Regis Corporation (RGS) Balance Sheet
RGS balance sheet, FY2026
June 30, 2026 · U.S. dollars$547.2M assets = $353.4M liabilities + $193.8M equity
Both columns are drawn to the same scale: what RGS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
RGS financial health
Current ratio0.62
Tight · current assets cover current liabilities 0.62×
Debt / equity1.56
High leverage · $1.56 of debt for each $1 of equity
Equity / assets35.4%
Balanced · of assets funded by shareholders
Cash / debt8.6%
Low cash cover · cash & short-term investments vs total debt
Goodwill & intangibles34.3%
Acquisition-heavy · of total assets
Descriptive bands, not a rating. Fiscal FY2026.
RGS balance sheet trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.01BFY2017 | $547.2MFY2026 | −6.6%/yr | |
| Total liabilities | $503.3MFY2017 | $353.4MFY2026 | −3.9%/yr | |
| Shareholders’ equity | $508.2MFY2017 | $193.8MFY2026 | −10.2%/yr | |
| Cash & short-term investments | $172.4MFY2017 | $26.0MFY2026 | −18.9%/yr | |
| Total debt | $120.6MFY2017 | $301.4MFY2026 | +10.7%/yr | |
| Net cash (debt) | $51.8MFY2017 | −$275.4MFY2026 | −$327.2M | |
| Working capital | $192.1MFY2017 | −$34.5MFY2026 | −$226.6M | |
| Book value per share | $219.25FY2017 | $67.32FY2026 | −12.3%/yr | |
| Current ratio | 2.08FY2017 | 0.62FY2026 | −1.45 | |
| Debt / equity | 0.24FY2017 | 1.56FY2026 | +1.32 | |
| Shares outstanding | 2.3MFY2017 | 2.9MFY2026 | +2.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
RGS assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
RGS liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
RGS debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
RGS balance sheet
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $26.0M | $35.2M | $10.1M | $9.5M | $17.0M | $19.2M | $122.9M | $70.1M | $110.4M | $172.4M |
| Cash & equivalents | $26.0M | $35.2M | $10.1M | $9.5M | $17.0M | $19.2M | $122.9M | $70.1M | $110.4M | $172.4M |
| Short-term investments | — | — | — | — | — | — | — | — | $19.6M | $19.0M |
| Receivables | $9.3M | $9.5M | $9.4M | $10.9M | $14.5M | $26.3M | $31.0M | $30.1M | $52.4M | $23.5M |
| Inventory | $2.5M | $2.8M | $818,000 | $1.7M | $3.1M | $20.6M | $62.6M | $77.3M | $79.4M | $122.1M |
| Other current assets | $19.6M | $3.0M | $21.7M | $15.2M | $14.0M | $20.6M | $9.9M | $33.2M | $47.9M | $52.2M |
| Total current assets | $57.4M | $50.5M | $42.0M | $37.2M | $48.7M | $86.7M | $226.4M | $210.8M | $290.1M | $370.1M |
| Property, plant & equipment (net) | $185.0M | $239.9M | $291.6M | $367.3M | $506.6M | $627.5M | $843.4M | $78.1M | $105.9M | $147.0M |
| Goodwill & intangible assets | $187.4M | $189.3M | $175.6M | $176.6M | $177.6M | $233.3M | $232.0M | $354.5M | $423.2M | $430.6M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $117.4M | $212.9M | $21.3M | $26.3M | $36.5M | $48.9M | $272.5M | $39.4M | $37.6M | $63.7M |
