Millicom International Cellular S.A (TIGO) Balance Sheet
TIGO balance sheet, 2025
December 31, 2025 · U.S. dollars$17.25B assets = $13.63B liabilities + $3.62B equity
Both columns are drawn to the same scale: what TIGO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
TIGO financial health
Descriptive bands, not a rating. Fiscal 2025.
TIGO balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $9.63B2016 | $17.25B2025 | +6.7%/yr | |
| Total liabilities | $6.26B2016 | $13.63B2025 | +9.0%/yr | |
| Shareholders’ equity | $3.17B2016 | $3.64B2025 | +1.6%/yr | |
| Cash & short-term investments | $646.0M2016 | $1.60B2025 | +10.6%/yr | |
| Total debt | $3.90B2016 | $9.47B2025 | +10.4%/yr | |
| Net cash (debt) | −$3.25B2016 | −$7.87B2025 | −$4.6B | |
| Working capital | −$230.0M2016 | −$410.0M2025 | −$180.0M | |
| Book value per share | $24.782016 | $21.662025 | −1.5%/yr | |
| Current ratio | 0.882016 | 0.882025 | 0.00 | |
| Debt / equity | 1.232016 | 2.602025 | +1.37 | |
| Shares outstanding | 127.8M2016 | 168.1M2025 | +3.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
TIGO assets
TIGO liabilities and equity
TIGO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
TIGO balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $1.60B | $699.0M | $775.0M | $1.04B | $895.0M | $1.03B | $1.53B | $528.0M | $619.0M | $646.0M |
| Cash & equivalents | $1.60B | $699.0M | $775.0M | $1.04B | $895.0M | $875.0M | $1.16B | $528.0M | $619.0M | $646.0M |
| Short-term investments | — | — | $12.0M | — | $0 | $160.0M | $371.0M | — | $145.0M | $145.0M |
| Receivables | $969.0M | $467.0M | $525.0M | $456.0M | $474.0M | $382.0M | $412.0M | $385.0M | $522.0M | $391.0M |
| Inventory | $106.0M | $44.0M | $45.0M | $53.0M | $63.0M | $37.0M | $32.0M | $39.0M | $45.0M | $62.0M |
| Other current assets | $305.0M | $1.17B | $571.0M | $517.0M | $819.0M | $853.0M | $678.0M | $576.0M | $631.0M | $568.0M |
| Total current assets | $2.98B | $2.38B | $1.92B | $2.06B | $2.25B | $2.31B | $2.66B | $1.53B | $1.82B | $1.67B |
| Property, plant & equipment (net) | $5.53B | $3.64B | $4.00B | $3.87B | $4.41B | $3.65B | $3.91B | $3.07B | $2.88B | $3.06B |
| Goodwill & intangible assets | $12.10B | $6.91B | $7.79B | $7.36B | $7.56B | $3.40B | $3.22B | $2.37B | $1.26B | $1.36B |
| Long-term investments | $583.0M | $561.0M | $576.0M | $590.0M | $618.0M | $2.67B | $2.82B | $3.04B | $3.21B | $3.28B |
| Other non-current assets | $0 | $249.0M | $237.0M | $311.0M | $306.0M | $397.0M | $286.0M | $304.0M | $294.0M | $268.0M |
| Total assets | $17.25B | $13.74B | $14.52B | $14.20B | $15.14B | $12.42B | $12.89B | $10.31B | $9.46B | $9.63B |
| Liabilities | ||||||||||
| Accounts payable | $491.0M | $300.0M | $390.0M | $400.0M | $347.0M | $334.0M | $289.0M | $282.0M | $288.0M | $297.0M |
| Short-term debt | $622.0M | $438.0M | $410.0M | $343.0M | $2.01B | $236.0M | $293.0M | $457.0M | $185.0M | $80.0M |
| Deferred revenue | $250.0M | $266.0M | $309.0M | $241.0M | $416.0M | $368.0M | $314.0M | $334.0M | $243.0M | $260.0M |
