SES AI Corporation (SES) Balance Sheet
SES balance sheet, 2025
December 31, 2025 · U.S. dollars$272.6M assets = $57.9M liabilities + $214.8M equity
Both columns are drawn to the same scale: what SES owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SES financial health
Descriptive bands, not a rating. Fiscal 2025.
SES balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $55.2M2016 | $272.6M2025 | +19.4%/yr | |
| Total liabilities | $13.4M2016 | $57.9M2025 | +17.6%/yr | |
| Shareholders’ equity | $41.7M2016 | $214.8M2025 | +20.0%/yr | |
| Cash & short-term investments | $13.8M2016 | $199.6M2025 | +34.6%/yr | |
| Total debt | $5.2M2017 | $8.9M2025 | +7.0%/yr | |
| Net cash (debt) | −$212,0002017 | $190.7M2025 | +$190.9M | |
| Working capital | $2.4M2016 | $192.1M2025 | +$189.7M | |
| Book value per share | $1.362022 | $0.652025 | −21.8%/yr | |
| Current ratio | 1.162016 | 8.952025 | +7.79 | |
| Debt / equity | 0.362017 | 0.042025 | −0.32 | |
| Shares outstanding | 288.3M2022 | 330.9M2025 | +4.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SES assets
SES liabilities and equity
SES debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SES balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $199.6M | $262.5M | $332.4M | $390.1M | $160.5M | $14.7M | $25.4M | $7.1M | $5.0M | $13.8M |
| Cash & equivalents | $29.5M | $128.8M | $85.7M | $106.6M | $160.5M | $2.4M | $25.4M | $7.1M | $5.0M | $13.8M |
| Short-term investments | $170.1M | $133.7M | $246.8M | $283.5M | $0 | $12.3M | $0 | — | — | — |
| Receivables | $4.8M | $950,000 | $3.9M | $2.4M | $7.9M | $0 | $359,000 | $167,000 | $27,000 | $705,000 |
| Inventory | $5.2M | $212,000 | $558,000 | $383,000 | $0 | $0 | $0 | $42,000 | $43,000 | $587,000 |
| Other current assets | $6.7M | $13.2M | $11.7M | $3.8M | $1.6M | $373,000 | $127,000 | $797,000 | $678,000 | $2.3M |
| Total current assets | $216.3M | $276.9M | $348.6M | $396.6M | $170.0M | $15.1M | $25.9M | $8.1M | $5.7M | $17.4M |
| Property, plant & equipment (net) | $36.5M | $48.1M | $51.1M | $39.1M | $12.5M | $6.0M | $7.2M | $10,000 | $24,000 | $54,000 |
| Goodwill & intangible assets | $16.1M | $1.2M | $1.3M | $1.5M | $1.6M | $1.7M | $1.9M | $1.0M | $984,000 | $898,000 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $3.8M | $3.6M | $5.8M | $3.2M | $9.3M | $1.7M | $1.5M | $5.2M | $8.6M | $36.8M |
| Total assets | $272.6M | $329.8M | $406.8M | $440.4M | $193.4M | $24.6M | $36.4M | $14.3M | $15.3M | $55.2M |
| Liabilities | ||||||||||
| Accounts payable | $5.7M | $1.9M | $4.8M | $6.2M | $4.7M | $1.0M | $640,000 | $496,000 | $455,000 | $565,000 |
| Short-term debt | $3.1M | $2.6M | $2.4M | $1.9M | $2.0M | $840,000 | — | — | — | — |
| Deferred revenue | — | — | $288,000 | $4.2M | $2.0M | $1.6M | $120,000 | $206,000 | — | — |
| Total current liabilities | $24.2M | $22.8M | $20.4M | $19.4M | $11.0M | $3.9M | $2.2M | $1.7M | $1.8M | $15.0M |
| Long-term debt | $0 | $0 | $0 | $0 | $1.2M | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $8.1M | $10.6M | $13.7M | $12.1M | $0 | — | — | — | — | — |
| Other long-term liabilities | $33.7M | $28.7M | $27.5M | $29.5M | $269.5M | $82.8M | $24.9M | $7.3M | $5.8M | $0 |
| Total liabilities | $57.9M | $51.5M | $47.9M | $48.9M | $281.7M | $86.7M | $84.9M | $9.0M | $1.0M | $13.4M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $37,000 | $36,000 | $35,000 | $35,000 | $6,000 | $690 | $16,000 | $110,000 | $109,000 | $870,000 |
| Retained earnings (deficit) | −$371.9M | −$298.9M | −$198.7M | −$145.3M | −$94.3M | −$63.0M | −$49.1M | −$260.1M | −$250.5M | −$226.9M |