| Total assets | $547.2M | $692.6M | $530.5M | $607.4M | $769.3M | $996.4M | $1.57B | $682.8M | $856.7M | $1.01B |
| Liabilities | ||||||||||
| Accounts payable | $19.6M | $20.8M | $12.7M | $14.3M | $15.9M | $27.2M | $50.9M | $47.5M | $57.7M | $56.0M |
| Short-term debt | $56.8M | $61.8M | $69.1M | $81.9M | $103.2M | $116.3M | $137.3M | $0 | $90.0M | $120.6M |
| Deferred revenue | $3.6M | $3.8M | $4.7M | $7.1M | $7.8M | $8.2M | $302,000 | — | — | — |
| Total current liabilities | $91.9M | $101.7M | $103.5M | $126.3M | $152.8M | $198.5M | $237.0M | $128.3M | $155.4M | $178.1M |
| Long-term debt | $114.1M | $109.7M | $99.5M | $176.8M | $180.0M | $186.9M | $205.5M | $90.0M | $90.0M | $120.6M |
| Lease obligations | $184.3M | $240.0M | $299.7M | $373.8M | $511.6M | $635.3M | $845.7M | $28.9M | — | — |
| Other long-term liabilities | $147.4M | $295.6M | $270.6M | $340.9M | $467.4M | $593.9M | $1.01B | $140.3M | $107.9M | $204.6M |
| Total liabilities | $353.4M | $507.0M | $473.7M | $644.1M | $800.3M | $979.3M | $1.45B | $358.6M | $353.2M | $503.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $125,000 | $122,000 | $114,000 | $114,000 | $2.3M | $1.8M | $1.8M | $1.8M | $196.7M | $216.4M |
| Retained earnings (deficit) | $108.9M | $102.0M | −$21.6M | −$112.6M | −$105.2M | −$19.4M | $93.5M | $265.9M | $297.2M | $288.5M |
| Treasury stock | — | — | — | — | — | — | — | — | $0 | $0 |
| Accumulated other comprehensive income | $7.6M | $8.3M | $8.6M | $9.0M | $9.5M | $9.5M | $7.4M | $9.3M | $9.6M | $3.3M |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $193.8M | $185.6M | $56.8M | −$36.7M | −$31.0M | $17.0M | $124.7M | $324.2M | $503.5M | $508.2M |
| Key figures | ||||||||||
| Total debt | $301.4M | $350.8M | $399.3M | $550.6M | $691.6M | $820.9M | $1.02B | $118.9M | $90.0M | $120.6M |
| Net cash (debt) | −$275.4M | −$315.6M | −$389.2M | −$541.1M | −$674.6M | −$801.7M | −$901.2M | −$48.8M | $20.4M | $51.8M |
| Working capital | −$34.5M | −$51.2M | −$61.5M | −$89.1M | −$104.2M | −$111.8M | −$10.6M | $82.5M | $134.7M | $192.1M |
| Tangible book value | $6.4M | −$3.6M | −$118.8M | −$213.3M | −$208.5M | −$216.3M | −$107.3M | −$30.2M | $80.3M | $77.6M |
| Book value per share | $67.32 | $69.26 | $23.91 | −$15.89 | −$14.20 | $9.48 | $69.40 | $155.03 | $214.09 | $219.25 |
| Shares outstanding | 2.9M | 2.7M | 2.4M | 2.3M | 2.2M | 1.8M | 1.8M | 2.1M | 2.4M | 2.3M |
| Current ratio | 0.62 | 0.50 | 0.41 | 0.29 | 0.32 | 0.44 | 0.96 | 1.64 | 1.87 | 2.08 |
| Quick ratio | 0.38 | 0.44 | 0.19 | 0.16 | 0.21 | 0.23 | 0.65 | 0.78 | 1.05 | 1.10 |
| Debt / equity | 1.56 | 1.89 | 7.03 | — | — | 48.16 | 8.21 | 0.37 | 0.18 | 0.24 |
| Equity / assets | 35.4% | 26.8% | 10.7% | −6.0% | −4.0% | 1.7% | 7.9% | 47.5% | 58.8% | 50.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $26.0M | $41.0M | $18.4M | $35.8M | $17.0M | $13.3M | $10.2M | $6.3M | $10.1M | $5.9M | $7.2M | $9.3M |