| Total current liabilities | $3.39B | $3.12B | $2.33B | $2.12B | $4.49B | $2.61B | $2.42B | $2.68B | $2.07B | $1.90B |
| Long-term debt | $6.56B | $5.53B | $6.48B | $6.62B | $5.90B | $5.58B | $6.75B | $4.12B | $3.60B | $3.82B |
| Lease obligations | $2.59B | $954.0M | $1.04B | $1.02B | $1.17B | $1.02B | $1.06B | $0 | $365.0M | $295.0M |
| Other long-term liabilities | $3.69B | $1.51B | $2.27B | $1.82B | $2.01B | $1.96B | $1.01B | $719.0M | $517.0M | $541.0M |
| Total liabilities | $13.63B | $10.16B | $11.07B | $10.56B | $12.40B | $10.15B | $10.21B | $7.52B | $6.18B | $6.26B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $253.0M | $258.0M | $258.0M | $258.0M | $153.0M | $153.0M | $153.0M | $153.0M | $637.0M | $638.0M |
| Retained earnings (deficit) | $3.09B | $2.88B | $2.70B | $2.87B | $2.61B | $2.02B | $2.37B | $2.52B | $3.04B | $3.21B |
| Treasury stock | — | — | — | — | — | — | −$51.0M | −$81.0M | −$106.0M | −$123.0M |
| Accumulated other comprehensive income | −$689.0M | −$531.0M | −$500.0M | −$559.0M | −$594.0M | −$562.0M | −$544.0M | −$538.0M | −$470.0M | −$562.0M |
| Minority interest | −$20.0M | −$54.0M | −$84.0M | $29.0M | — | — | — | — | — | — |
| Total shareholders' equity | $3.64B | $3.63B | $3.53B | $3.60B | $2.58B | $2.06B | $2.41B | $2.54B | $3.28B | $3.17B |
| Key figures | ||||||||||
| Total debt | $9.47B | $6.77B | $7.74B | $7.82B | $8.91B | $6.71B | $7.04B | $4.58B | $3.79B | $3.90B |
| Net cash (debt) | −$7.87B | −$6.07B | −$6.96B | −$6.78B | −$8.02B | −$5.68B | −$5.50B | −$4.05B | −$3.17B | −$3.25B |
| Working capital | −$410.0M | −$734.0M | −$413.0M | −$55.0M | −$2.23B | −$299.0M | $240.0M | −$1.15B | −$250.0M | −$230.0M |
| Tangible book value | −$8.46B | −$3.28B | −$4.26B | −$3.76B | −$4.97B | −$1.34B | −$809.0M | $168.0M | $2.02B | $1.81B |
| Book value per share | $21.66 | $21.02 | $20.59 | $25.81 | $15.71 | $15.98 | $18.71 | $19.80 | $25.66 | $24.78 |
| Shares outstanding | 168.1M | 172.6M | 171.4M | 139.7M | 164.5M | 128.9M | 128.8M | 128.4M | 127.9M | 127.8M |
| Current ratio | 0.88 | 0.76 | 0.82 | 0.97 | 0.50 | 0.89 | 1.10 | 0.57 | 0.88 | 0.88 |
| Quick ratio | 0.76 | 0.37 | 0.56 | 0.71 | 0.31 | 0.54 | 0.81 | 0.34 | 0.55 | 0.55 |
| Debt / equity | 2.60 | 1.87 | 2.19 | 2.17 | 3.45 | 3.26 | 2.92 | 1.80 | 1.15 | 1.23 |
| Equity / assets | 21.1% | 26.4% | 24.3% | 25.4% | 17.1% | 16.6% | 18.7% | 24.6% | 34.7% | 32.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $861.0M | $1.22B | $1.60B | $1.71B | $1.28B | $534.0M | $699.0M | $803.0M | $792.0M | $622.0M | $775.0M | $759.0M |
| Cash & equivalents | $861.0M | $1.22B | $1.60B | $1.71B | $1.28B | $534.0M | $699.0M | $803.0M | $792.0M | $622.0M | $775.0M | $759.0M |
| Short-term investments | — | — | — | — | — | — | — | — | −$53.0M | — | $6.0M | — |
| Receivables | $692.0M | $1.31B | $969.0M | $699.0M | $650.0M | $437.0M | $467.0M | $485.0M | $496.0M | $511.0M | $525.0M | $503.0M |
| Inventory | $101.0M | $135.0M | $106.0M | $106.0M | $74.0M | $56.0M | $44.0M | $60.0M | $63.0M | $59.0M | $45.0M | $65.0M |
