SaverOne 2014 Ltd (SVRE) Balance Sheet
SVRE balance sheet, 2025
December 31, 2025 · Israeli shekels₪20.9M assets = ₪8.7M liabilities + ₪12.2M equity
Both columns are drawn to the same scale: what SVRE owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SVRE financial health
Descriptive bands, not a rating. Fiscal 2025.
SVRE balance sheet trends, 2015–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | ₪2.53B2015 | ₪20.9M2025 | −41.3%/yr | |
| Total liabilities | ₪1.31B2015 | ₪8.7M2025 | −42.7%/yr | |
| Shareholders’ equity | ₪1.23B2015 | ₪12.2M2025 | −40.1%/yr | |
| Cash & short-term investments | ₪803.6M2015 | ₪14.1M2025 | −36.2%/yr | |
| Total debt | ₪646.3M2015 | ₪5.2M2025 | −41.5%/yr | |
| Net cash (debt) | ₪157.3M2015 | ₪9.0M2025 | −₪148.3M | |
| Working capital | ₪560.1M2015 | ₪11.2M2025 | −₪548.9M | |
| Current ratio | 2.202015 | 2.342025 | +0.13 | |
| Debt / equity | 0.532015 | 0.422025 | −0.11 | |
| Shares outstanding | 72.4M2015 | 93K2025 | −52.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SVRE assets
SVRE liabilities and equity
SVRE debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SVRE balance sheet in Israeli shekels
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | ₪14.1M | ₪13.3M | ₪29.3M | ₪13.7M | ₪37.6M | ₪109,000 | ₪273,000 | ₪901.8M | ₪801.1M | ₪803.6M |
| Cash & equivalents | ₪14.1M | ₪13.3M | ₪19.2M | ₪8.7M | ₪37.6M | ₪109,000 | ₪273,000 | ₪800.8M | ₪700.9M | ₪803.6M |
| Short-term investments | — | — | ₪10.1M | ₪5.0M | ₪106.3M | ₪105.3M | ₪102.8M | ₪100.9M | ₪100.2M | — |
| Receivables | ₪1.2M | ₪1.6M | ₪762,000 | ₪1.3M | ₪770,000 | ₪134,000 | ₪47.7M | ₪119.2M | ₪41.1M | ₪28.3M |
| Inventory | ₪3.8M | ₪5.0M | ₪2.0M | ₪825,000 | ₪110,000 | ₪94,000 | ₪0 | −₪4.0M | ₪0 | ₪0 |
| Other current assets | ₪387,000 | ₪1.7M | ₪1.4M | ₪333,000 | ₪141,000 | ₪132,000 | ₪0 | ₪259.3M | ₪133.7M | ₪194.4M |
| Total current assets | ₪19.5M | ₪21.6M | ₪33.4M | ₪16.2M | ₪38.6M | ₪469,000 | ₪415,000 | ₪1.28B | ₪975.8M | ₪1.03B |
| Property, plant & equipment (net) | ₪725,000 | ₪1.2M | ₪785,000 | ₪1.2M | ₪1.0M | ₪66,000 | ₪56,000 | ₪2.49B | ₪1.79B | ₪1.13B |
| Goodwill & intangible assets | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Long-term investments | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Other non-current assets | ₪668,000 | ₪1.0M | ₪201,000 | ₪1.3M | ₪110,000 | ₪0 | ₪0 | ₪371.5M | ₪385.2M | ₪373.2M |
| Total assets | ₪20.9M | ₪23.8M | ₪34.4M | ₪18.8M | ₪39.8M | ₪535,000 | ₪471,000 | ₪4.14B | ₪3.15B | ₪2.53B |
| Liabilities | ||||||||||
| Accounts payable | ₪606,000 | ₪1.8M | ₪2.0M | ₪942,000 | ₪888,000 | ₪412,000 | ₪579,000 | ₪5.3M | ₪15.2M | ₪17.0M |
