Vivos Therapeutics, Inc. (VVOS) Balance Sheet
VVOS balance sheet, 2025
December 31, 2025 · U.S. dollars$25.2M assets = $26.7M liabilities + −$1.6M equity
Liabilities exceed assets: shareholders’ equity is negative (−$1.6M).
Both columns are drawn to the same scale: what VVOS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
VVOS financial health
Descriptive bands, not a rating. Fiscal 2025.
VVOS balance sheet trends, 2018–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $8.2M2018 | $25.2M2025 | +17.4%/yr | |
| Total liabilities | $3.4M2018 | $26.7M2025 | +34.4%/yr | |
| Shareholders’ equity | $4.8M2018 | −$1.5M2025 | — | |
| Cash & short-term investments | $1.3M2018 | $2.0M2025 | +7.1%/yr | |
| Total debt | $686,5452018 | $13.5M2025 | +53.0%/yr | |
| Net cash (debt) | $568,1782018 | −$11.5M2025 | −$12.0M | |
| Working capital | −$145,5612018 | −$13.7M2025 | −$13.5M | |
| Current ratio | 0.932018 | 0.242025 | −0.69 | |
| Debt / equity | 0.142018 | 0.192024 | +0.05 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
VVOS assets
VVOS liabilities and equity
VVOS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
VVOS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | $2.0M | $6.3M | $1.6M | $3.5M | $24.0M | $18.2M | $469,353 | $1.3M |
| Cash & equivalents | $2.0M | $6.3M | $1.6M | $3.5M | $24.0M | $18.2M | $469,353 | $1.3M |
| Receivables | $1.6M | $430,000 | $202,000 | $457,000 | $1.7M | $1.5M | $955,986 | $595,187 |
| Inventory | $0 | $0 | $1 | $0 | −$516,000 | $1 | $263,814 | $1 |
| Other current assets | $774,000 | $783,000 | $615,999 | $1.4M | $2.1M | $673,060 | $295,002 | $161,685 |
| Total current assets | $4.4M | $7.5M | $2.5M | $5.4M | $27.3M | $20.4M | $2.0M | $2.0M |
| Property, plant & equipment (net) | $7.9M | $4.4M | $4.7M | $4.8M | $2.8M | $871,597 | $1.1M | $1.3M |
| Goodwill & intangible assets | $12.6M | $3.2M | $3.3M | $3.1M | $3.2M | $2.9M | $3.4M | $4.9M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $228,000 | $216,000 | $307,000 | $374,000 | $356,000 | $1.1M | $1.1M | $26,906 |
| Total assets | $25.2M | $15.3M | $10.7M | $13.7M | $33.7M | $25.3M | $7.6M | $8.2M |
| Liabilities | ||||||||
| Accounts payable | $1.7M | $1.1M | $2.1M | $1.4M | $920,000 | $781,000 | $1.1M | $474,083 |
| Short-term debt | $9.1M | $477,000 | $474,000 | $419,000 | $1.3M | $866,972 | $3.7M | $161,545 |
| Deferred revenue | $479,000 | $896,000 | $2.1M | $2.9M | $2.4M | $2.9M | $2.9M | $889,508 |
| Total current liabilities | $18.1M | $5.0M | $7.3M | $6.8M | $7.5M | $7.8M | $9.1M | $2.2M |
| Long-term debt | $469,000 | $0 | $0 | $0 | $0 | $423,095 | $0 | $525,000 |
| Lease obligations | $4.7M | $1.5M | $2.0M | $2.4M | $367,000 | $0 | — | — |
| Other long-term liabilities | $8.2M | $2.4M | $3.0M | $2.1M | $641,000 | $163,966 | $1.4M | $695,017 |
| Total liabilities | $26.7M | $7.3M | $10.3M | $8.9M | $8.2M | $8.4M | $10.5M | $3.4M |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | $1,000 | — | — | $2,000 | $2,000 | $2,000 | $1,244 | $1,207 |
| Retained earnings (deficit) | −$125.4M | −$104.2M | −$93.1M | −$79.5M | −$55.6M | −$35.3M | −$23.3M | −$12.5M |
| Accumulated other comprehensive income | — | — | — | — | $0 | −$1.5M | −$1.3M | −$666,667 |
| Minority interest | −$60,000 | $0 | — | — | — | — | — | — |
| Total shareholders' equity | −$1.5M | $8.0M | $411,000 | $4.8M | $25.5M | $16.9M | −$2.9M | $4.8M |
