventory | $0 | $0 | $92.0M | −$20.66B | $11.02B | $15.16B | $13.09B | $12.60B | $12.15B | $10.51B |
| Other current assets | $11.04B | $10.72B | $9.35B | $32.84B | $412.0M | $694.0M | $525.0M | $404.0M | $430.0M | $344.0M |
| Total current assets | $16.87B | $15.11B | $13.43B | $15.84B | $18.49B | $20.30B | $17.12B | $16.42B | $15.86B | $13.80B |
| Property, plant & equipment (net) | $1.18B | $1.15B | $1.28B | $1.30B | $1.57B | $1.92B | $2.01B | $942.0M | $985.0M | $839.0M |
| Goodwill & intangible assets | $10.08B | $10.09B | $12.21B | $12.45B | $12.74B | $14.25B | $14.67B | $13.79B | $14.40B | $14.79B |
| Long-term investments | $221.0M | $157.0M | $88.0M | $90.0M | $55.0M | $24.0M | $23.0M | $7.0M | $0 | $0 |
| Other non-current assets | $1.17B | $1.18B | $2.07B | $2.09B | $2.12B | $2.04B | $1.68B | $1.23B | $1.21B | $841.0M |
| Total assets | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.51B | $32.40B | $32.46B | $30.27B |
| Liabilities | ||||||||||
| Accounts payable | $986.0M | $1.05B | $1.07B | $975.0M | $898.0M | $857.0M | $856.0M | $691.0M | $908.0M | $117.0M |
| Short-term debt | $677.0M | $118.0M | $775.0M | $376.0M | $763.0M | $1.12B | $480.0M | $186.0M | $85.0M | $508.0M |
| Deferred revenue | — | $2.21B | $5.0M | $1.92B | $1.93B | $2.16B | $1.78B | $1.65B | $1.71B | $1.48B |
| Total current liabilities | $14.00B | $12.60B | $12.63B | $14.78B | $14.72B | $19.33B | $16.16B | $15.30B | $14.76B | $13.37B |
| Long-term debt | $5.76B | $5.31B | $4.57B | $4.47B | $3.97B | $4.66B | $5.30B | $4.39B | $0 | $0 |
| Lease obligations | $597.0M | $622.0M | $724.0M | $746.0M | $884.0M | $1.09B | $1.15B | $149.0M | — | — |
| Other long-term liabilities | $1.72B | $1.76B | $2.30B | $2.43B | $2.96B | $3.60B | $3.69B | $2.70B | $7.43B | $6.78B |
| Total liabilities | $21.48B | $19.66B | $19.50B | $21.68B | $21.66B | $27.60B | $25.14B | $22.39B | $22.18B | $20.15B |
| Shareholders' equity | ||||||||||
| Retained earnings (deficit) | −$296.0M | $109.0M | $1.47B | $1.76B | $4.64B | $2.43B | $1.79B | $1.20B | $1.10B | $1.34B |
| Treasury stock | — | — | — | −$3.0M | −$3.0M | — | — | — | — | — |
| Accumulated other comprehensive income | −$2.83B | −$3.16B | −$2.86B | −$2.62B | −$2.19B | −$2.36B | −$2.23B | −$1.96B | −$1.51B | −$1.89B |
| Minority interest | $76.0M | $77.0M | $73.0M | $77.0M | $48.0M | — | — | — | — | — |
| Total shareholders' equity | $7.98B | $7.94B | $9.52B | $10.02B | $13.26B | $10.82B | $10.25B | $9.85B | $10.13B | $9.95B |
| Key figures | ||||||||||
| Total debt | $6.91B | $5.93B | $5.94B | $5.48B | $5.49B | $6.72B | $6.77B | $4.72B | $4.70B | $4.00B |
| Net cash (debt) | −$3.77B | −$4.04B | −$4.52B | −$4.22B | −$800.0M | −$4.68B | −$5.88B | −$3.69B | −$3.67B | −$3.13B |
| Working capital | $2.87B | $2.51B | $803.0M | $1.06B | $3.76B | $969.0M | $967.0M | $1.12B | $1.11B | $426.0M |
| Tangible book value | −$2.10B | −$2.15B | −$2.69B | −$2.43B | $522.0M | −$3.43B | −$4.42B | −$3.94B | −$4.28B | −$4.84B |
| Book value per share | $80.57 | $77.84 | $89.81 | $89.43 | $102.79 | $83.23 | $78.84 | $74.64 | $74.46 | $72.12 |
| Shares outstanding | 99.0M | 102.0M | 106.0M | 112.0M | 129.0M | 130.0M | 130.0M | 132.0M | 136.0M | 138.0M |