| Short-term debt | ₪5.0M | ₪6.8M | ₪467,000 | ₪467,000 | ₪300,000 | ₪1.2M | ₪163.6M | ₪115.4M | ₪84.4M | ₪49.6M |
| Deferred revenue | ₪62,000 | ₪239,000 | ₪335,000 | ₪109,000 | ₪205,000 | ₪82,000 | ₪292.0M | ₪246.4M | ₪206.4M | ₪216.8M |
| Total current liabilities | ₪8.4M | ₪11.9M | ₪6.8M | ₪5.0M | ₪3.4M | ₪1.7M | ₪1.7M | ₪643.0M | ₪532.0M | ₪466.2M |
| Long-term debt | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Lease obligations | ₪673,000 | ₪1.1M | ₪648,000 | ₪1.1M | ₪919,000 | ₪0 | — | — | — | — |
| Other long-term liabilities | ₪317,000 | ₪1.3M | ₪1.1M | ₪1.7M | ₪1.2M | ₪18.6M | ₪2.40B | ₪1.72B | ₪1.23B | ₪839.0M |
| Total liabilities | ₪8.7M | ₪13.2M | ₪7.9M | ₪6.7M | ₪4.6M | ₪20.3M | ₪1.7M | ₪2.36B | ₪1.76B | ₪1.31B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | ₪200.9M | ₪169.9M | ₪118.3M | ₪80.4M | ₪80.4M | ₪13.9M | ₪13.8M | ₪7,000 | ₪7,000 | ₪7,000 |
| Retained earnings (deficit) | −₪200.0M | −₪170.5M | −₪101.8M | −₪76.8M | −₪50.3M | −₪36.8M | −₪27.3M | ₪1.48B | ₪1.06B | ₪798.8M |
| Accumulated other comprehensive income | ₪11.3M | ₪11.2M | ₪10.0M | ₪8.4M | ₪5.1M | ₪3.1M | ₪473,000 | −₪1.5M | −₪1.3M | −₪1.5M |
| Total shareholders' equity | ₪12.2M | ₪10.6M | ₪26.6M | ₪12.1M | ₪35.2M | −₪19.8M | −₪13.0M | ₪1.78B | ₪1.39B | ₪1.23B |
| Key figures | ||||||||||
| Total debt | ₪5.2M | ₪7.4M | ₪648,000 | ₪1.1M | ₪919,000 | ₪3.58B | ₪2.19B | ₪1.50B | ₪981.7M | ₪646.3M |
| Net cash (debt) | ₪9.0M | ₪5.9M | ₪28.7M | ₪12.6M | ₪36.7M | −₪3.58B | −₪2.19B | −₪601.1M | −₪180.7M | ₪157.3M |
| Working capital | ₪11.2M | ₪9.8M | ₪26.7M | ₪11.1M | ₪35.3M | −₪1.3M | −₪1.3M | ₪633.2M | ₪443.9M | ₪560.1M |
| Tangible book value | ₪12.2M | ₪10.6M | ₪26.6M | ₪12.1M | ₪35.2M | −₪19.8M | −₪13.0M | ₪1.78B | ₪1.39B | ₪1.23B |
| Shares outstanding | 93K | 2.9M | 433K | 199K | 145K | 70K | 70K | 66K | 70.5M | 72.4M |
| Current ratio | 2.34 | 1.82 | 4.93 | 3.21 | 11.51 | 0.27 | 0.24 | 1.98 | 1.83 | 2.20 |
| Quick ratio | 1.83 | 1.26 | 4.43 | 2.98 | 11.43 | 0.14 | 27.72 | 1.59 | 1.58 | 1.78 |
| Debt / equity | 0.42 | 0.70 | 0.02 | 0.09 | 0.03 | — | — | 0.85 | 0.70 | 0.53 |
| Equity / assets | 58.5% | 44.6% | 77.1% | 64.3% | 88.5% | −3,695.1% | −2,769.0% | 42.9% | 44.2% | 48.4% |
| Jun '26 | Dec '25 | Jun '25 | Dec '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Dec '22 | Sep '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | ₪22.6M | ₪14.1M | ₪16.0M | ₪13.3M | ₪11.3M | ₪11.3M | ₪17.1M | ₪17.1M | ₪18.6M | ₪18.6M | ₪29.3M | ₪32.1M |
| Cash & equivalents | ₪8.4M | ₪14.1M | ₪16.0M | ₪13.3M | ₪11.3M | ₪11.3M | ₪17.1M | ₪17.1M | ₪14.8M | ₪14.8M | ₪19.2M | ₪32.1M |
| Short-term investments | ₪14.2M | — | — | — | ₪0 | ₪113.9M | ₪112.5M | ₪110.9M | ₪3.8M | ₪3.8M | ₪10.1M | ₪106.3M |