| Accumulated other comprehensive income | −$1.7M | −$2.2M | −$1.6M | −$1.3M | $367,000 | $133,000 | −$55,000 | −$1.7M | −$1.6M | −$1.6M |
| Total shareholders' equity | $214.8M | $278.3M | $358.9M | $391.5M | −$88.3M | −$62.1M | −$48.5M | $5.4M | $14.3M | $41.7M |
| Key figures | ||||||||||
| Total debt | $8.9M | $10.6M | $13.7M | $12.1M | $3.1M | $840,000 | $18.7M | $5.4M | $5.2M | — |
| Net cash (debt) | $190.7M | $252.0M | $318.7M | $378.0M | $157.4M | $13.9M | $6.7M | $1.7M | −$212,000 | — |
| Working capital | $192.1M | $254.1M | $328.3M | $377.3M | $159.0M | $11.2M | $23.6M | $6.4M | $4.0M | $2.4M |
| Tangible book value | $198.7M | $277.1M | $357.6M | $390.1M | −$89.9M | −$63.8M | −$50.4M | $4.3M | $13.3M | $40.8M |
| Book value per share | $0.65 | $0.86 | $1.14 | $1.36 | — | — | — | — | — | — |
| Shares outstanding | 330.9M | 321.8M | 315.1M | 288.3M | — | — | — | — | — | — |
| Current ratio | 8.95 | 12.14 | 17.13 | 20.49 | 15.47 | 3.90 | 11.56 | 4.80 | 3.25 | 1.16 |
| Quick ratio | 8.46 | 11.55 | 16.52 | 20.28 | 15.33 | 3.80 | 11.50 | 4.31 | 2.84 | 0.97 |
| Debt / equity | 0.04 | 0.04 | 0.04 | 0.03 | — | — | — | 1.01 | 0.36 | — |
| Equity / assets | 78.8% | 84.4% | 88.2% | 88.9% | −45.7% | −252.4% | −133.2% | 37.4% | 93.2% | 75.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $163.0M | $177.7M | $199.6M | $214.0M | $228.9M | $239.8M | $262.5M | $273.7M | $294.8M | $318.8M | $332.4M | $342.2M |
| Cash & equivalents | $64.1M | $46.9M | $29.5M | $35.3M | $11.8M | $56.1M | $128.8M | $66.7M | $54.8M | $129.6M | $85.7M | $49.9M |
| Short-term investments | $98.9M | $130.7M | $170.1M | $178.7M | $217.1M | $183.7M | $133.7M | $207.0M | $239.9M | $189.1M | $246.8M | $292.2M |
| Receivables | $7.7M | $8.2M | $4.8M | $3.4M | $3.0M | $1.5M | $950,000 | $2.6M | $590,000 | $1.2M | $3.9M | $2.5M |
| Inventory | $8.4M | $7.0M | $5.2M | $3.7M | $114,000 | $155,000 | $212,000 | $320,000 | $519,000 | $425,000 | $558,000 | $596,000 |
| Other current assets | $6.8M | $7.7M | $6.7M | $9.3M | $11.0M | $14.7M | $13.2M | $14.9M | $14.3M | $6.7M | $11.7M | $6.9M |
| Total current assets | $186.0M | $200.6M | $216.3M | $230.4M | $243.0M | $256.1M | $276.9M | $291.5M | $310.1M | $327.1M | $348.6M | $352.1M |
| Property, plant & equipment (net) | $30.6M | $26.3M | $36.5M | $39.2M | $42.8M | $45.2M | $48.1M | $52.8M | $52.4M | $51.8M | $51.1M | $46.3M |
| Goodwill & intangible assets | $16.0M | $16.0M | $16.1M | $15.5M | $1.2M | $1.2M | $1.2M | $1.2M | $1.3M | $1.3M | $1.3M | $1.4M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $3.7M | $10.6M | $3.8M | $3.7M | $3.5M | $3.5M | $3.6M | $4.3M | $4.6M | $5.6M | $5.8M | $3.4M |
| Total assets | $236.2M | $253.5M | $272.6M | $288.8M | $290.5M | $306.0M | $329.8M | $349.9M | $368.4M | $385.9M | $406.8M | $403.3M |
| Liabilities | ||||||||||||
| Accounts payable | $5.6M | $5.9M | $5.7M | $4.8M | $2.0M | $1.8M | $1.9M | $2.2M | $2.4M | $2.8M | $4.8M | $5.8M |
| Short-term debt | $1.6M | $2.3M | $3.1M | $2.3M | $2.7M | $2.6M | $2.6M | $2.6M | $2.5M | $2.4M | $2.4M | $2.1M |
| Deferred revenue | — | $2.3M | — | — | $862,000 | — | — | — | $347,000 | $77,000 | $288,000 | — |
| Total current liabilities | $28.5M | $29.2M | $24.2M | $28.0M | $19.5M | $16.4M | $22.8M | $19.1M | $14.0M | $13.9M | $20.4M | $15.8M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $6.7M | $7.0M | $8.1M | $8.5M | $9.3M | $9.5M | $10.6M | $11.0M | $11.8M | $12.1M | $13.7M | $11.7M |
| Other long-term liabilities | $20.6M | $21.0M | $33.7M | $32.6M | $21.7M | $19.7M | $28.7M | $21.5M | $22.8M | $24.6M | $27.5M | $23.7M |