| Cash & equivalents | $26.0M | $41.0M | $18.4M | $35.8M | $17.0M | $13.3M | $10.2M | $6.3M | $10.1M | $5.9M | $7.2M | $9.3M |
| Receivables | $9.3M | $9.0M | $9.3M | $9.2M | $9.5M | $9.0M | $8.3M | $9.1M | $9.4M | $9.5M | $12.0M | $9.7M |
| Inventory | $2.5M | $2.5M | $2.6M | $2.8M | $2.8M | $0 | $0 | $0 | $818,000 | $720,000 | $1.2M | $1.0M |
| Other current assets | $19.6M | $1.9M | $21.8M | $3.7M | $21.3M | $25.1M | $24.9M | $20.1M | $21.7M | $11.7M | $15.0M | $14.6M |
| Total current assets | $57.4M | $54.3M | $52.1M | $51.4M | $50.5M | $47.4M | $43.4M | $35.4M | $42.0M | $27.8M | $35.4M | $34.6M |
| Property, plant & equipment (net) | $185.0M | $197.7M | $231.3M | $234.3M | $239.9M | $255.4M | $277.2M | $277.3M | $291.6M | $316.6M | $337.1M | $343.8M |
| Goodwill & intangible assets | $187.4M | $188.6M | $189.0M | $188.8M | $189.3M | $190.2M | $191.3M | $175.8M | $175.6M | $175.9M | $176.4M | $176.0M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $117.4M | $115.9M | $115.8M | $117.6M | $119.3M | $18.3M | $18.2M | $20.4M | $21.3M | $23.5M | $24.8M | $25.7M |
| Total assets | $547.2M | $556.6M | $588.3M | $592.1M | $599.0M | $511.2M | $530.1M | $508.9M | $530.5M | $543.7M | $573.7M | $580.2M |
| Liabilities | ||||||||||||
| Accounts payable | $19.6M | $20.6M | $19.9M | $22.2M | $20.8M | $18.1M | $16.5M | $15.2M | $12.7M | $9.9M | $12.0M | $13.1M |
| Short-term debt | $56.8M | $55.1M | $62.1M | $61.2M | $61.8M | $62.6M | $71.0M | $67.2M | $69.1M | $73.5M | $76.9M | $78.0M |
| Deferred revenue | $3.6M | $3.9M | — | — | $3.8M | — | — | — | $4.7M | — | — | — |
| Total current liabilities | $91.9M | $91.7M | $98.1M | $100.0M | $101.7M | $101.0M | $107.5M | $101.0M | $103.5M | $109.1M | $114.9M | $117.2M |
| Long-term debt | $114.1M | $112.8M | $111.2M | $109.6M | $109.7M | $112.0M | $111.5M | $95.2M | $99.5M | $179.7M | $181.7M | $179.7M |
| Lease obligations | $184.3M | $197.1M | $230.7M | $233.9M | $240.0M | $255.9M | $277.8M | $285.3M | $299.7M | $322.8M | $343.4M | $349.9M |
| Other long-term liabilities | $147.4M | $162.7M | $190.3M | $195.0M | $202.0M | $229.6M | $244.3M | $256.4M | $270.6M | $290.7M | $310.8M | $318.5M |
| Total liabilities | $353.4M | $367.1M | $399.6M | $404.6M | $413.3M | $442.6M | $463.4M | $452.5M | $473.7M | $579.5M | $607.3M | $615.4M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $125,000 | $125,000 | $125,000 | $123,000 | $122,000 | $122,000 | $122,000 | $114,000 | $114,000 | $114,000 | $114,000 | $2.3M |
| Retained earnings (deficit) | $108.9M | $104.5M | $103.8M | $103.3M | $102.0M | −$14.5M | −$14.8M | −$22.4M | −$21.6M | −$112.8M | −$110.4M | −$111.4M |
| Accumulated other comprehensive income | $7.6M | $8.0M | $8.2M | $8.0M | $8.3M | $8.2M | $8.1M | $8.7M | $8.6M | $8.8M | $9.0M | $8.7M |
| Total shareholders' equity | $193.8M | $189.4M | $188.7M | $187.6M | $185.6M | $68.6M | $66.7M | $56.4M | $56.8M | −$35.8M | −$33.6M | −$35.3M |