| Receivables | ₪1.1M | ₪1.2M | ₪1.7M | ₪1.6M | ₪1.3M | ₪1.3M | ₪1.1M | ₪1.1M | ₪1.9M | ₪1.9M | ₪762,000 | ₪581,000 |
| Inventory | ₪3.7M | ₪3.8M | ₪4.1M | ₪5.0M | ₪5.8M | ₪5.8M | ₪4.5M | ₪4.5M | ₪3.5M | ₪3.5M | ₪2.0M | ₪1.5M |
| Other current assets | ₪9.1M | ₪387,000 | ₪762,000 | ₪1.7M | ₪1.2M | ₪1.2M | ₪1.5M | ₪1.5M | ₪921,000 | ₪921,000 | ₪1.4M | ₪1.7M |
| Total current assets | ₪36.5M | ₪19.5M | ₪22.6M | ₪21.6M | ₪19.6M | ₪19.6M | ₪24.2M | ₪24.2M | ₪24.8M | ₪24.8M | ₪33.4M | ₪35.9M |
| Property, plant & equipment (net) | ₪526,210 | ₪725,000 | ₪953,000 | ₪1.2M | ₪1.4M | ₪1.4M | ₪1.5M | ₪1.5M | ₪606,000 | ₪606,000 | ₪785,000 | ₪908,000 |
| Goodwill & intangible assets | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Long-term investments | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Other non-current assets | ₪547,344 | ₪668,000 | ₪951,000 | ₪1.0M | ₪1.1M | ₪1.1M | ₪1.3M | ₪1.3M | ₪206,000 | ₪206,000 | ₪201,000 | ₪199,000 |
| Total assets | ₪37.5M | ₪20.9M | ₪24.5M | ₪23.8M | ₪22.0M | ₪22.0M | ₪27.0M | ₪27.0M | ₪25.6M | ₪25.6M | ₪34.4M | ₪37.0M |
| Liabilities | ||||||||||||
| Accounts payable | ₪827,046 | ₪606,000 | ₪1.5M | ₪1.8M | ₪3.7M | ₪3.7M | ₪4.3M | ₪4.3M | ₪2.9M | ₪2.9M | ₪2.0M | ₪1.8M |
| Short-term debt | ₪922,822 | ₪5.0M | ₪2.1M | ₪6.8M | ₪4.4M | ₪4.4M | ₪7.5M | ₪7.5M | ₪7.5M | ₪7.5M | ₪467,000 | ₪467,000 |
| Deferred revenue | — | ₪62,000 | ₪239,000 | ₪239,000 | ₪650,000 | ₪469,000 | ₪694,000 | ₪429.4M | ₪401,000 | ₪335,000 | ₪335,000 | ₪331,000 |
| Total current liabilities | ₪4.3M | ₪8.4M | ₪6.5M | ₪11.9M | ₪10.8M | ₪10.8M | ₪14.8M | ₪14.8M | ₪15.1M | ₪15.1M | ₪6.8M | ₪9.5M |
| Long-term debt | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Lease obligations | ₪460,000 | ₪673,000 | ₪877,000 | ₪1.1M | ₪1.3M | — | ₪1.3M | — | ₪429,000 | — | ₪648,000 | ₪756,000 |
| Other long-term liabilities | ₪28,000 | ₪317,000 | ₪1.2M | ₪1.3M | ₪1.6M | ₪1.6M | ₪1.6M | ₪1.6M | ₪970,000 | ₪970,000 | ₪1.1M | ₪1.2M |
| Total liabilities | ₪4.3M | ₪8.7M | ₪7.7M | ₪13.2M | ₪12.4M | ₪12.4M | ₪16.4M | ₪16.4M | ₪16.1M | ₪15.1M | ₪7.9M | ₪10.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | ₪239.9M | ₪200.9M | ₪192.1M | ₪169.9M | ₪150.4M | ₪150.4M | ₪135.2M | ₪135.2M | ₪118.6M | ₪118.6M | ₪118.3M | ₪113.1M |
| Retained earnings (deficit) | −₪225.7M | −₪200.0M | −₪186.7M | −₪170.5M | −₪151.9M | −₪151.9M | −₪135.6M | −₪135.6M | −₪119.5M | −₪119.5M | −₪101.8M | −₪96.6M |
| Accumulated other comprehensive income | ₪18.9M | ₪11.3M | ₪11.4M | ₪11.2M | ₪11.2M | ₪11.2M | ₪10.9M | ₪10.9M | ₪10.5M | ₪10.5M | ₪10.0M | ₪9.8M |
| Total shareholders' equity | ₪33.2M | ₪12.2M | ₪16.8M | ₪10.6M | ₪9.6M | ₪9.6M | ₪10.6M | ₪10.6M | ₪9.6M | ₪9.6M | ₪26.6M | ₪26.3M |