| Other current assets | $1.09B | $415.0M | $305.0M | $581.0M | $827.0M | $1.19B | $1.17B | $1.45B | $1.48B | $1.55B | $571.0M | $562.0M |
| Total current assets | $2.75B | $3.07B | $2.98B | $3.10B | $2.83B | $2.22B | $2.38B | $2.79B | $2.83B | $2.74B | $1.92B | $1.89B |
| Property, plant & equipment (net) | $4.68B | $7.45B | $5.53B | $4.62B | $4.38B | $3.82B | $3.64B | $3.61B | $3.65B | $3.83B | $4.00B | $3.90B |
| Goodwill & intangible assets | $8.79B | $8.72B | $12.10B | $7.09B | $7.01B | $10.94B | $11.00B | $6.82B | $6.88B | $6.95B | $7.79B | $7.69B |
| Long-term investments | $615.0M | $608.0M | $583.0M | $527.0M | $565.0M | $565.0M | $561.0M | $610.0M | $599.0M | $589.0M | $576.0M | $579.0M |
| Other non-current assets | $3.85B | $895.0M | $0 | $257.0M | $210.0M | $0 | $0 | $236.0M | $234.0M | $242.0M | $237.0M | $400.0M |
| Total assets | $20.68B | $20.75B | $17.25B | $15.59B | $15.00B | $13.66B | $13.74B | $14.07B | $14.19B | $14.35B | $14.52B | $14.46B |
| Liabilities | ||||||||||||
| Accounts payable | $809.0M | $724.0M | $491.0M | $400.0M | $340.0M | $330.0M | $405.0M | $277.0M | $306.0M | $312.0M | $390.0M | $325.0M |
| Short-term debt | $1.45B | $1.56B | $622.0M | $656.0M | $556.0M | $409.0M | $438.0M | $432.0M | $408.0M | $652.0M | $410.0M | $409.0M |
| Deferred revenue | $206.0M | $211.0M | $250.0M | $87.0M | $95.0M | $104.0M | — | $127.0M | $126.0M | $109.0M | $309.0M | $167.0M |
| Total current liabilities | $5.16B | $5.03B | $3.39B | $3.35B | $3.19B | $2.92B | $3.11B | $2.88B | $2.93B | $3.19B | $2.33B | $2.17B |
| Long-term debt | $7.65B | $7.39B | $6.56B | $5.82B | $5.56B | $5.52B | $5.53B | $5.93B | $6.18B | $6.09B | $6.48B | $6.49B |
| Lease obligations | $3.16B | $3.10B | $2.59B | $2.18B | $2.02B | $1.35B | $954.0M | $1.08B | $1.08B | $1.14B | $1.04B | $1.02B |
| Other long-term liabilities | $5.36B | $5.15B | $3.69B | $3.12B | $2.76B | $1.88B | $1.52B | $1.53B | $1.49B | $1.55B | $2.27B | $2.21B |
| Total liabilities | $18.18B | $17.58B | $13.63B | $12.28B | $11.50B | $10.31B | $10.16B | $10.34B | $10.60B | $10.84B | $11.07B | $10.86B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $253.0M | $253.0M | $253.0M | $253.0M | $253.0M | $258.0M | $258.0M | $258.0M | $258.0M | $258.0M | $258.0M | $258.0M |
| Retained earnings (deficit) | $2.27B | $2.89B | $3.09B | $2.83B | $3.06B | $2.95B | $2.88B | $3.02B | $2.89B | $2.82B | $2.70B | $2.85B |
| Accumulated other comprehensive income | −$1.06B | −$1.00B | −$689.0M | −$730.0M | −$762.0M | −$741.0M | −$532.0M | −$525.0M | −$519.0M | −$525.0M | −$500.0M | −$528.0M |
| Minority interest | $38.0M | $32.0M | −$20.0M | −$33.0M | −$39.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | $2.53B | $3.14B | $3.64B | $3.34B | $3.54B | $3.39B | $3.63B | $3.81B | $3.68B | $3.60B | $3.53B | $3.64B |
| Key figures | ||||||||||||
| Total debt | $11.90B | $11.72B | $9.47B | $8.44B | $7.93B | $7.12B | $6.86B | $7.25B | $7.47B | $7.68B | $7.74B | $7.74B |
| Net cash (debt) | −$11.04B | −$10.51B | −$7.87B | −$6.73B | −$6.64B | −$6.58B | −$6.16B | −$6.45B | −$6.68B | −$7.06B | −$6.96B | −$6.98B |