| Key figures | ||||||||
| Total debt | $13.5M | $1.5M | $2.0M | $2.4M | $1.6M | $1.3M | $3.7M | $686,545 |
| Net cash (debt) | −$11.5M | $4.7M | −$352,000 | $1.1M | $22.4M | $16.9M | −$3.2M | $568,178 |
| Working capital | −$13.7M | $2.5M | −$4.8M | −$1.4M | $19.8M | $12.6M | −$7.1M | −$145,561 |
| Tangible book value | −$14.1M | $4.7M | −$2.9M | $1.7M | $22.4M | $14.0M | −$6.3M | −$57,004 |
| Book value per share | −$0.15 | — | — | — | — | — | — | — |
| Shares outstanding | 10.3M | — | — | — | — | — | — | — |
| Current ratio | 0.24 | 1.50 | 0.34 | 0.80 | 3.64 | 2.61 | 0.22 | 0.93 |
| Quick ratio | 0.20 | 1.34 | 0.25 | 0.58 | 3.43 | 2.52 | 0.16 | 0.86 |
| Debt / equity | — | 0.19 | 4.85 | 0.50 | 0.06 | 0.08 | — | 0.14 |
| Equity / assets | −5.9% | 52.0% | 3.8% | 35.0% | 75.8% | 66.8% | −39.0% | 58.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $1.8M | $2.1M | $2.0M | $3.1M | $4.4M | $2.3M | $6.3M | $6.3M | $6.9M | $2.6M | $1.6M | $988,000 |
| Cash & equivalents | $1.8M | $2.1M | $2.0M | $3.1M | $4.4M | $2.3M | $6.3M | $6.3M | $6.9M | $2.6M | $1.6M | $988,000 |
| Receivables | $1.4M | $1.8M | $1.6M | $2.1M | $1.6M | $718,000 | $430,000 | $454,000 | $395,000 | $525,000 | $202,000 | $228,000 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $1 | $0 |
| Other current assets | $1.0M | $940,000 | $774,000 | $565,000 | $695,000 | $547,000 | $783,000 | $634,000 | $553,999 | $475,000 | $615,999 | $769,000 |
| Total current assets | $4.2M | $4.8M | $4.4M | $5.8M | $6.7M | $3.6M | $7.5M | $7.4M | $7.9M | $3.6M | $2.5M | $2.0M |
| Property, plant & equipment (net) | $7.4M | $7.6M | $7.9M | $9.0M | $8.4M | $4.3M | $4.4M | $4.4M | $4.5M | $4.6M | $4.7M | $4.7M |
| Goodwill & intangible assets | $12.2M | $12.4M | $12.6M | $10.6M | $10.7M | $3.2M | $3.2M | $3.2M | $3.2M | $3.3M | $3.3M | $3.3M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $272,000 | $254,000 | $228,000 | $211,000 | $255,000 | $215,000 | $216,000 | $276,000 | $276,000 | $308,000 | $307,000 | $307,000 |
| Total assets | $24.1M | $25.0M | $25.2M | $25.6M | $26.0M | $11.3M | $15.3M | $15.3M | $15.8M | $11.8M | $10.7M | $10.3M |
| Liabilities | ||||||||||||
| Accounts payable | $2.9M | $2.0M | $1.7M | $2.1M | $1.8M | $1.2M | $1.1M | $1.1M | $2.0M | $2.5M | $2.1M | $1.5M |
| Short-term debt | $8.6M | $8.1M | — | $1.1M | $866,000 | $467,000 | $477,000 | $485,000 | $484,000 | $483,000 | $474,000 | $460,000 |
| Deferred revenue | — | $495,000 | — | $537,000 | $480,000 | $572,000 | $896,000 | $1.3M | $1.8M | $2.4M | $2.1M | $2.4M |
| Total current liabilities | $20.4M | $17.9M | $18.1M | $7.4M | $6.4M | $4.7M | $5.0M | $5.1M | $6.6M | $8.1M | $7.3M | $7.2M |
| Long-term debt | $366,000 | $418,000 | $469,000 | $8.4M | $7.8M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $4.4M | $4.6M | $4.7M | $3.8M | $3.7M | $1.4M | $1.5M | $1.6M | $1.8M | $1.9M | $2.0M | $2.1M |
| Other long-term liabilities | $7.4M | $8.0M | $8.2M | $7.3M | $7.3M | $2.2M | $2.4M | $2.6M | $2.9M | $3.2M | $3.0M | $3.1M |
| Total liabilities | $28.1M | $26.3M | $26.7M | $23.1M | $21.4M | $6.9M | $7.3M | $7.7M | $9.5M | $11.2M | $10.3M | $10.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $1,000 | $1,000 | — | $1,000 | — | — | — | — | — | — | — | $3,000 |