| Key figures | ||||||||||||
| Total debt | ₪460,000 | ₪5.2M | ₪2.5M | ₪7.4M | ₪5.2M | ₪3.9M | ₪8.5M | ₪8.5M | ₪7.5M | ₪7.1M | ₪648,000 | ₪756,000 |
| Net cash (debt) | ₪22.2M | ₪9.0M | ₪13.5M | ₪5.9M | ₪6.1M | ₪7.4M | ₪8.6M | ₪8.6M | ₪11.1M | ₪11.5M | ₪28.7M | ₪31.3M |
| Working capital | ₪32.1M | ₪11.2M | ₪16.1M | ₪9.8M | ₪8.8M | ₪8.8M | ₪9.4M | ₪9.4M | ₪9.7M | ₪9.7M | ₪26.7M | ₪26.4M |
| Tangible book value | ₪33.2M | ₪12.2M | ₪16.8M | ₪10.6M | ₪9.6M | ₪9.6M | ₪10.6M | ₪10.6M | ₪9.6M | ₪9.6M | ₪26.6M | ₪26.3M |
| Shares outstanding | 774K | 93K | 3.0M | 3.9M | 2.0M | 2.0M | 873K | 873K | 696K | 696K | 607K | 597K |
| Current ratio | 8.44 | 2.34 | 3.48 | 1.82 | 1.81 | 1.81 | 1.64 | 1.64 | 1.64 | 1.64 | 4.93 | 3.78 |
| Quick ratio | 5.48 | 1.83 | 2.73 | 1.26 | 1.16 | 1.16 | 1.23 | 1.23 | 1.35 | 1.35 | 4.43 | 3.44 |
| Debt / equity | 0.01 | 0.42 | 0.15 | 0.70 | 0.54 | 0.41 | 0.80 | 0.80 | 0.79 | 0.74 | 0.02 | 0.03 |
| Equity / assets | 88.3% | 58.5% | 68.5% | 44.6% | 43.7% | 43.7% | 39.2% | 39.2% | 37.3% | 37.3% | 77.1% | 71.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in Israeli shekels as reported (latest annual report filed March 27, 2026); data from EODHD.
SVRE financial position
At the end of fiscal 2025 (December 31, 2025), SaverOne 2014 had total assets of ₪20.9 million (down 12.2% from a year earlier), total liabilities of ₪8.7 million and shareholders' equity of ₪12.2 million. It held ₪14.1 million in cash and short-term investments against ₪5.2 million of debt, a net cash position of ₪9.0 million. Its current ratio was 2.34. In the latest quarter (ended June 30, 2026) total assets were ₪37.5 million and equity ₪33.2 million.
Related: SVRE income statement, SVRE cash flow statement, SVRE key metrics. See the SVRE stock overview for the latest quote and news.
SVRE balance sheet FAQ
What are SaverOne 2014's total assets?
SaverOne 2014 reported total assets of ₪20.9 million at the end of fiscal 2025 (December 31, 2025), compared with ₪23.8 million a year earlier.
How much debt does SaverOne 2014 have?
SaverOne 2014 had ₪5.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.42.
How much cash does SaverOne 2014 have?
SaverOne 2014 held ₪14.1 million in cash and short-term investments at the end of fiscal 2025; with ₪5.2 million of debt that is net cash of ₪9.0 million.
What is SaverOne 2014's book value?
SaverOne 2014's shareholders' equity (book value) was ₪12.2 million at the end of fiscal 2025.
What is SaverOne 2014's current ratio?
SaverOne 2014 had current assets of ₪19.5 million and current liabilities of ₪8.4 million, a current ratio of 2.34 (it can cover its short-term obligations).