| Key figures | ||||||||||||
| Total debt | $301.4M | $312.4M | $514.8M | $345.1M | $350.8M | $367.9M | $389.4M | $380.4M | $399.3M | $502.5M | $525.0M | $529.7M |
| Net cash (debt) | −$275.4M | −$271.5M | −$496.5M | −$309.4M | −$333.8M | −$354.6M | −$379.2M | −$374.2M | −$389.2M | −$496.6M | −$517.9M | −$520.4M |
| Working capital | −$34.5M | −$37.3M | −$46.0M | −$48.6M | −$51.2M | −$53.6M | −$64.1M | −$65.5M | −$61.5M | −$81.3M | −$79.4M | −$82.6M |
| Tangible book value | $6.4M | $878,000 | −$324,000 | −$1.2M | −$3.6M | −$121.6M | −$124.6M | −$119.4M | −$118.8M | −$211.7M | −$210.0M | −$211.2M |
| Book value per share | $67.32 | $66.15 | $65.94 | $67.44 | $67.84 | $22.87 | $23.62 | $24.07 | $23.72 | −$15.30 | −$14.35 | −$14.93 |
| Shares outstanding | 2.9M | 2.9M | 2.9M | 2.8M | 2.7M | 3.0M | 2.8M | 2.3M | 2.4M | 2.3M | 2.3M | 2.4M |
| Current ratio | 0.62 | 0.59 | 0.53 | 0.51 | 0.50 | 0.47 | 0.40 | 0.35 | 0.41 | 0.25 | 0.31 | 0.30 |
| Quick ratio | 0.38 | 0.55 | 0.28 | 0.45 | 0.26 | 0.22 | 0.17 | 0.15 | 0.19 | 0.14 | 0.17 | 0.16 |
| Debt / equity | 1.56 | 1.65 | 2.73 | 1.84 | 1.89 | 5.36 | 5.84 | 6.75 | 7.03 | — | — | — |
| Equity / assets | 35.4% | 34.0% | 32.1% | 31.7% | 31.0% | 13.4% | 12.6% | 11.1% | 10.7% | −6.6% | −5.9% | −6.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed September 1, 2026); data from EODHD.
RGS financial position
At the end of fiscal 2026 (June 30, 2026), Regis had total assets of $547.2 million (down 21.0% from a year earlier), total liabilities of $353.4 million and shareholders' equity of $193.8 million. It held $26.0 million in cash and short-term investments against $301.4 million of debt, net debt of $275.4 million. Its current ratio was 0.62.
Related: RGS income statement, RGS cash flow statement, RGS key metrics. See the RGS stock overview for the latest quote and news.
RGS balance sheet FAQ
What are Regis's total assets?
Regis reported total assets of $547.2 million at the end of fiscal 2026 (June 30, 2026), compared with $692.6 million a year earlier.
How much debt does Regis have?
Regis had $301.4 million of total debt at the end of fiscal 2026, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.56.
How much cash does Regis have?
Regis held $26.0 million in cash and short-term investments at the end of fiscal 2026; with $301.4 million of debt that is net debt of $275.4 million.
What is Regis's book value?
Regis's shareholders' equity (book value) was $193.8 million at the end of fiscal 2026, or $67.32 per share.
What is Regis's current ratio?
Regis had current assets of $57.4 million and current liabilities of $91.9 million, a current ratio of 0.62 (current liabilities exceed current assets).
How much goodwill does Regis have?
Regis carried $187.4 million of goodwill and intangible assets, 34.3% of total assets, at the end of fiscal 2026.