| Retained earnings (deficit) | −$138.5M | −$133.0M | −$125.4M | −$118.5M | −$113.1M | −$108.1M | −$104.2M | −$101.4M | −$98.7M | −$96.8M | −$93.1M | −$88.8M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | — | $0 | — | $0 |
| Minority interest | −$171,000 | −$129,000 | −$60,000 | — | — | — | — | — | — | — | — | — |
| Total shareholders' equity | −$3.8M | −$1.1M | −$1.5M | $2.5M | $4.6M | $4.4M | $8.0M | $7.7M | $6.3M | $582,000 | $411,000 | $46,000 |
| Key figures | ||||||||||||
| Total debt | $12.1M | $12.3M | $469,000 | $12.5M | $11.6M | $1.4M | $1.5M | $1.6M | $1.8M | $1.9M | $2.0M | $2.1M |
| Net cash (debt) | −$10.4M | −$10.2M | $1.6M | −$9.4M | −$7.2M | $943,000 | $4.7M | $4.7M | $5.1M | $729,000 | −$352,000 | −$1.1M |
| Working capital | −$16.2M | −$13.1M | −$13.7M | −$1.7M | $304,000 | −$1.1M | $2.5M | $2.3M | $1.2M | −$4.5M | −$4.8M | −$5.2M |
| Tangible book value | −$16.0M | −$13.5M | −$14.1M | −$8.1M | −$6.1M | $1.2M | $4.7M | $4.4M | $3.1M | −$2.7M | −$2.9M | −$3.2M |
| Book value per share | −$0.22 | −$0.08 | −$0.16 | $0.23 | $0.50 | $0.51 | — | — | — | — | — | — |
| Shares outstanding | 17.7M | 14.6M | 9.3M | 11.0M | 9.1M | 8.6M | — | — | — | — | — | — |
| Current ratio | 0.21 | 0.27 | 0.24 | 0.78 | 1.05 | 0.77 | 1.50 | 1.44 | 1.18 | 0.45 | 0.34 | 0.28 |
| Quick ratio | 0.16 | 0.22 | 0.20 | 0.70 | 0.94 | 0.65 | 1.34 | 1.32 | 1.10 | 0.39 | 0.25 | 0.17 |
| Debt / equity | — | — | — | 4.94 | 2.53 | 0.32 | 0.19 | 0.21 | 0.28 | 3.23 | 4.85 | 45.74 |
| Equity / assets | −15.8% | −4.5% | −5.9% | 9.9% | 17.6% | 39.1% | 52.0% | 49.9% | 40.1% | 4.9% | 3.8% | 0.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 15, 2026); data from EODHD.
VVOS financial position
At the end of fiscal 2025 (December 31, 2025), Vivos Therapeutics had total assets of $25.2 million (up 64.6% from a year earlier), total liabilities of $26.7 million and shareholders' equity of -$1.5 million. It held $2.0 million in cash and short-term investments against $13.5 million of debt, net debt of $11.5 million. Its current ratio was 0.24. In the latest quarter (ended June 30, 2026) total assets were $24.1 million and equity -$3.8 million.
Related: VVOS income statement, VVOS cash flow statement, VVOS key metrics. See the VVOS stock overview for the latest quote and news.
VVOS balance sheet FAQ
What are Vivos Therapeutics's total assets?
Vivos Therapeutics reported total assets of $25.2 million at the end of fiscal 2025 (December 31, 2025), compared with $15.3 million a year earlier.
How much debt does Vivos Therapeutics have?
Vivos Therapeutics had $13.5 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Vivos Therapeutics have?
Vivos Therapeutics held $2.0 million in cash and short-term investments at the end of fiscal 2025; with $13.5 million of debt that is net debt of $11.5 million.
What is Vivos Therapeutics's book value?
Vivos Therapeutics's shareholders' equity (book value) was -$1.5 million at the end of fiscal 2025, or −$0.15 per share.
What is Vivos Therapeutics's current ratio?
Vivos Therapeutics had current assets of $4.4 million and current liabilities of $18.1 million, a current ratio of 0.24 (current liabilities exceed current assets).
How much goodwill does Vivos Therapeutics have?
Vivos Therapeutics carried $12.6 million of goodwill and intangible assets, 50.2% of total assets, at the end of fiscal 2025.