| Total liabilities | $49.2M | $50.3M | $57.9M | $60.6M | $41.2M | $36.1M | $51.5M | $40.6M | $36.8M | $38.5M | $47.9M | $39.5M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $37,000 | $37,000 | $37,000 | $36,000 | $37,000 | $36,000 | $36,000 | $35,000 | $35,000 | $35,000 | $35,000 | $35,000 |
| Retained earnings (deficit) | −$401.9M | −$384.0M | −$371.9M | −$354.9M | −$334.0M | −$311.3M | −$298.9M | −$264.3M | −$234.1M | −$214.2M | −$198.7M | −$187.9M |
| Accumulated other comprehensive income | −$1.3M | −$1.2M | −$1.7M | −$3.2M | −$2.5M | −$2.2M | −$2.2M | −$1.3M | −$2.5M | −$2.4M | −$1.6M | −$2.8M |
| Minority interest | $2,000 | — | — | — | — | — | — | — | — | — | — | — |
| Total shareholders' equity | $187.1M | $203.2M | $214.8M | $228.2M | $249.2M | $269.9M | $278.3M | $309.3M | $331.6M | $347.4M | $358.9M | $363.7M |
| Key figures | ||||||||||||
| Total debt | $6.7M | $7.7M | $8.9M | $8.5M | $9.3M | $9.5M | $10.6M | $11.0M | $11.8M | $12.1M | $13.7M | $11.7M |
| Net cash (debt) | $156.3M | $170.0M | $190.7M | $205.6M | $219.6M | $230.2M | $252.0M | $262.7M | $282.9M | $306.6M | $318.7M | $330.5M |
| Working capital | $157.5M | $171.3M | $192.1M | $202.4M | $223.5M | $239.7M | $254.1M | $272.4M | $296.2M | $313.2M | $328.3M | $336.3M |
| Tangible book value | $171.1M | $187.2M | $198.7M | $212.7M | $248.1M | $268.7M | $277.1M | $308.0M | $330.3M | $346.1M | $357.6M | $362.3M |
| Book value per share | $0.56 | $0.61 | $0.65 | $0.69 | $0.75 | $0.82 | $0.85 | $0.96 | $1.03 | $1.09 | $1.13 | $1.15 |
| Shares outstanding | 336.3M | 332.8M | 331.2M | 331.3M | 331.7M | 329.3M | 325.6M | 322.0M | 320.8M | 318.8M | 316.5M | 315.6M |
| Current ratio | 6.52 | 6.86 | 8.95 | 8.23 | 12.46 | 15.61 | 12.14 | 15.24 | 22.22 | 23.46 | 17.13 | 22.28 |
| Quick ratio | 5.99 | 6.36 | 8.46 | 7.76 | 11.89 | 14.71 | 11.55 | 14.44 | 21.16 | 22.95 | 16.52 | 21.81 |
| Debt / equity | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 |
| Equity / assets | 79.2% | 80.2% | 78.8% | 79.0% | 85.8% | 88.2% | 84.4% | 88.4% | 90.0% | 90.0% | 88.2% | 90.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 4, 2026); data from EODHD.
SES financial position
At the end of fiscal 2025 (December 31, 2025), SES AI had total assets of $272.6 million (down 17.3% from a year earlier), total liabilities of $57.9 million and shareholders' equity of $214.8 million. It held $199.6 million in cash and short-term investments against $8.9 million of debt, a net cash position of $190.7 million. Its current ratio was 8.95. In the latest quarter (ended June 30, 2026) total assets were $236.2 million and equity $187.1 million.
Related: SES income statement, SES cash flow statement, SES key metrics. See the SES stock overview for the latest quote and news.
SES balance sheet FAQ
What are SES AI's total assets?
SES AI reported total assets of $272.6 million at the end of fiscal 2025 (December 31, 2025), compared with $329.8 million a year earlier.
How much debt does SES AI have?
SES AI had $8.9 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.04.
How much cash does SES AI have?
SES AI held $199.6 million in cash and short-term investments at the end of fiscal 2025; with $8.9 million of debt that is net cash of $190.7 million.
What is SES AI's book value?
SES AI's shareholders' equity (book value) was $214.8 million at the end of fiscal 2025, or $0.65 per share.
What is SES AI's current ratio?
SES AI had current assets of $216.3 million and current liabilities of $24.2 million, a current ratio of 8.95 (it can cover its short-term obligations).
How much goodwill does SES AI have?
SES AI carried $16.1 million of goodwill and intangible assets, 5.9% of total assets, at the end of fiscal 2025.