| Current ratio | 1.20 | 1.20 | 1.06 | 1.07 | 1.26 | 1.05 | 1.06 | 1.07 | 1.07 | 1.03 |
| Quick ratio | 0.42 | 0.35 | 0.32 | 0.25 | 0.48 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
| Debt / equity | 0.87 | 0.75 | 0.62 | 0.55 | 0.41 | 0.62 | 0.66 | 0.48 | 0.46 | 0.40 |
| Equity / assets | 27.0% | 28.7% | 32.7% | 31.5% | 37.9% | 28.1% | 28.9% | 30.4% | 31.2% | 32.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $1.63B | $1.85B | $3.13B | $1.93B | $1.99B | $1.51B | $1.89B | $1.37B | $1.25B | $1.89B | $1.42B | $1.25B |
| Cash & equivalents | $1.63B | $1.85B | $3.13B | $1.90B | $1.96B | $1.51B | $1.89B | $1.37B | $1.25B | $1.89B | $1.42B | $1.25B |
| Short-term investments | $34.0M | — | $33.0M | $30.0M | $28.0M | $30.0M | $0 | $4.0M | $1.0M | — | $4.0M | $184.0M |
| Receivables | $2.60B | $2.65B | $2.70B | $2.52B | $2.71B | $2.37B | $2.49B | $2.12B | $2.42B | $2.43B | $2.57B | $2.08B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $92.0M | $8.04B |
| Other current assets | $12.52B | $11.58B | $11.04B | $10.17B | $10.90B | $11.59B | $10.72B | $10.82B | $10.36B | $10.32B | $9.35B | $469.0M |
| Total current assets | $16.75B | $16.09B | $16.87B | $14.62B | $15.61B | $15.46B | $15.11B | $14.31B | $14.03B | $14.64B | $13.43B | $11.83B |
| Property, plant & equipment (net) | $1.15B | $1.17B | $1.18B | $1.17B | $1.19B | $1.15B | $1.15B | $1.25B | $1.25B | $1.25B | $1.28B | $1.24B |
| Goodwill & intangible assets | $11.18B | $10.94B | $10.08B | $10.12B | $10.17B | $10.10B | $10.09B | $10.24B | $12.08B | $12.15B | $12.21B | $12.21B |
| Long-term investments | $0 | $0 | $221.0M | $232.0M | $230.0M | $0 | $157.0M | $91.0M | $0 | $0 | $88.0M | $0 |
| Other non-current assets | $1.49B | $1.45B | $1.17B | $1.30B | $1.28B | $1.35B | $1.18B | $1.27B | $2.27B | $2.20B | $2.07B | $2.34B |
| Total assets | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | $29.09B | $27.62B |
| Liabilities | ||||||||||||
| Accounts payable | $1.06B | $1.05B | $986.0M | $962.0M | $1.01B | $1.01B | $1.05B | −$122.0M | $334.0M | $1.11B | $1.07B | — |
| Short-term debt | $866.0M | $117.0M | $675.0M | $673.0M | $673.0M | $669.0M | $118.0M | $122.0M | $118.0M | $773.0M | $775.0M | $768.0M |
| Deferred revenue | $1.77B | $1.54B | — | $1.87B | $1.73B | $1.50B | $2.21B | $2.03B | $1.89B | $1.64B | $2.10B | $1.87B |
| Total current liabilities | $15.24B | $13.55B | $14.00B | $13.24B | $13.87B | $13.38B | $12.60B | $12.54B | $12.67B | $13.12B | $12.63B | $11.30B |
| Long-term debt | $5.78B | $6.30B | $5.76B | $4.76B | $4.76B | $4.76B | $5.31B | $5.31B | $5.31B | $5.31B | $4.57B | $4.57B |
| Lease obligations | $571.0M | $602.0M | $597.0M | $598.0M | $624.0M | $618.0M | $622.0M | $681.0M | $686.0M | $693.0M | $724.0M | $688.0M |
| Other long-term liabilities | $1.76B | $1.73B | $1.72B | $1.62B | $1.67B | $1.71B | $1.76B | $1.75B | $2.23B | $2.24B | $2.30B | $2.27B |
| Total liabilities | $22.79B | $21.58B | $21.48B | $19.63B | $20.30B | $19.85B | $19.66B | $19.60B | $20.21B | $20.67B | $19.50B | $18.14B |
| Shareholders' equity | ||||||||||||
| Retained earnings (deficit) | −$699.0M | −$392.0M | −$296.0M | −$593.0M | −$206.0M | $51.0M | $109.0M | −$650.0M | $1.31B | $1.46B | $1.47B | $1.13B |