| Working capital | −$2.41B | −$1.96B | −$410.0M | −$253.0M | −$354.0M | −$698.0M | −$733.0M | −$89.0M | −$98.0M | −$451.0M | −$413.0M | −$279.0M |
| Tangible book value | −$6.26B | −$5.58B | −$8.46B | −$3.75B | −$3.47B | −$7.55B | −$7.37B | −$3.01B | −$3.20B | −$3.35B | −$4.26B | −$4.05B |
| Book value per share | $15.07 | $18.73 | $21.67 | $19.89 | $21.10 | $19.92 | $21.01 | $22.04 | $21.27 | $20.92 | $20.54 | $21.03 |
| Shares outstanding | 168.0M | 167.5M | 168.0M | 168.1M | 167.6M | 170.0M | 172.7M | 172.7M | 172.9M | 172.3M | 171.8M | 173.2M |
| Current ratio | 0.53 | 0.61 | 0.88 | 0.92 | 0.89 | 0.76 | 0.76 | 0.97 | 0.97 | 0.86 | 0.82 | 0.87 |
| Quick ratio | 0.30 | 0.50 | 0.76 | 0.72 | 0.61 | 0.33 | 0.37 | 0.45 | 0.44 | 0.35 | 0.56 | 0.58 |
| Debt / equity | 4.70 | 3.74 | 2.60 | 2.53 | 2.24 | 2.10 | 1.89 | 1.91 | 2.03 | 2.13 | 2.19 | 2.12 |
| Equity / assets | 12.2% | 15.1% | 21.1% | 21.4% | 23.6% | 24.8% | 26.4% | 27.1% | 25.9% | 25.1% | 24.3% | 25.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 24, 2026); data from EODHD.
TIGO financial position
At the end of fiscal 2025 (December 31, 2025), Millicom International Cellular S.A had total assets of $17.3 billion (up 25.6% from a year earlier), total liabilities of $13.6 billion and shareholders' equity of $3.6 billion. It held $1.6 billion in cash and short-term investments against $9.5 billion of debt, net debt of $7.9 billion. Its current ratio was 0.88. In the latest quarter (ended June 30, 2026) total assets were $20.7 billion and equity $2.5 billion.
Related: TIGO income statement, TIGO cash flow statement, TIGO key metrics. See the TIGO stock overview for the latest quote and news.
TIGO balance sheet FAQ
What are Millicom International Cellular S.A's total assets?
Millicom International Cellular S.A reported total assets of $17.3 billion at the end of fiscal 2025 (December 31, 2025), compared with $13.7 billion a year earlier.
How much debt does Millicom International Cellular S.A have?
Millicom International Cellular S.A had $9.5 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 2.60.
How much cash does Millicom International Cellular S.A have?
Millicom International Cellular S.A held $1.6 billion in cash and short-term investments at the end of fiscal 2025; with $9.5 billion of debt that is net debt of $7.9 billion.
What is Millicom International Cellular S.A's book value?
Millicom International Cellular S.A's shareholders' equity (book value) was $3.6 billion at the end of fiscal 2025, or $21.66 per share.
What is Millicom International Cellular S.A's current ratio?
Millicom International Cellular S.A had current assets of $3.0 billion and current liabilities of $3.4 billion, a current ratio of 0.88 (current liabilities exceed current assets).
How much goodwill does Millicom International Cellular S.A have?
Millicom International Cellular S.A carried $12.1 billion of goodwill and intangible assets, 70.1% of total assets, at the end of fiscal 2025.