| Accumulated other comprehensive income | −$2.85B | −$2.87B | −$2.83B | −$2.71B | −$2.71B | −$2.94B | −$3.16B | −$2.81B | −$2.92B | −$2.90B | −$2.86B | −$2.62B |
| Minority interest | $82.0M | $82.0M | $76.0M | $75.0M | $80.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | $7.69B | $7.98B | $7.98B | $7.74B | $8.10B | $8.13B | $7.94B | $7.49B | $9.34B | $9.49B | $9.52B | $9.41B |
| Key figures | ||||||||||||
| Total debt | $7.10B | $6.91B | $6.90B | $5.91B | $5.93B | $5.93B | $5.93B | $5.99B | $5.99B | $6.65B | $5.94B | $5.91B |
| Net cash (debt) | −$5.47B | −$5.05B | −$3.77B | −$3.99B | −$3.94B | −$4.42B | −$4.04B | −$4.62B | −$4.75B | −$4.76B | −$4.52B | −$4.66B |
| Working capital | $1.50B | $2.54B | $2.87B | $1.38B | $1.73B | $2.08B | $2.51B | $1.78B | $1.35B | $1.52B | $803.0M | $529.0M |
| Tangible book value | −$3.49B | −$2.96B | −$2.10B | −$2.39B | −$2.07B | −$1.96B | −$2.15B | −$2.75B | −$2.75B | −$2.66B | −$2.69B | −$2.80B |
| Book value per share | $81.79 | $83.26 | $82.23 | $77.35 | $81.00 | $80.52 | $77.84 | $73.45 | $90.65 | $91.24 | $91.54 | $89.62 |
| Shares outstanding | 94.0M | 95.8M | 97.0M | 100.0M | 100.0M | 101.0M | 102.0M | 102.0M | 103.0M | 104.0M | 104.0M | 105.0M |
| Current ratio | 1.10 | 1.19 | 1.20 | 1.10 | 1.13 | 1.16 | 1.20 | 1.14 | 1.11 | 1.12 | 1.06 | 1.05 |
| Quick ratio | 0.28 | 0.33 | 0.42 | 0.34 | 0.34 | 0.29 | 0.35 | 0.28 | 0.29 | 0.33 | 0.32 | 0.29 |
| Debt / equity | 0.92 | 0.87 | 0.87 | 0.76 | 0.73 | 0.73 | 0.75 | 0.80 | 0.64 | 0.70 | 0.62 | 0.63 |
| Equity / assets | 25.2% | 26.9% | 27.0% | 28.2% | 28.4% | 29.0% | 28.7% | 27.6% | 31.5% | 31.4% | 32.7% | 34.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 25, 2026); data from EODHD.
WTW financial position
At the end of fiscal 2025 (December 31, 2025), WTW had total assets of $29.5 billion (up 6.7% from a year earlier), total liabilities of $21.5 billion and shareholders' equity of $8.0 billion. It held $3.1 billion in cash and short-term investments against $6.9 billion of debt, net debt of $3.8 billion. Its current ratio was 1.20. In the latest quarter (ended June 30, 2026) total assets were $30.6 billion and equity $7.7 billion.
Related: WTW income statement, WTW cash flow statement, WTW key metrics. See the WTW stock overview for the latest quote and news.
WTW balance sheet FAQ
What are WTW's total assets?
WTW reported total assets of $29.5 billion at the end of fiscal 2025 (December 31, 2025), compared with $27.7 billion a year earlier.
How much debt does WTW have?
WTW had $6.9 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.87.
How much cash does WTW have?
WTW held $3.1 billion in cash and short-term investments at the end of fiscal 2025; with $6.9 billion of debt that is net debt of $3.8 billion.
What is WTW's book value?
WTW's shareholders' equity (book value) was $8.0 billion at the end of fiscal 2025, or $80.57 per share.
What is WTW's current ratio?
WTW had current assets of $16.9 billion and current liabilities of $14.0 billion, a current ratio of 1.20 (it can cover its short-term obligations).
How much goodwill does WTW have?
WTW carried $10.1 billion of goodwill and intangible assets, 34.1% of total assets, at the end of fiscal 2025.